Butler National Corporation
OTC:BUKS
0.69 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 78.376 | 75.182 | 73.473 | 61.48 | 65.871 | 58.71 | 48.26 | 50.619 | 44.794 | 47.062 | 47.271 | 50.829 | 54.414 | 46.335 | 32.577 | 18.093 | 17.647 | 14.681 | 15.307 | 23.39 | 10.122 | 6.285 | 9.029 | 6.009 | 4.607 | 6.631 | 5.456 | 21.54 | 17.713 | 13.2 | 17.7 | 11.1 | 12.5 | 5.48 | 3.45 | 5.17 | 4.79 | 4.11 | 4.06 | 2.25 | 6.04 | 5 |
Cost of Revenue
| 44.472 | 41.303 | 43.62 | 43.62 | 46.123 | 41.446 | 32.052 | 33.673 | 30.045 | 31.47 | 30.972 | 32.541 | 31.857 | 20.4 | 16.195 | 11.502 | 10.1 | 9.634 | 10.853 | 16.434 | 6.304 | 3.702 | 5.305 | 4.009 | 4.047 | 5.108 | 3.158 | 17.395 | 15.759 | 11.1 | 15.6 | 9.7 | 11.14 | 4.34 | 2.87 | 4.99 | 2.95 | 2.45 | 2.25 | 0.96 | 3.88 | 2.91 |
Gross Profit
| 33.904 | 33.879 | 29.853 | 17.86 | 19.748 | 17.264 | 16.208 | 16.946 | 14.749 | 15.592 | 16.299 | 18.288 | 22.557 | 25.935 | 16.382 | 6.591 | 7.546 | 5.047 | 4.454 | 6.956 | 3.818 | 2.583 | 3.723 | 2 | 0.559 | 1.523 | 2.298 | 4.146 | 1.954 | 2.1 | 2.1 | 1.4 | 1.36 | 1.14 | 0.58 | 0.18 | 1.84 | 1.66 | 1.81 | 1.29 | 2.16 | 2.09 |
Gross Profit Ratio
| 0.433 | 0.451 | 0.406 | 0.291 | 0.3 | 0.294 | 0.336 | 0.335 | 0.329 | 0.331 | 0.345 | 0.36 | 0.415 | 0.56 | 0.503 | 0.364 | 0.428 | 0.344 | 0.291 | 0.297 | 0.377 | 0.411 | 0.412 | 0.333 | 0.121 | 0.23 | 0.421 | 0.192 | 0.11 | 0.159 | 0.119 | 0.126 | 0.109 | 0.208 | 0.168 | 0.035 | 0.384 | 0.404 | 0.446 | 0.573 | 0.358 | 0.418 |
Reseach & Development Expenses
| 0.823 | 3.034 | 2.352 | 3.493 | 2.404 | 1.888 | 1.763 | 1.479 | 1.838 | 2.048 | 1.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 0.49 |
General & Administrative Expenses
| 15.656 | 19.979 | 8.488 | 8.208 | 7.347 | 7.819 | 8.526 | 7.185 | 7.391 | 7.065 | 6.597 | 9.286 | 9.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.28 | 1.24 | 1.16 | 1.68 | 1.16 | 1.17 | 1.09 | 0.65 | 1.06 | 1.07 |
Selling & Marketing Expenses
| 5.009 | 5.246 | 5.236 | 3.752 | 4.095 | 4.167 | 3.799 | 4.276 | 4.562 | 4.323 | 4.286 | 4.223 | 5.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 19.842 | 25.225 | 13.724 | 11.96 | 11.442 | 11.986 | 12.325 | 11.461 | 11.953 | 11.388 | 10.883 | 13.509 | 14.872 | 23.107 | 11.222 | 4.759 | 5.344 | 3.796 | 3.517 | 4.162 | 2.911 | 2.437 | 2.448 | 2.338 | 1.662 | 1.422 | 1.648 | 3.382 | 1.759 | 2.6 | 1.8 | 1.2 | 1.28 | 1.24 | 1.16 | 1.68 | 1.16 | 1.17 | 1.09 | 0.65 | 1.06 | 1.07 |
