Burcon NutraScience Corporation
TSX:BU.TO
0.165 (CAD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.237 | 0 | 0 | 0.184 | 0 | 0 | 0.161 | 0.112 | 0.091 | 0.077 | 0.045 | 0.032 | 0.018 | 0.25 | 0 | 0 | 0.009 | 0.003 | 0.005 | 0.007 | 0.016 | 0.012 | 0.014 | 0.007 | 0.007 | 0.007 | 0.014 | 0.006 | 0.022 | 0.009 | 0.03 | 0.018 | 0.031 | 0.033 | 0.024 | 0.024 | 0.026 | 0.026 | 0.031 | 0.024 | 0.025 | 0.024 | 0.024 | 0.023 | 0.024 | 0.023 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0.386 | 0.22 | 0.156 | 0 | 0.161 | 0.18 | 0 | 0 | 0 | 0.617 | 0.276 | 0.182 | 0.159 | 0.203 | 0.271 | 0.173 | 0.139 | 0.093 | 0.202 | 0.19 | 0.361 | 0.389 | 0.319 | 0.308 | 0.202 | 0.418 | 0.53 | 0.376 | 0.415 | 0.394 | 0.232 | 0.292 | 0.445 | 0.4 | 0.35 | 0.415 | 0.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | 0.001 | -0.017 | -0.016 | -0.013 | 0 | 0 | 0 |
Gross Profit
| -0.149 | -0.22 | -0.156 | 0.184 | -0.161 | -0.18 | 0.161 | 0.112 | 0.091 | -0.54 | -0.232 | -0.151 | -0.141 | 0.047 | -0.271 | -0.173 | -0.13 | -0.089 | -0.197 | -0.183 | -0.346 | -0.377 | -0.305 | -0.3 | -0.195 | -0.411 | -0.516 | -0.371 | -0.393 | -0.385 | -0.201 | -0.275 | -0.414 | -0.367 | -0.326 | -0.391 | -0.412 | 0.026 | 0.031 | 0.024 | 0.025 | 0.024 | 0.024 | 0.023 | 0.024 | 0.023 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | -0.001 | 0.017 | 0.016 | 0.013 | 0 | 0 | 0 |
Gross Profit Ratio
| -0.63 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | -6.994 | -5.199 | -4.756 | -7.839 | 0.187 | 0 | -1,323 | -15.298 | -26.317 | -39.044 | -25.938 | -22.104 | -32.144 | -21.526 | -40.054 | -28.823 | -55.319 | -36.76 | -65.225 | -17.961 | -43.576 | -6.676 | -15.484 | -13.32 | -11.079 | -13.818 | -16.327 | -16.041 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 57,658 | -537 | 17,160 | 16,235 | 0 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0.578 | 1.057 | 0.915 | 0.804 | 0.936 | 1.639 | 0.786 | 0.845 | 0.856 | 0.893 | 0.272 | 0.238 | 0.442 | 0.194 | 0.069 | 0.003 | 0.006 | 0.09 | 0.115 | 0.161 | 0.356 | 0.432 | 0.41 | 0.397 | 0.454 | 0.446 | 0.471 | 0.485 | 0.534 | 0.564 | 0.481 | 0.065 | 0.64 | -1.556 | 0.679 | 0.601 | 0.727 | 0.665 | 0.647 | 0.62 | 0.604 | 0.599 | 0.588 | 0.082 | 0.617 | 0.621 | 0.572 | 0.588 | 0.058 | 0.829 | 0.133 | 0.22 | 0.064 | 0.941 | 0.635 | 0.641 | 0.673 | 0.74 | 0.472 | 0.42 | 0.469 | 0.712 | 0.409 | 0.484 | 0.486 | 0.687 | 0.557 | 0.539 | 0.374 | 0.524 | 0.44 | 0.33 | 0.361 | 0.375 | 0.323 | 0.307 | 0.296 | 0.296 | 0.288 | 0.457 | 0.365 | 0.363 | 0.319 | 0.311 | 0.337 | 0.488 | 0.446 | 0.469 | 0.552 | 0.612 | 0.596 | 0.586 | 0.406 | 0.327 | 0.216 | 0.2 | 0.192 | 0.12 | 0.086 | 0 | 0 |
General & Administrative Expenses
