PT Bank BTPN Syariah Tbk
IDX:BTPS.JK
945 (IDR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,200,918 | 1,368,838 | 1,377,434 | 1,315,251 | 1,350,025 | 1,324,557 | 1,274,905 | 1,331,026 | 1,306,808 | 1,229,641 | 1,176,163 | 1,160,427 | 1,049,727 | 1,069,293 | 1,004,764 | 987,858 | 882,912 | 627,639 | 1,051,713 | 1,091,456 | 1,039,492 | 951,353 | 858,914 | 835,823 | 795,663 | 755,264 | 699,109 | 699,873 | 664,622 | 560,216 | 531,184 | 512,495 | 479,487 | 442,501 | 388,025 | 417,534 | 329,375 | 287,639 | 226,201 | 637,647 | 176,872 | 23,077 | 18,969 |
Cost of Revenue
| -129,753 | 0 | 493,835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,330,671 | 1,368,838 | 883,599 | 1,315,251 | 1,350,025 | 1,324,557 | 1,274,905 | 1,331,026 | 1,306,808 | 1,229,641 | 1,176,163 | 1,160,427 | 1,049,727 | 1,069,293 | 1,004,764 | 987,858 | 882,912 | 627,639 | 1,051,713 | 1,091,456 | 1,039,492 | 951,353 | 858,914 | 835,823 | 795,663 | 755,264 | 699,109 | 699,873 | 664,622 | 560,216 | 531,184 | 512,495 | 479,487 | 442,501 | 388,025 | 417,534 | 329,375 | 287,639 | 226,201 | 637,647 | 176,872 | 23,077 | 18,969 |
Gross Profit Ratio
| 1.108 | 1 | 0.641 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 33,229 | 35,374 | 33,141 | 38,704 | 36,501 | 24,247 | 30,541 | 27,565 | -196,663 | 146,027 | 148,527 | 7,352 | 26,435 | -52,431 | 124,006 | -252,183 | 318,019 | 11,931 | 19,637 | 24,988 | 33,107 | 28,800 | 20,230 | 18,465 | 27,850 | 16,665 | 11,584 | 12,770 | 19,832 | 203,077 | 195,547 | 351,793 | 187,337 | 185,278 | 181,804 | 517,528 | 159,976 | 151,090 | 135,091 | 498,576 | 95,103 | 13,535 | 9,523 |
Selling & Marketing Expenses
| 2,837 | 1,342 | 2,465 | 3,493 | 2,430 | 1,670 | 2,139 | 2,765 | 1,236 | 862 | 1,087 | 4,203 | 730 | 1,419 | 290 | 9,841 | -1,036 | 1,337 | 5,265 | 3,250 | 1,544 | 7,754 | 10,101 | 11,426 | 11,828 | 14,228 | 11,959 | 6,514 | 9,563 | 2,431 | 1,303 | 1,584 | 1,454 | 1,298 | 2,212 | 1,913 | 85 | 557 | 1,066 | 65,900 | 6,975 | 85 | 21 |
SG&A
| 36,066 | 36,716 | 35,606 | 42,197 | 38,931 | 25,917 | 32,680 | 30,330 | -193,478 | 146,027 | 148,527 | 11,555 | 27,165 | -51,012 | 124,296 | -242,342 | 316,983 | 13,268 | 24,902 | 28,238 | 34,651 | 36,554 | 30,331 | 29,891 | 39,678 | 30,893 | 23,543 | 19,284 | 29,395 | 478,758 | 196,850 | 664,505 | 188,791 | 186,576 | 184,016 | 519,441 | 160,061 | 151,647 | 136,157 | 564,476 | 102,078 | 13,620 | 9,544 |
Other Expenses
