Bubs Australia Limited
ASX:BUB.AX
0.115 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 17.523 | 26.053 | 16.311 | 27.883 | 26.026 | 23.291 | 38.643 | 5.307 | 0.021 | 0.18 | 0.665 | 2.035 | 0.59 | 1.856 | 0.951 | 1.351 | 2.084 | 1.012 | 2.356 | 1.288 | 0.433 | 0.277 | 0.973 | 1.248 | 1.589 | 1.192 | 0.286 | 1.926 | 0.017 | 0.011 | 1.626 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0.586 | 0.374 | 0 | 0 | 0.1 | 1.013 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | -0.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 17.523 | 26.053 | 16.311 | 27.883 | 26.026 | 23.665 | 38.643 | 5.307 | 0.121 | 1.193 | 0.915 | 2.035 | 0.59 | 1.856 | 0.951 | 1.351 | 2.084 | 1.012 | 2.356 | 1.288 | 0.433 | 0.506 | 0.973 | 1.248 | 1.589 | 1.192 | 0.286 | 1.926 | 0.017 | 0.011 | 1.626 |
Net Receivables
| 9.323 | 7.915 | 24.851 | 9.06 | 7.575 | 7.577 | 2.854 | 0.904 | 0.003 | 0.273 | 0.017 | 0.012 | 0.006 | 0.127 | 1.011 | 2.831 | 0.014 | 0.035 | 0.05 | 0.021 | 0.216 | 0.008 | 0.029 | 0.026 | 0.016 | 0 | 0 | 0.001 | 0.032 | 0.263 | 0.019 |
Inventory
| 28.226 | 22.286 | 37.326 | 20.59 | 30.79 | 14.979 | 10.202 | 0.985 | 0 | 0.612 | 0.002 | 0 | 0.003 | 0.004 | 0.003 | 0.004 | 0.004 | 0.005 | 0.006 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0 |
Other Current Assets
| 3.348 | 1.106 | 0.965 | 0.643 | 1.466 | 10.758 | 1.862 | 0.465 | 0.265 | 0.265 | 0.726 | 0.003 | 0.164 | 0.366 | 2.01 | 0.955 | 1.692 | 1.151 | 0.617 | 0.273 | 0.019 | 0.016 | 0.014 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 59.621 | 57.359 | 79.452 | 58.177 | 65.857 | 56.979 | 53.562 | 7.66 | 0.389 | 1.459 | 1.66 | 2.05 | 0.763 | 2.353 | 3.976 | 5.141 | 3.794 | 2.203 | 3.028 | 1.594 | 0.668 | 0.53 | 1.016 | 1.284 | 1.615 | 1.192 | 0.286 | 1.927 | 0.054 | 0.279 | 1.645 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5.374 | 6.369 | 6.768 | 5.769 | 6.149 | 4.214 | 0.047 | 0.066 | 0.003 | 0.005 | 0.005 | 0.008 | 0.005 | 0.008 | 0.003 | 0.006 | 0.007 | 0.011 | 0.015 | 0.028 | 0.031 | 0.058 | 0.032 | 0 | 0.364 | 0.625 | 1.869 | 3.74 | 1.272 | 6.642 | 3.371 |
Goodwill
| 0.574 | 0.574 | 0.574 | 0.574 | 41.476 | 41.476 | 24.551 | 0.574 | 0.574 | 0.574 | 0.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.627 | 1.205 | 39.044 | 41.267 | 88.505 | 50.307 | 8.44 | 0.701 | 0.775 | 0.795 | 0.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.201 | 1.779 | 39.618 | 41.841 | 129.98 | 91.783 | 32.992 | 1.275 | 1.349 | 1.369 | 1.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.558 | 0.117 | 0.137 | 0.314 | 0.999 | 1.03 | 2.368 | 0 | 0 | 0 | 0.1 | 0.1 | 0.117 | 0.001 | 0.117 | 0.001 | 0.001 | 0.004 | 0.084 | 0.002 | 0.001 | 0.811 | 0.961 | 0.077 | 0.375 | 0 | 0.064 | 0 | 0 | 0 | 0 |