| 0 | 1.112 | 0.877 | 0.803 | 0.837 | 0.928 | 0.923 | 0.97 | 1.303 | 2.218 | 1.148 | 1.109 | 1.172 | 1.886 | 0.71 | 1.034 | 0.879 | 0.952 | 0.624 | 0.612 | 0.755 | 0.795 | 0.67 | 0.667 | 0.578 | 3.518 | 0.465 | 0.06 | 0.5 | 0.463 | 0.691 | 0.9 | 0.508 | 2.543 | 1.083 | 0.893 | 0.988 | 1.091 | 1.228 | 0.883 | 0.84 | 0.788 | 1.1 | 1.384 | 1.009 | 0.83 | 1.208 | 0.774 | 0.937 | 0.352 | 1.759 | 1.601 | 1.168 | 0 | 1.51 | 1.256 | 1.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -0.114 | -0.051 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.358 | -0.112 | -0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.036 | 0.998 | 0.826 | 0.745 | 0.837 | 0.928 | 0.923 | 0.97 | 1.303 | 2.218 | 1.148 | 1.109 | 1.172 | 1.886 | 0.71 | 1.034 | 0.879 | 0.952 | 0.624 | 0.612 | 0.755 | 0.795 | 0.67 | 0.667 | 0.578 | 3.518 | 0.465 | 0.06 | 0.5 | 0.463 | 0.691 | 0.9 | 0.508 | 2.543 | 1.083 | 0.893 | 0.988 | 1.091 | 1.228 | 0.883 | 0.84 | 0.788 | 1.1 | 1.384 | 1.009 | 0.827 | 1.208 | 0.774 | 0.937 | 0.352 | 1.759 | 1.601 | 1.168 | 2.096 | 1.152 | 1.144 | 1.665 | 1.242 | 1.735 | 0.82 | 0.846 | 1.064 | 0.554 | 0.593 | 0.584 | 0.748 | 0.512 | 0.468 | 0.384 | 0.474 | 0.544 | 0.648 | 0.402 | 0.6 | 0.372 | 0.359 | 0.282 | 0.389 | 0.36 | 0.468 | 0.576 | 0.431 | 0.272 | 0.313 | 0.291 | 0.541 | 0.308 | 0.306 | 0.376 | 0.25 | 0.37 | 0.341 | 0.306 | 0.339 | 0.155 | 0.198 | 0.165 | 0.16 | 0.089 | 0.007 | 0.005 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | -4.362 | 0.017 | 0.023 | 0.007 | 0.004 | 0.024 | 0.026 | 0.062 | 0.138 | 0.043 | 0.054 | 0.109 | 0.088 | 0.125 | 0.145 | 0.005 | 0 | -0.319 | 0 | -0.202 | 0 | -0.53 | 0 | -0.415 | 0.001 | 0.001 | 0.127 | 0.001 | 0.658 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.179 | 0.001 | 0.003 | 0 | 0.001 | 0.071 | -0.064 | 0.038 | 0.001 | 0.001 | -0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.118 | 0.117 | 0.118 | 0.117 | 0.175 | 0.116 | 0.134 | 0.133 | 0.129 | 0.108 | 0 | 0 |
Operating Expenses
| 1.614 | 2.055 | 1.741 | 1.549 | 1.773 | 1.757 | 1.925 | 2.046 | 2.16 | 3.148 | 1.42 | 1.347 | 1.613 | 2.127 | 0.779 | 1.037 | 0.886 | 1.041 | 0.74 | 0.773 | 1.111 | 1.227 | 1.079 | 1.064 | 1.032 | 3.964 | 0.936 | 0.545 | 1.034 | 1.028 | 1.172 | 1.093 | 1.149 | 1.645 | 1.763 | 1.495 | 1.716 | 1.757 | 1.875 | 1.503 | 1.445 | 1.387 | 1.688 | 1.645 | 1.627 | 1.452 | 1.78 | 1.363 | 1.066 | 1.117 | 1.93 | 1.822 | 1.233 | 3.034 | 1.787 | 1.786 | 2.338 | 1.983 | 2.208 | 1.24 | 1.316 | 1.777 | 0.964 | 1.078 | 1.07 | 1.436 | 1.07 | 1.007 | 0.759 | 0.999 | 0.984 | 0.979 | 0.764 | 0.976 | 0.696 | 0.667 | 0.579 | 0.686 | 0.648 | 0.925 | 0.942 | 0.795 | 0.592 | 0.625 | 0.629 | 1.03 | 0.756 | 0.776 | 0.929 | 0.979 | 1.084 | 1.044 | 0.829 | 0.84 | 0.488 | 0.532 | 0.49 | 0.41 | 0.283 | 0.007 | 0.005 |
Operating Income