| 520,598 | -111,807 | -114,383 | 506 | -844 | 467,031 | 471,113 | 419,055 | 670,333 | 321,617 | 327,081 | 1,232 | 949 | -4,750 | 12 | 208 | 1,505 | 1,936 | 1,007 | -1,416 | -54 | -627 | -718 | -1,203 | -2,128 | -155 | -44 | -1,441 | -193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 556,664 | 111,807 | 114,383 | 524,757 | 522,014 | 492,948 | 503,793 | 449,385 | 476,855 | 467,644 | 475,608 | 451,194 | 401,656 | 419,834 | 420,608 | 463,106 | 378,351 | 331,647 | 418,928 | 432,632 | 473,968 | 448,173 | 406,268 | 397,466 | 387,730 | 374,237 | 354,859 | 362,247 | 362,174 | 349,244 | 347,519 | 331,581 | 324,442 | 316,880 | 293,862 | 321,773 | 258,634 | 234,814 | 195,084 | 559,879 | 139,219 | 18,725 | 14,310 |
Operating Income
| 277,690 | 368,886 | 336,309 | 97,367 | 320,195 | 419,070 | 543,173 | 580,957 | 604,237 | 570,777 | 526,386 | 472,246 | 417,854 | 506,944 | 480,429 | 446,380 | 130,523 | 9,052 | 538,341 | 569,835 | 490,544 | 428,492 | 389,378 | 359,891 | 334,888 | 319,660 | 284,580 | 276,595 | 237,466 | 211,598 | 180,968 | 180,935 | 155,038 | 126,367 | 92,489 | 143,261 | 60,455 | 46,589 | 1,621 | 83,266 | 32,111 | 4,385 | 4,799 |
Operating Income Ratio
| 0.231 | 0.269 | 0.244 | 0.074 | 0.237 | 0.316 | 0.426 | 0.436 | 0.462 | 0.464 | 0.448 | 0.407 | 0.398 | 0.474 | 0.478 | 0.452 | 0.148 | 0.014 | 0.512 | 0.522 | 0.472 | 0.45 | 0.453 | 0.431 | 0.421 | 0.423 | 0.407 | 0.395 | 0.357 | 0.378 | 0.341 | 0.353 | 0.323 | 0.286 | 0.238 | 0.343 | 0.184 | 0.162 | 0.007 | 0.131 | 0.182 | 0.19 | 0.253 |
Total Other Income Expenses Net
| 376 | -14,080 | -15,174 | -12,603 | -2,016 | -3,631 | -16,679 | -15,046 | -485 | -26,025 | -25,481 | 17,182 | -3,892 | -19,896 | -33,711 | -17,162 | -7,738 | 1,936 | -9,072 | 19,196 | -65,782 | -32,418 | -18,292 | 18,757 | -18,298 | -26,060 | -20,642 | -24,287 | -15,087 | -626 | 2,697 | 332,924 | -135,651 | -746 | -109,846 | -47,500 | -98,573 | -83,167 | 29,496 | 4,597 | -37,141 | -33 | -140 |
Income Before Tax
| 278,066 | 367,808 | 336,466 | 97,390 | 320,261 | 419,069 | 543,174 | 580,994 | 604,237 | 570,777 | 526,386 | 472,246 | 417,854 | 506,944 | 480,429 | 446,380 | 130,523 | 9,052 | 538,341 | 569,835 | 490,544 | 428,492 | 389,378 | 359,891 | 334,888 | 319,660 | 284,580 | 276,595 | 237,466 | 210,972 | 183,665 | 180,914 | 155,045 | 125,621 | 94,163 | 95,761 | 70,741 | 52,825 | 31,117 | 77,768 | 37,653 | 4,352 | 4,659 |
Income Before Tax Ratio
| 0.232 | 0.269 | 0.244 | 0.074 | 0.237 | 0.316 | 0.426 | 0.437 | 0.462 | 0.464 | 0.448 | 0.407 | 0.398 | 0.474 | 0.478 | 0.452 | 0.148 | 0.014 | 0.512 | 0.522 | 0.472 | 0.45 | 0.453 | 0.431 | 0.421 | 0.423 | 0.407 | 0.395 | 0.357 | 0.377 | 0.346 | 0.353 | 0.323 | 0.284 | 0.243 | 0.229 | 0.215 | 0.184 | 0.138 | 0.122 | 0.213 | 0.189 | 0.246 |
