WEED, Inc.
OTC:BUDZ
0.0873 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.111 | -0.171 | -0.395 | 0.734 | -0.173 | -0.197 | -0.856 | -0.307 | 0.226 | -0.591 | -0.469 | -0.173 | -1.228 | -0.972 | -0.21 | -0.177 | -0.575 | -3.104 | -2.93 | -6.29 | -7.173 | -11.136 | -7.164 | -7.328 | -9.387 | -5.436 | -0.589 | -0.587 | -1.651 | -0.655 | -3.702 | -0.275 | -0.025 | -0.146 | -0.124 | -0.047 | -0.122 | -0.946 | -0.058 | -1.611 | -0.362 | -0.053 | -0.064 | -0.185 | -0.073 | -0.121 | -0.119 | -0.68 | -0.078 | -0.04 | -0.037 | -0.043 | -0.043 | -0.113 | -0.22 | -0.17 | -0.25 |
Depreciation & Amortization
| 0.008 | 0.008 | -0.003 | 0.008 | 0.023 | 0.024 | 0.026 | 0.021 | 0.029 | 0.035 | 0.035 | 0.034 | 0.028 | 0.033 | 0.039 | 0.03 | 0.041 | 0.035 | 0.037 | 0.041 | 0.041 | 0.041 | 0.052 | 0.043 | 0.044 | 0.041 | 0.019 | 0.016 | 0.005 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.007 | -0.002 | 0.002 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -0 | -0 | -0.023 | -0.023 | -0.023 | -0.083 | 0 | 0 | -2.696 | 0 | 0 | 0 | -0.005 | -0.047 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.2 | 0 | -5.733 | -2.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.611 | 0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -0.009 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.083 | 0.194 | 0 | 0.216 | 1.787 | 0.001 | 0.001 | -0.029 | 0.029 | 0 | 2.016 | 1.562 | 5.796 | 5.733 | 9.681 | 5.872 | 5.942 | 5.733 | 3.654 | 0 | 0 | 0 | 0.001 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.58 | 0.298 | 0 | 0 | 0.102 | 0.049 | 0.086 | 0.109 | 0.585 | 0.013 | 0 | 0 | 0.005 | -0.001 | 0.086 | 0.143 | 0 | 0 |
Change In Working Capital
| 0.009 | -0.038 | 0.021 | -0.228 | 0.007 | -0.033 | 0.091 | 0.005 | -0.096 | 0.026 | 0.143 | -0.019 | 0.058 | -0.058 | 0.007 | -0.005 | 0.053 | 0.044 | 0.105 | -0.044 | 0.07 | 0.28 | -0.218 | -0.102 | -0.028 | -0.316 | 0.15 | 0.093 | -0.042 | -0.028 | -0.012 | 0.022 | 0.022 | 0.023 | 0.048 | -0.001 | 0.033 | 0.025 | 0.003 | 0.029 | 0.001 | 0.016 | 0.042 | 0.041 | 0.006 | 0.011 | -0.028 | 0 | -0.013 | 0.006 | 0.005 | 0.004 | 0.016 | -0.015 | 0.001 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.012 | 0.005 | 0.036 | -0.003 | -0.013 | -0.026 | 0.066 | 0.006 | -0.115 | -0.013 | -0.005 | -0.004 | 0.017 | -0.004 | -0.007 | 0.001 | 0.025 | 0.026 | 0.063 | -0.17 | 0.057 | 0.021 | 0.095 | -0.016 | -0.062 | -0.004 | 0.163 | 0.023 | -0.006 | -0.013 | -0.022 | 0.002 | 0.001 | 0.002 | 0.007 | 0 | 0.008 | 0.004 | -0.001 | 0.008 | 0 | -0.013 | 0.041 | 0.01 | 0.005 | 0 | 0.012 | -0.004 | -0.009 | 0.005 | 0.004 | 0.006 | -0.002 | -0 | 0 | 0 | 0 |
Other Working Capital
| 0.009 | -0.038 | -0.015 | -0.225 | 0.02 | -0.007 | 0.025 | -0.001 | 0.019 | 0.039 | 0.148 | -0.016 | 0.041 | -0.054 | 0.014 | -0.006 | 0.028 | 0.018 | 0.042 | 0.126 | 0.013 | 0.259 | -0.313 | -0.086 | 0.034 | -0.312 | -0.013 | 0.071 | -0.036 | -0.015 | 0.01 | 0.02 | 0.021 | 0.021 | 0.041 | 0 | 0.025 | 0.021 | 0.004 | 0.021 | 0 | 0.029 | 0.001 | 0.031 | 0.001 | 0 | -0.039 | 0.004 | -0.004 | 0.001 | 0.001 | -0.001 | 0.018 | -0.015 | 0.001 | 0 | 0 |
Other Non Cash Items
| 0.028 | 0.039 | 0.038 | -0.966 | 0.037 | 0.028 | 0.559 | 0.089 | 0.221 | 0.348 | 2.696 | -1.743 | 1.054 | 0.706 | 0.047 | 0.059 | 0.412 | 0.908 | 0.668 | 0.2 | 0.907 | 0.802 | 0.381 | 1.032 | 8.471 | 3.654 | 0.169 | 0.36 | 1.518 | 0.547 | 3.651 | 0.25 | 0 | 0.119 | 0.075 | 0.04 | 0.088 | 0.904 | 0.03 | -1.624 | -0.466 | -0 | 0 | -0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.16 | 0.17 |
Operating Cash Flow