Other Expenses
| 0 | 0.137 | 0 | 0.007 | 0 | -1.995 | 0.004 | -0.016 | 0.021 | 0.016 | 0.043 | 0.011 | 2.199 | 0 | 0.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0.1 | 0.01 | 0 | 0 | -0 | 0 | -0.01 | 0 | 0 | -0.01 | -0 |
Operating Expenses
| 20.665 | 25.225 | 13.724 | 11.96 | 11.442 | 9.991 | 14.085 | 13.446 | 14.127 | 14.273 | 14.378 | 16.785 | 17.071 | 23.107 | 11.779 | 4.759 | 5.344 | 3.796 | 3.517 | 4.162 | 2.911 | 2.437 | 2.448 | 2.338 | 1.662 | 1.422 | 1.648 | 3.382 | 1.759 | 2.8 | 1.9 | 1.3 | 1.29 | 1.24 | 1.16 | 1.68 | 1.16 | 1.16 | 1.09 | 0.65 | 1.59 | 1.56 |
Operating Income
| 13.239 | 8.654 | 16.129 | 5.9 | 8.306 | 5.278 | 2.123 | 3.5 | 0.622 | 1.319 | 1.921 | 1.503 | 5.486 | 2.829 | 3.344 | 1.832 | 2.203 | 1.251 | 0.937 | 2.794 | 0.908 | 0.146 | 1.276 | -0.338 | -1.102 | 0.102 | 0.65 | 0.764 | 0.194 | -0.9 | 0.3 | 0.3 | 0.28 | -0.13 | -1.39 | -3.39 | 0.69 | 0.5 | 0.72 | 0.65 | 0.57 | 0.52 |
Operating Income Ratio
| 0.169 | 0.115 | 0.22 | 0.096 | 0.126 | 0.09 | 0.044 | 0.069 | 0.014 | 0.028 | 0.041 | 0.03 | 0.101 | 0.061 | 0.103 | 0.101 | 0.125 | 0.085 | 0.061 | 0.119 | 0.09 | 0.023 | 0.141 | -0.056 | -0.239 | 0.015 | 0.119 | 0.035 | 0.011 | -0.068 | 0.017 | 0.027 | 0.022 | -0.024 | -0.403 | -0.656 | 0.144 | 0.122 | 0.177 | 0.289 | 0.094 | 0.104 |
Total Other Income Expenses Net
| 3.517 | -2.127 | -0.613 | -3.131 | -3.726 | 1.747 | -0.327 | -0.418 | 0.286 | -0.352 | -1.374 | -1.51 | -0.747 | -0.399 | -2.26 | -0.497 | -0.568 | -0.534 | -0.499 | -0.298 | -0.163 | -0.119 | -0.151 | -0.148 | -0.034 | 0.174 | -0.236 | -0.478 | 0.083 | -0.2 | 0.1 | -0.1 | 0.06 | -0.04 | 0.4 | 1.45 | 0 | -0.08 | -0.07 | -0.1 | -0.17 | -0.06 |
Income Before Tax
| 16.756 | 6.527 | 15.516 | 2.769 | 4.58 | 7.025 | 1.796 | 3.082 | 0.908 | 0.967 | 0.547 | -0.007 | 4.739 | 2.429 | 2.9 | 1.334 | 1.635 | 0.717 | 0.438 | 2.496 | 0.745 | 0.027 | 1.125 | -0.485 | -1.136 | -0.05 | 0.414 | 0.286 | 0.277 | -0.9 | 0.3 | 0.2 | 0.34 | -0.17 | -0.99 | -1.94 | 0.69 | 0.42 | 0.65 | 0.55 | 0.4 | 0.46 |
Income Before Tax Ratio
| 0.214 | 0.087 | 0.211 | 0.045 | 0.07 | 0.12 | 0.037 | 0.061 | 0.02 | 0.021 | 0.012 | -0 | 0.087 | 0.052 | 0.089 | 0.074 | 0.093 | 0.049 | 0.029 | 0.107 | 0.074 | 0.004 | 0.125 | -0.081 | -0.247 | -0.008 | 0.076 | 0.013 | 0.016 | -0.068 | 0.017 | 0.018 | 0.027 | -0.031 | -0.287 | -0.375 | 0.144 | 0.102 | 0.16 | 0.244 | 0.066 | 0.092 |