Tax Assets
| -1.186 | -0.574 | -0.574 | -0.574 | 53.921 | 0 | 0 | 0 | 0 | 0 | -1.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.186 | 0.549 | 0.54 | 0.392 | -95.397 | -97.027 | -35.407 | -1.341 | -1.349 | -1.369 | 0.23 | 0.611 | 2.193 | 1.033 | 0.541 | 0.763 | 0.706 | 0.56 | -0.004 | 0 | 0 | 0 | 0 | 1.192 | 0 | 0.095 | 0 | -0.006 | 0 | 0 | 0 |
Total Non-Current Assets
| 7.134 | 8.24 | 46.489 | 47.742 | 95.653 | 97.027 | 35.407 | 1.341 | 0.003 | 0.005 | 0.335 | 0.718 | 2.315 | 1.042 | 0.661 | 0.77 | 0.714 | 0.576 | 0.095 | 0.03 | 0.031 | 0.869 | 0.993 | 1.268 | 0.739 | 0.719 | 1.933 | 3.734 | 1.272 | 6.642 | 3.371 |
Total Assets
| 66.754 | 65.599 | 125.941 | 105.918 | 161.51 | 154.6 | 88.969 | 9.002 | 0.392 | 1.464 | 1.995 | 2.769 | 3.077 | 3.394 | 4.636 | 5.911 | 4.508 | 2.778 | 3.123 | 1.623 | 0.699 | 1.398 | 2.008 | 2.553 | 2.354 | 1.911 | 2.219 | 5.662 | 1.326 | 6.921 | 5.016 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 11.606 | 11.654 | 15.867 | 5.383 | 7.559 | 4.153 | 4.231 | 0.558 | 0.017 | 0.536 | 0.078 | 0.03 | 0.036 | 0.273 | 0.251 | 0.424 | 0.237 | 0.109 | 0.099 | 0.105 | 0.061 | 0.03 | 0.049 | 0.006 | 0.024 | 0.06 | 0.078 | 0.283 | 0.204 | 0.237 | 0.046 |
Short Term Debt
| 5.284 | 2.679 | 2.616 | 2.427 | 2.423 | 2 | 2 | 0 | 0.004 | 1.252 | 0.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0.13 | 0.326 | 0.018 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.003 | 0.124 | 0.047 | 0.028 | 0.067 | 0.926 | -2 | 0 | -0.004 | -1.252 | -0.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0 | -0.13 | -0.326 | -0.018 |
Other Current Liabilities
| 11.638 | 7.459 | 16.663 | 8.882 | 9.512 | 21.021 | 8.063 | 0.72 | 0.317 | 0.465 | 0.195 | 0.162 | 0.269 | 0.377 | 0.162 | 0.075 | 0.409 | 0.136 | 0.069 | 0.055 | 0.055 | 0.052 | 0.051 | 0.162 | 0 | 0 | 0.021 | 0 | 0.13 | 0.589 | 0.046 |
Total Current Liabilities
| 28.53 | 21.916 | 35.193 | 16.72 | 19.561 | 28.1 | 12.294 | 1.278 | 0.334 | 1.001 | 0.273 | 0.192 | 0.305 | 0.651 | 0.413 | 0.5 | 0.646 | 0.244 | 0.168 | 0.16 | 0.115 | 0.081 | 0.1 | 0.168 | 0.024 | 0.06 | 0.099 | 0.283 | 0.334 | 0.826 | 0.092 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 1.727 | 2.303 | 1.738 | 2.166 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.035 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 3.606 | 12.354 | 0 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.353 | 0.275 | 0.236 | 0.441 | 4.278 | 8.494 | 4.158 | 0 | -0.032 | 0 | 0 | 0 | 0.049 | 0.067 | 0.029 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.353 | 2.002 | 2.539 | 2.179 | 10.05 | 20.849 | 4.158 | 0.199 | 0.004 | 0 | 0 | 0 | 0.049 | 0.067 | 0.029 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.035 |