| -0.082 | -0.178 | -0.34 | -0.451 | -0.106 | -0.177 | -0.18 | -0.191 | -0.26 | -0.182 | -0.074 | -0.116 | -0.088 | -0.291 | -0.151 | -0.11 | -0.068 | -0.101 | -0.058 | -0.297 | -0.422 | -0.333 | -0.877 | -0.412 | -0.901 | -0.992 | -0.251 | -0.118 | -0.17 | -0.131 | -0.063 | -0.003 | -0.003 | -0.004 | -0.001 | -0.008 | -0 | -0.017 | -0.025 | -0.015 | -0.051 | -0.036 | -0.022 | -0.041 | -0.037 | -0.024 | -0.037 | -0.094 | -0.078 | -0.034 | -0.031 | -0.031 | -0.022 | -0.044 | -0.073 | -0.01 | -0.08 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0.01 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | -0.267 | 0 | 0 | -0.004 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | -0.486 | -0 | -0 | -0.025 | -0.505 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | -1.641 | 1.641 | 0 | 0 | 0 | 0 | 1.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0.002 | 0 | 0 | 1.257 | 0 | 1.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.05 | -0.341 | -0.001 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | -1.631 | 1.641 | 0 | -0.01 | 1.257 | 0 | 1.257 | 0 | -0.267 | 0 | 0 | -0.004 | 0 | 0.164 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | -0.486 | -0.05 | -0.341 | -0.025 | -0.505 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0.003 | -0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.005 | -0.01 | -0.015 | -0.58 | -0.01 | -0.033 | -0.04 | -0.093 | -0.206 | -0.167 | -0.003 | -0.007 | -0.015 | -0.025 | -0.064 | -0.006 | -0.008 | -0.014 | 0 | 0 | 0 | 0 | -0.1 | -0.849 | -0.01 | -0.104 | 0 | -0.005 | -0.004 | -0.004 | -0.007 | 0 | 0 | -0.006 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.01 | 0.03 | 0.07 | 0.08 | 0.09 | 0.32 | 0.06 | 0.1 | 0.04 | 0.095 | 0.075 | 0.04 | 0.108 | 0.35 | 1 | 1 | 1.65 | 1.374 | 0.135 | 0.42 | 0.485 | 0.293 | 0.07 | 0 | 0 | 0 | 0.003 | 0.006 | 0 | 0.015 | 0 | 0.001 | 0.059 | 0.024 | 0.026 | 0.035 | 0.013 | 0 | 0 | 0.147 | 0.103 | 0 | 0 | -0.005 | 0.03 | 0.031 | 0.037 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.08 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.005 | -0.01 | -0 | -0.001 | 0.05 | -0.033 | -0.04 | -0.093 | -0.212 | 0.197 | 0.293 | 0.007 | 0.008 | 0.031 | 0.001 | 0.011 | 0.039 | 0.023 | -0.027 | 0.266 | 0.234 | 0.15 | 0.001 | 0 | 0.002 | 0.007 | 0.037 | 0 | 0 | 0.009 | 0 | 0.003 | 0.003 | 0.01 | 0 | 0 | 0 | 0.001 | 0.026 | 0.009 | -0.003 | 0.006 | 0.001 | 0.006 | 0.019 | 0.024 | 0.021 | -0.03 | -0.021 | 0.031 | 0.024 | 0.047 | -0.011 | 0.014 | 0 | 0.03 | 0 |
Financing Cash Flow
| -0.005 | -0.01 | -0.015 | -0.58 | 0.04 | -0.033 | -0.04 | -0.093 | -0.212 | 0.197 | 0.36 | 0.08 | 0.083 | 0.326 | -0.003 | 0.105 | 0.071 | 0.104 | 0.048 | 0.306 | 0.342 | 0.35 | 0.9 | 0.151 | 1.64 | 1.277 | 0.172 | 0.415 | 0.481 | 0.298 | 0.063 | 0.003 | 0.003 | 0.004 | 0.003 | 0.006 | 0 | 0.011 | 0.026 | 0.011 | 0.055 | 0.03 | 0.027 | 0.041 | 0.032 | 0.024 | 0.021 | 0.117 | 0.082 | 0.031 | 0.024 | 0.042 | 0.02 | 0.044 | 0.023 | 0.06 | 0.08 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.001 | 0 | 0.002 | 0.001 | 0.003 | -0 | 0.001 | -0.001 | 0.002 | -0.001 | -0 | -0.001 | 0 | -0.001 | 0.001 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.088 | -0.188 | -0.353 | 0.611 | -0.063 | -0.22 | -0.22 | -0.286 | 0.787 | 0.014 | 0.018 | -0.037 | -0.005 | 0.031 | -0.154 | 0.158 | 0.003 | 0.003 | -0.01 | 0.009 | -0.081 | 0.014 | 0.023 | -0.747 | 0.689 | -0.056 | -0.104 | -0.208 | 0.306 | 0.167 | 0 | -0 | 0 | 0 | -0 | -0.002 | -0 | -0.005 | 0.002 | -0.007 | 0.004 | -0.003 | 0.005 | -0.001 | -0.005 | 0 | -0.021 | 0.023 | 0.004 | -0.002 | -0.007 | 0.011 | -0.003 | 0.001 | -0.05 | 0.05 | 0 |
Cash At End Of Period
| 0.015 | 0.103 | 0.29 | 0.644 | 0.032 | 0.096 | 0.316 | 0.536 | 0.821 | 0.034 | 0.02 | 0.002 | 0.039 | 0.044 | 0.013 | 0.166 | 0.008 | 0.005 | 0.003 | 0.012 | 0.004 | 0.085 | 0.071 | 0.048 | 0.795 | 0.105 | 0.161 | 0.265 | 0.473 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0.002 | 0 | 0.007 | 0.003 | 0.006 | 0.001 | 0.002 | 0.007 | 0.007 | 0.028 | 0.005 | 0.002 | 0.004 | 0.011 | 0 | 0.003 | 0.002 | 0.05 | 0.005 |