Income Tax Expense
| 4.244 | 2.011 | 3.276 | 0.311 | 1.334 | 1.375 | 0.54 | 0.768 | 0.093 | 0.138 | 0.033 | -0.816 | 0.823 | 1.171 | 0.009 | 0.505 | 0.361 | 0.112 | 0.072 | 0.051 | 0.01 | 0.119 | 0.151 | 0.148 | 0.034 | 1.412 | 0.164 | 0.12 | 0.006 | 0.9 | -0.3 | 0.1 | -0.06 | -0.15 | -0.4 | -0.23 | 0.26 | 0.19 | 0.33 | 0.26 | 0.14 | 0.23 |
Net Income
| 12.512 | 4.516 | 10.368 | 2.458 | 3.246 | 3.853 | 0.341 | 1.534 | 0.024 | 0.027 | 0.112 | -0.148 | 1.9 | 1.26 | 2.89 | 0.829 | 1.274 | 0.606 | 0.366 | 2.446 | 0.735 | 0.027 | 1.125 | -0.485 | -1.136 | -1.463 | 0.078 | 0.166 | 0.271 | -0.9 | 0.3 | 0.2 | 0.4 | -0.02 | -0.59 | -1.71 | 0.43 | 0.23 | 0.32 | 0.29 | 0.26 | 0.23 |
Net Income Ratio
| 0.16 | 0.06 | 0.141 | 0.04 | 0.049 | 0.066 | 0.007 | 0.03 | 0.001 | 0.001 | 0.002 | -0.003 | 0.035 | 0.027 | 0.089 | 0.046 | 0.072 | 0.041 | 0.024 | 0.105 | 0.073 | 0.004 | 0.125 | -0.081 | -0.247 | -0.221 | 0.014 | 0.008 | 0.015 | -0.068 | 0.017 | 0.018 | 0.032 | -0.004 | -0.171 | -0.331 | 0.09 | 0.056 | 0.079 | 0.129 | 0.043 | 0.046 |
EPS
| 0.18 | 0.059 | 0.14 | 0.033 | 0.047 | 0.06 | 0.005 | 0.02 | 0 | 0 | 0.002 | -0.003 | 0.03 | 0.02 | 0.05 | 0.02 | 0.02 | 0.01 | 0.01 | 0.06 | 0.02 | -0.002 | 0.03 | -0.017 | -0.061 | -0.12 | 0.01 | 0.02 | 0.02 | -0.1 | 0.04 | 0.04 | 0.079 | -0.005 | -0.16 | -0.46 | 0.12 | 0.063 | 0.091 | 0.096 | 0.09 | 0.084 |
EPS Diluted
| 0.18 | 0.059 | 0.14 | 0.033 | 0.047 | 0.06 | 0.005 | 0.02 | 0 | 0 | 0.002 | -0.003 | 0.03 | 0.02 | 0.05 | 0.02 | 0.02 | 0.01 | 0.01 | 0.06 | 0.02 | -0.002 | 0.03 | -0.017 | -0.061 | -0.12 | 0.01 | 0.02 | 0.01 | -0.1 | 0.04 | 0.04 | 0.079 | -0.005 | -0.16 | -0.46 | 0.12 | 0.063 | 0.091 | 0.096 | 0.09 | 0.084 |
EBITDA
| 19.307 | 14.552 | 21.41 | 11.763 | 14.663 | 10.649 | 5.474 | 6.909 | 4.383 | 5.351 | 6.402 | 5.042 | 7.674 | 4.31 | 4.396 | 2.416 | 2.694 | 1.607 | 1.225 | 3.216 | 1.114 | 0.324 | 1.507 | -0.077 | -0.799 | 0.267 | 1.206 | 0.4 | -0.4 | -0.5 | 0.2 | 0.2 | 0.43 | 0.02 | -1.17 | -3.19 | 0.76 | -0.84 | -0.12 | 0.29 | 0.36 | 0.46 |
EBITDA Ratio
| 0.246 | 0.195 | 0.291 | 0.191 | 0.223 | 0.181 | 0.113 | 0.136 | 0.098 | 0.114 | 0.135 | 0.099 | 0.141 | 0.094 | 0.173 | 0.134 | 0.149 | 0.109 | 0.113 | 0.137 | 0.11 | 0.051 | 0.165 | -0.027 | -0.173 | 0.091 | 0.218 | 0.053 | 0.01 | -0.023 | 0.011 | 0.018 | 0.034 | 0.004 | -0.339 | -0.617 | 0.159 | -0.204 | -0.03 | 0.129 | 0.06 | 0.092 |