| -1.763 | -2.274 | -1.898 | -1.528 | -1.773 | -1.722 | -1.783 | -1.951 | -2.069 | -3.111 | -1.375 | -1.316 | -1.595 | -1.877 | -0.779 | -1.051 | -0.888 | -1.038 | -0.735 | -0.766 | -1.099 | -1.225 | -1.095 | -1.206 | -1.025 | -1.473 | -1.452 | -1.238 | -1.427 | -1.413 | -1.478 | -1.367 | -1.571 | -1.612 | -1.748 | -1.686 | -1.768 | -1.786 | -1.844 | -1.839 | -1.42 | -1.363 | -1.664 | -1.622 | -1.603 | -1.429 | -1.773 | -1.363 | -1.066 | -1.117 | -1.93 | -1.822 | -1.233 | -3.034 | -1.787 | -1.786 | -2.338 | -1.983 | -2.208 | -1.24 | -1.316 | -1.777 | -0.964 | -1.078 | -1.07 | -1.436 | -1.07 | -1.007 | -0.759 | -0.999 | -0.984 | -0.979 | -0.764 | -0.976 | -0.696 | -0.667 | -0.579 | -0.686 | -0.648 | -0.925 | -0.942 | -0.795 | -0.592 | -0.625 | -0.629 | -1.03 | -0.756 | -0.776 | -0.929 | -0.979 | -1.084 | -1.044 | -0.829 | -0.782 | -0.488 | -0.515 | -0.474 | -0.397 | -0.283 | -0.007 | -0.005 |
Operating Income Ratio
| -7.451 | 0 | 0 | -8.289 | 0 | 0 | -11.059 | -17.394 | -22.854 | -40.277 | -30.837 | -41.556 | -88.803 | -7.509 | 0 | -8,024.351 | -104.251 | -305.348 | -145.699 | -108.588 | -70.276 | -104.45 | -77.293 | -160.925 | -151.228 | -198.436 | -103.407 | -217.759 | -65.256 | -159.976 | -49.021 | -77.065 | -50.493 | -48.62 | -74.097 | -70.353 | -68.813 | -70.019 | -59.623 | -77.72 | -56.156 | -57.735 | -70.079 | -69.14 | -67.083 | -60.85 | -259.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -829,438 | -782,441 | -488,128 | -515,028 | -473,600 | 0 | -282,571 | -7,064 | -5,071 |
Total Other Income Expenses Net
| -0.106 | 0.205 | -0.134 | 0.095 | -0.036 | -0 | -14.4 | -1.377 | -1.996 | -1.196 | -0.207 | -0.133 | -1.687 | -0.497 | -0.417 | 5.49 | -0.275 | -0.529 | -0.053 | -0.096 | -0.127 | -0.006 | 0.012 | -0.005 | 0.006 | 1.336 | -0.527 | -0.389 | -0.361 | -0.398 | -0.083 | -0.33 | -0.456 | -0.115 | 0.072 | 0.133 | -0.061 | 0.194 | 0.015 | -0.339 | 0.027 | 0.125 | 0.126 | 0.018 | 0.022 | 0.026 | 0.019 | 0.011 | 0.029 | 0 | 0.032 | 0.036 | 0 | 0 | 0 | -0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -1.869 | -2.069 | -2.031 | -1.434 | -1.912 | -1.831 | -16.303 | -3.234 | -3.996 | -4.216 | -1.507 | -1.354 | -3.182 | -2.508 | -1.086 | 4.377 | -1.401 | -1.816 | -0.788 | -0.698 | -1.332 | -1.245 | -1.155 | -1.301 | -1.076 | -1.401 | -1.509 | -1.287 | -1.426 | -1.364 | -1.386 | -1.447 | -1.579 | -1.61 | -1.667 | -1.541 | -1.752 | -1.538 | -1.829 | -1.819 | -1.393 | -1.239 | -1.538 | -1.604 | -1.581 | -1.402 | -1.754 | -1.352 | -1.037 | 0 | -1.897 | -1.787 | 0 | 0 | 0 | -1.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.437 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -7.9 | 0 | 0 | -7.776 | 0 | 0 | -101.133 | -28.832 | -44.138 | -54.58 | -33.788 | -42.752 | -177.112 | -10.032 | 0 | 33,414 | -164.498 | -534.156 | -156.281 | -98.885 | -85.187 | -106.148 | -81.504 | -173.593 | -158.7 | -188.693 | -107.471 | -226.404 | -65.228 | -154.476 | -45.966 | -81.553 | -50.755 | -48.571 | -70.687 | -64.289 | -68.189 | -60.287 | -59.142 | -76.888 | -55.095 | -52.452 | -64.773 | -68.362 | -66.146 | -59.736 | -256.