Income Tax Expense
| 59,643 | 79,633 | 72,440 | 20,533 | 69,062 | 91,260 | 118,451 | 129,104 | 132,834 | 125,488 | 115,388 | 103,527 | 91,508 | 112,149 | 105,284 | 98,307 | 30,674 | 4,657 | 136,044 | 146,532 | 123,987 | 107,124 | 100,972 | 92,974 | 85,262 | 82,860 | 72,612 | 75,419 | 61,025 | 54,560 | 47,512 | 45,293 | 40,316 | 32,764 | 24,875 | 19,718 | 19,101 | 14,635 | 8,635 | 21,305 | 9,859 | 1,029 | 1,195 |
Net Income
| 218,443 | 288,132 | 263,987 | 76,834 | 251,133 | 327,810 | 424,722 | 451,890 | 471,403 | 445,289 | 410,998 | 368,719 | 326,346 | 394,795 | 375,145 | 348,073 | 99,849 | 4,395 | 402,297 | 423,303 | 366,557 | 321,368 | 288,406 | 266,917 | 249,626 | 236,800 | 211,968 | 201,176 | 176,441 | 156,412 | 136,153 | 135,621 | 114,729 | 92,857 | 69,288 | 76,043 | 51,640 | 38,190 | 22,482 | 56,463 | 27,794 | 3,323 | 3,464 |
Net Income Ratio
| 0.182 | 0.21 | 0.192 | 0.058 | 0.186 | 0.247 | 0.333 | 0.34 | 0.361 | 0.362 | 0.349 | 0.318 | 0.311 | 0.369 | 0.373 | 0.352 | 0.113 | 0.007 | 0.383 | 0.388 | 0.353 | 0.338 | 0.336 | 0.319 | 0.314 | 0.314 | 0.303 | 0.287 | 0.265 | 0.279 | 0.256 | 0.265 | 0.239 | 0.21 | 0.179 | 0.182 | 0.157 | 0.133 | 0.099 | 0.089 | 0.157 | 0.144 | 0.183 |
EPS
| 28.36 | 37.4 | 34.27 | 9.97 | 32.61 | 42.55 | 55.14 | 58.67 | 61.2 | 57.81 | 53.36 | 47.88 | 42.37 | 51.26 | 49 | 45.2 | 12.96 | 0.57 | 52 | 54.97 | 47.6 | 41.71 | 37 | 34.65 | 32.4 | 34.16 | 31 | 29.02 | 25.45 | 22.36 | 0 | 19.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 28.36 | 37.4 | 34.27 | 9.97 | 32.61 | 42.55 | 55.14 | 58.67 | 61.2 | 57.81 | 53.36 | 47.88 | 42.37 | 51.26 | 49 | 45.2 | 12.96 | 0.57 | 52 | 54.97 | 47.6 | 41.71 | 37 | 34.65 | 32.4 | 34.16 | 31 | 29.02 | 25.45 | 22.56 | 0 | 19.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 0 | 0 | 0 | 153,983 | 374,442 | 471,771 | 595,858 | 632,333 | 604,237 | 570,777 | 573,031 | 517,253 | 459,936 | 506,944 | 480,429 | 0 | 0 | 48,647 | 590,537 | 603,426 | 512,987 | 450,774 | 412,009 | 382,913 | 360,085 | 0 | 312,653 | 0 | 0 | -626 | 2,697 | -21 | 7 | -746 | 1,674 | -47,500 | 10,286 | 6,236 | 90,044 | -5,498 | 5,542 | -33 | -140 |
EBITDA Ratio
| 0.281 | -0.001 | 0 | 0.117 | 0.277 | 0.356 | 0.467 | 0.475 | 0.462 | 0.464 | 0.448 | 0.446 | 0.438 | 0.474 | 0.478 | 0.452 | 0.148 | 0.078 | 0.562 | 0.553 | 0.493 | 0.474 | 0.48 | 0.458 | 0.453 | 0.46 | 0.447 | 0.435 | 0.399 | -0.001 | 0.005 | -0 | 0 | -0.002 | 0.004 | -0.114 | 0.031 | 0.022 | 0.13 | -0.009 | 0.031 | -0.001 | -0.007 |