Total Liabilities
| 29.883 | 23.918 | 37.731 | 18.899 | 29.611 | 48.948 | 16.453 | 1.477 | 0.338 | 1.001 | 0.273 | 0.192 | 0.354 | 0.718 | 0.442 | 0.525 | 0.646 | 0.244 | 0.168 | 0.16 | 0.115 | 0.081 | 0.1 | 0.168 | 0.024 | 0.06 | 0.099 | 0.283 | 0.334 | 0.871 | 0.127 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 356.758 | 340.569 | 274.851 | 274.851 | 236.965 | 189.059 | 142.189 | 15.083 | 21.066 | 20.96 | 20.686 | 20.686 | 20.334 | 20.339 | 18.991 | 18.991 | 18.991 | 18.691 | 18.088 | 16.385 | 14.371 | 14.371 | 14.371 | 13.885 | 12.948 | 11.094 | 9.099 | 8.469 | 8.94 | 8.44 | 6.154 |
Retained Earnings
| -331.517 | -310.528 | -202.175 | -190.797 | -116.06 | -108.288 | -72.779 | -8.12 | -21.012 | -20.497 | -18.965 | -18.11 | -17.611 | -17.662 | -14.796 | -13.605 | -15.128 | -16.462 | -15.258 | -14.922 | -14.132 | -13.399 | -12.807 | -11.846 | -10.618 | -9.243 | -7.721 | -4.134 | -7.948 | -2.39 | -1.265 |
Accumulated Other Comprehensive Income/Loss
| 11.631 | 11.639 | 15.533 | 2.966 | 10.993 | 24.881 | 3.106 | 0.562 | -0.027 | -0.025 | -0.023 | -0.021 | -0.018 | -0.018 | -0.017 | -0.014 | -0.013 | 0.305 | 0.129 | -0.022 | 0.345 | 0.345 | 0.345 | 0.345 | 0 | -0.018 | 0.741 | 1.044 | -0.022 | -0.026 | -0.013 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.027 | 0.025 | 0.023 | 0.021 | 0.018 | 0.018 | 0.017 | 0.014 | 0.013 | 0 | -0.004 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0.022 | 0.026 | 0.013 |
Total Shareholders Equity
| 36.872 | 41.68 | 88.21 | 87.02 | 131.899 | 105.652 | 72.517 | 7.524 | 0.055 | 0.463 | 1.722 | 2.577 | 2.723 | 2.677 | 4.195 | 5.386 | 3.862 | 2.534 | 2.955 | 1.463 | 0.584 | 1.317 | 1.908 | 2.385 | 2.331 | 1.851 | 2.12 | 5.379 | 0.992 | 6.05 | 4.889 |
Total Equity
| 36.872 | 41.68 | 88.21 | 87.02 | 131.899 | 105.652 | 72.517 | 7.524 | 0.055 | 0.463 | 1.722 | 2.577 | 2.723 | 2.677 | 4.195 | 5.386 | 3.862 | 2.534 | 2.955 | 1.463 | 0.584 | 1.317 | 1.908 | 2.385 | 2.331 | 1.851 | 2.12 | 5.379 | 0.992 | 6.05 | 4.889 |
Total Liabilities & Shareholders Equity
| 66.754 | 65.599 | 125.941 | 105.918 | 161.51 | 154.6 | 88.969 | 9.002 | 0.392 | 1.464 | 1.995 | 2.769 | 3.077 | 3.394 | 4.636 | 5.911 | 4.508 | 2.778 | 3.123 | 1.623 | 0.699 | 1.398 | 2.008 | 2.553 | 2.354 | 1.911 | 2.219 | 5.662 | 1.326 | 6.921 | 5.016 |