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -436,826 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 0.078 | -0 | -0 | 0.131 | -4.2 | -1.827 | -1.341 | -1.956 | 0.027 | -1.144 | -0.146 | -1.579 | -0.406 | -0.401 | -0.615 | 0.115 | -0.15 | 0.038 | -0.096 | 0.07 | 0.106 | 0.08 | 0.09 | 0.068 | 0.16 | 0.067 | -0.027 | 0.065 | 0.064 | 0.169 | 0.063 | 0.041 | 0.49 | 0.008 | 0.215 | 0.016 | 0.248 | 0.015 | 0 | 0 | -0.138 | 0 | 0.023 | 0 | 0 | 0 | 0 | -0.029 | -0.028 | -0.032 | 0 | -0.043 | -0.04 | -0.039 | -0.032 | -0.027 | -0.031 | -0.032 | -0.023 | -0.002 | -0.006 | -0.017 | -0.024 | -0.031 | -0.044 | -0.058 | -0.065 | -0.062 | -0.058 | -0.064 | -0.035 | -0.021 | -0.023 | -0.017 | -0.016 | -0.004 | -0.008 | -0.011 | -0.013 | -0.016 | -0.023 | -0.012 | -0.005 | -0.007 | -0.008 | -0.013 | -0.019 | -0.012 | -0.007 | -0.016 | -0.018 | -0.026 | -0.037 | -0.012 | -0.056 | -0.038 | -0.026 | -0.024 | 0.005 | 0.003 |
Net Income
| -1.869 | -2.069 | -2.031 | -1.434 | -1.912 | -1.831 | -16.303 | -3.234 | -3.996 | -4.216 | -1.507 | -1.354 | -3.182 | -2.508 | -1.086 | 4.377 | -1.401 | -1.816 | -0.788 | -0.698 | -1.332 | -1.245 | -1.155 | -1.301 | -1.076 | -1.401 | -1.509 | -1.287 | -1.426 | -1.364 | -1.386 | -1.447 | -1.579 | -1.61 | -1.667 | -1.541 | -1.752 | -1.538 | -1.829 | -1.819 | -1.393 | -1.239 | -1.538 | -1.604 | -1.581 | -1.402 | -1.754 | -1.352 | -1.037 | -1.089 | -1.897 | -1.787 | -1.19 | -2.993 | -1.749 | -1.754 | -2.311 | -1.952 | -2.176 | -1.218 | -1.314 | -1.771 | -0.947 | -1.054 | -1.039 | -1.392 | -1.011 | -0.943 | -0.697 | -0.94 | -0.92 | -0.944 | -0.742 | -0.953 | -0.679 | -0.651 | -0.575 | -0.678 | -0.637 | -0.913 | -0.926 | -0.772 | -0.58 | -0.62 | -0.622 | -1.022 | -0.742 | -0.757 | -0.918 | -0.972 | -1.067 | -1.027 | -0.803 | -0.745 | -0.425 | -0.459 | -0.436 | -0.371 | -0.258 | -0.005 | -0.003 |
Net Income Ratio
| -7.9 | 0 | 0 | -7.776 | 0 | 0 | -101.133 | -28.832 | -44.138 | -54.58 | -33.788 | -42.752 | -177.112 | -10.032 | 0 | 33,414 | -164.498 | -534.156 | -156.281 | -98.885 | -85.187 | -106.148 | -81.504 | -173.593 | -158.7 | -188.693 | -107.471 | -226.404 | -65.228 | -154.476 | -45.966 | -81.553 | -50.755 | -48.571 | -70.687 | -64.289 | -68.189 | -60.287 | -59.142 | -76.888 | -55.095 | -52.452 | -64.773 | -68.362 | -66.146 | -59.736 | -256.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -803,262 | -745,137 | -424,958 | -458,790 | -435,753 | 0 | -258,242 | -5,417 | -2,715 |
EPS
| -0.013 | -0.015 | -0.017 | -0.012 | -0.017 | -0.017 | -0.15 | -0.03 | -0.037 | -0.032 | -0.014 | -0.013 | -0.029 | -0.026 | -0.011 | 0.04 | -0.014 | -0.018 | -0.009 | -0.008 | -0.028 | -0.012 | -0.016 | -0.018 | -0.025 | -0.022 | -0.025 | -0.021 | -0.023 | -0.023 | -0.023 | -0.024 | -0.027 | -0.027 | -0.028 | -0.026 | -0.03 | -0.028 | -0.033 | -0.032 | -0.025 | -0.024 | -0.029 | -0.03 | -0.03 | -0.027 | -0.034 | -0.027 | -0.02 | -0.022 | -0.037 | -0.035 | -0.024 | -0.06 | -0.035 | -0.035 | -0.047 | -0.045 | -0.044 | -0.025 | -0.03 | -0.041 | -0.022 | -0.025 | -0.024 | -0.033 | -0.024 | -0.022 | -0.017 | -0.024 | -0.023 | -0.025 | -0.019 | -0.026 | -0.019 | -0.018 | -0.016 | -0.022 | -0.02 | -0.03 | -0.03 | -0.028 | -0.021 | -0.024 | -0.024 | -0.04 | -0.03 | -0.03 | -0.039 | -0.046 | -0.045 | -0.046 | -0.037 | -0.036 | -0.023 | -0.025 | -0.024 | -0.004 | -0.023 | -0.001 | -0 |
EPS Diluted
| -0.013 | -0.015 | -0.017 | -0.012 | -0.017 | -0.017 | -0.15 | -0.03 | -0.037 | -0.032 | -0.014 | -0.013 | -0.029 | -0.025 | -0.011 | 0.04 | -0.014 | -0.018 | -0.009 | -0.008 | -0.028 | -0.012 | -0.016 | -0.018 | -0.025 | -0.022 | -0.025 | -0.021 | -0.023 | -0.023 | -0.023 | -0.024 | -0.027 | -0.027 | -0.028 | -0.026 | -0.03 | -0.027 | -0.033 | -0.032 | -0.025 | -0.024 | -0.029 | -0.03 | -0.03 | -0.027 | -0.034 | -0.027 | -0.02 | -0.022 | -0.037 | -0.035 | -0.024 | -0.06 | -0.035 | -0.035 | -0.047 | -0.045 | -0.044 | -0.025 | -0.03 | -0.041 | -0.022 | -0.025 | -0.024 | -0.033 | -0.024 | -0.022 | -0.017 | -0.024 | -0.023 | -0.025 | -0.019 | -0.026 | -0.019 | -0.018 | -0.016 | -0.022 | -0.02 | -0.03 | -0.03 | -0.028 | -0.021 | -0.024 | -0.024 | -0.04 | -0.03 | -0.03 | -0.039 | -0.043 | -0.045 | -0.046 | -0.037 | -0.036 | -0.023 | -0.025 | -0.024 | -0.004 | -0.023 | -0.001 | -0 |
EBITDA
| -1.59 | -2.055 | -1.741 | -1.365 | -1.584 | -5.85 | -3.563 | -3.039 | -3.907 | -4.113 | -2.419 | -1.344 | -3.133 | -2.398 | -1.02 | -1.696 | -0.989 | -1.425 | -0.691 | -0.692 | -1.12 | -1.113 | -1.067 | -1.179 | -0.982 | -2.536 | -0.88 | -0.89 | -0.963 | -0.863 | -1.095 | -1.015 | -1.049 | -1.371 | -1.297 | -1.429 | -1.645 | -0.909 | -1.792 | -1.443 | -1.384 | -1.363 | -1.506 | -1.443 | -1.465 | -1.257 | -1.466 | -1.327 | -1.037 | -1.084 | -1.892 | -1.803 | -1.222 | -2.988 | -1.74 | -1.742 | -2.296 | -1.927 | -2.167 | -1.207 | -1.283 | -1.727 | -0.924 | -1.039 | -1.03 | -1.386 | -1.021 | -0.959 | -0.711 | -0.938 | -0.928 | -0.924 | -0.7 | -0.912 | -0.633 | -0.604 | -0.518 | -0.612 | -0.575 | -0.853 | -0.867 | -0.695 | -0.488 | -0.521 | -0.526 | -0.91 | -0.636 | -0.66 | -0.816 | -0.755 | -0.895 | -0.775 | -0.712 | -0.608 | -0.372 | -0.381 | -0.341 | -0.268 | -0.175 | -0.007 | -0.005 |
EBITDA Ratio
| -6.719 | 0 | 0 | -7.402 | 0 | 0 | -22.105 | -27.093 | -43.151 | -53.244 | -54.241 | -42.455 | -174.378 | -9.593 | 0 | -12,944.023 | -116.131 | -419.309 | -136.915 | -98.155 | -71.615 | -94.841 | -75.305 | -157.229 | -144.842 | -341.552 | -62.667 | -156.654 | -44.055 | -97.695 | -36.324 | -57.212 | -33.708 | -41.37 | -55.005 | -59.63 | -64.031 | -35.639 | -57.95 | -60.998 | -54.715 | -57.735 | -63.415 | -61.496 | -61.296 | -53.549 | -214.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -712,134 | -607,932 | -371,843 | -381,156 | -340,866 | 0 | -174,959 | -7,064 | -5,071 |