BTS Group AB (publ)
SSE:BTS-B.ST
292 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,682.892 | 2,529.634 | 1,916.762 | 1,464.155 | 1,865.499 | 1,598.399 | 1,242.591 | 1,107.644 | 1,043.9 | 781.454 | 688.234 | 770.548 | 697.73 | 694.65 | 595.062 | 548.37 | 523.161 | 379.097 | 286.119 | 205.944 | 162.204 | 172.23 |
Cost of Revenue
| 2,394.842 | 1,395.792 | 1,031.604 | 875.686 | 949.648 | 759.42 | 593.831 | 539.52 | 482.974 | 356.343 | 325.529 | 350.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 288.05 | 1,133.842 | 885.158 | 588.469 | 915.851 | 838.979 | 648.76 | 568.124 | 560.926 | 425.111 | 362.705 | 420.254 | 697.73 | 694.65 | 595.062 | 548.37 | 523.161 | 379.097 | 286.119 | 205.944 | 162.204 | 172.23 |
Gross Profit Ratio
| 0.107 | 0.448 | 0.462 | 0.402 | 0.491 | 0.525 | 0.522 | 0.513 | 0.537 | 0.544 | 0.527 | 0.545 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 761.759 | 713.896 | 525.699 | 433.041 | 604.667 | 625.03 | 498.007 | 442.601 | 439.499 | 333.692 | 284.91 | 315.679 | 0 | 279.889 | 0 | 233.073 | 187.926 | 0.843 | 0.844 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 761.759 | 713.896 | 525.699 | 433.041 | 604.667 | 625.03 | 498.007 | 442.601 | 439.499 | 333.692 | 284.91 | 315.679 | 0 | 279.889 | 0 | 233.073 | 187.926 | 0.843 | 0.844 | 0 | 0 | 0 |
Other Expenses
| 133.867 | 116.695 | 103.953 | 90.822 | 85.525 | 30.548 | 18.461 | 13.824 | 11.975 | 9.031 | 7.953 | 7.179 | 608.562 | 322.719 | 525.199 | 244.835 | 257.048 | 321.89 | 231.632 | 176.216 | 151.982 | 163.767 |
Operating Expenses
| 895.626 | 830.591 | 629.652 | 523.863 | 690.192 | 655.578 | 516.468 | 456.425 | 451.474 | 342.723 | 292.863 | 322.858 | 608.562 | 602.608 | 525.199 | 477.908 | 444.974 | 322.733 | 232.476 | 176.216 | 151.982 | 163.767 |
Operating Income
| 288.05 | 303.251 | 305.2 | 64.607 | 225.66 | 183.401 | 132.292 | 111.699 | 109.452 | 82.388 | 69.842 | 97.396 | 89.168 | 92.042 | 69.863 | 70.462 | 78.187 | 62.355 | 48.696 | 29.728 | 10.222 | 8.463 |
Operating Income Ratio
| 0.107 | 0.12 | 0.159 | 0.044 | 0.121 | 0.115 | 0.106 | 0.101 | 0.105 | 0.105 | 0.101 | 0.126 | 0.128 | 0.133 | 0.117 | 0.128 | 0.149 | 0.164 | 0.17 | 0.144 | 0.063 | 0.049 |
Total Other Income Expenses Net
| 7.124 | -13.584 | -15.99 | -13.554 | -9.185 | -3.607 | -0.863 | -0.792 | -0.263 | 0.502 | -0.159 | -0.674 | -0.904 | -1.625 | -1.564 | -2.876 | -5.421 | 4.641 | 1.415 | 1.477 | 1.882 | 1.633 |
Income Before Tax
| 295.174 | 289.667 | 289.21 | 51.053 | 216.475 | 179.794 | 131.429 | 110.907 | 109.189 | 82.89 | 69.683 | 96.722 | 88.264 | 90.417 | 68.299 | 67.586 | 72.766 | 61.005 | 55.058 | 31.205 | 12.104 | 10.096 |
Income Before Tax Ratio
| 0.11 | 0.115 | 0.151 | 0.035 | 0.116 | 0.112 | 0.106 | 0.1 | 0.105 | 0.106 | 0.101 | 0.126 | 0.127 | 0.13 | 0.115 | 0.123 | 0.139 | 0.161 | 0.192 | 0.152 | 0.075 | 0.059 |
Income Tax Expense
| 80.32 | 91.261 | 74.508 | 15.826 | 65.726 | 53.66 | 33.295 | 37.088 | 36.635 | 26.805 | 21.848 | 32.981 | 30.575 | 31.18 | 24.009 | 22.548 | 23.937 | 22.421 | 18.281 | -11.756 | -4.856 | -3.517 |
Net Income
| 214.815 | 198.405 | 214.702 | 35.226 | 150.748 | 126.134 | 98.134 | 73.818 | 72.554 | 56.085 | 47.835 | 63.741 | 57.689 | 59.237 | 44.29 | 45.038 | 48.829 | 38.531 | 36.643 | 19.306 | 7.247 | 6.413 |
Net Income Ratio
| 0.08 | 0.078 | 0.112 | 0.024 | 0.081 | 0.079 | 0.079 | 0.067 | 0.07 | 0.072 | 0.07 | 0.083 | 0.083 | 0.085 | 0.074 | 0.082 | 0.093 | 0.102 | 0.128 | 0.094 | 0.045 | 0.037 |
EPS
| 11.08 | 10.24 | 11.11 | 1.82 | 7.84 | 6.67 | 5.2 | 3.96 | 3.89 | 3.01 | 2.57 | 3.53 | 3.2 | 3.28 | 2.45 | 2.5 | 2.71 | 2.18 | 0.69 | 1.09 | 0.41 | 0.36 |
EPS Diluted
| 11.08 | 10.24 | 11.11 | 1.82 | 7.84 | 6.56 | 5.09 | 3.96 | 3.89 | 3.01 | 2.57 | 3.41 | 3.16 | 3.25 | 2.45 | 2.5 | 2.7 | 2.18 | 0.69 | 1.09 | 0.41 | 0.36 |
EBITDA
| 421.917 | 423.035 | 360.662 | 157.046 | 312.879 | 214.146 | 151.156 | 125.619 | 121.619 | 92.036 | 77.814 | 104.666 | 96.219 | 102.365 | 81.696 | 82.211 | 90.499 | 70.701 | 59.029 | 34.864 | 16.002 | 13.809 |
EBITDA Ratio
| 0.157 | 0.167 | 0.188 | 0.107 | 0.168 | 0.134 | 0.122 | 0.113 | 0.117 | 0.118 | 0.113 | 0.136 | 0.138 | 0.147 | 0.137 | 0.15 | 0.173 | 0.186 | 0.206 | 0.169 | 0.099 | 0.08 |