PT Bank BTPN Syariah Tbk
IDX:BTPS.JK
945 (IDR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| 218,443 | 288,132 | 263,987 | 76,834 | 251,154 | 327,789 | 424,722 | 451,853 | 471,403 | 445,289 | 410,998 | 368,719 | 326,346 | 394,795 | 375,145 | 348,073 | 99,849 | 4,395 | 402,297 | 423,303 | 366,557 | 321,368 | 288,406 | 266,917 | 249,626 | 236,800 | 211,968 | 201,176 | 176,441 | 156,412 | 136,153 | 135,621 | 114,729 | 92,857 | 69,288 | 56,894 | 51,640 | 38,190 | 22,482 | 64,360 | 27,794 | 3,323 | 3,464 |
Depreciation & Amortization
| 59,676 | 63,517 | 60,212 | 56,593 | 54,181 | 52,702 | 52,684 | 51,339 | 50,336 | 48,615 | 46,645 | 45,007 | 42,082 | 40,889 | 41,692 | 23,592 | 133,132 | -52,196 | 52,196 | 14,070 | 22,443 | 22,282 | 22,631 | 7,987 | 25,197 | 27,842 | 28,073 | 15,022 | 27,669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,026 | 0 | 0 | 0 | 6,772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 471,742 | -310,171 | -301,290 | -293,318 | 324,248 | -416,604 | 695,696 | 88,875 | 102,470 | 603,663 | 72,315 | 162,138 | -84,912 | 44,191 | 729,592 | -459,175 | -407,930 | 220,619 | 355,597 | -782,486 | 582,528 | 90,825 | -1,217,366 | -398,105 | 237,587 | -204,156 | -507,327 | -38,844 | -376,527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 471,742 | 503,381 | 210,213 | -293,318 | 324,248 | -416,604 | 695,696 | 88,875 | 102,470 | 603,663 | 19,013 | 380,846 | 522,602 | 652,581 | 696,928 | -459,175 | -407,930 | 220,619 | 355,597 | -782,486 | 582,528 | 90,825 | -1,217,366 | -398,105 | 237,587 | -204,156 | -507,327 | -38,844 | -376,527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 115,278 | 35,368 | -199,907 | 420,502 | 313,701 | -232,202 | -329,572 | -115,849 | -129,260 | -425,573 | 51,900 | 626,506 | 718,545 | 546,140 | 585,493 | -394,595 | 186,082 | 17,138 | 447,786 | -651,924 | 821,804 | 67,142 | -1,112,203 | -116,134 | 487,788 | -252,841 | -407,407 | 110,349 | -181,461 | -156,412 | -136,153 | -142,393 | -114,729 | -92,857 | -69,288 | -56,894 | -51,640 | -38,190 | -22,482 | -64,360 | -27,794 | -3,323 | -3,464 |
Operating Cash Flow
| 865,139 | -50,188 | -297,422 | 260,611 | 943,284 | -268,315 | 843,530 | 476,218 | 494,949 | 671,994 | 462,898 | 995,225 | 1,044,891 | 940,935 | 960,638 | -46,522 | 285,931 | 21,533 | 850,083 | -228,621 | 1,188,361 | 388,510 | -823,797 | 150,783 | 737,414 | -16,041 | -195,439 | 311,525 | -5,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -40,085 | -40,467 | -31,684 | -42,503 | -67,681 | -43,660 | -56,277 | -60,029 | -37,381 | -58,172 | -22,498 | -80,163 | -52,773 | -22,648 | -23,410 | 11,816 | -59,784 | -38,818 | -47,938 | -60,063 | -45,777 | -26,232 | -28,958 | -47,787 | -16,522 | 7,874 | -42,118 | -27,309 | -36,268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 1,882 | 1,673 | 17,135 | 26,125 | 22,863 | 2,650 | -6,300 | 9,224 | 60 | 362 | -30,764 | 11,622 | 7,607 | 8,535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1,528,439 | -1,287,981 | -2,812,350 | -5,790,689 | -1,666,902 | -1,619,622 | -1,539,642 | -1,588,156 | -1,880,704 | -1,490,227 | -2,258,436 | -1,591,364 | -1,185,557 | -1,214,486 | -1,273,570 | -2,997,422 | -640,165 | 55,097 | -94,698 | -2,419,341 | -202,578 | -41,653 | -99,162 | -39,919 | -57,551 | -99,425 | -104,274 | -38,872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2,154,460 | 1,352,169 | 744,943 | 4,876,638 | 2,130,251 | 1,306,667 | 1,661,175 | 1,778,007 | 1,578,293 | 1,633,445 | 1,549,872 | 804,324 | 556,366 | 926,706 | 731,812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -267,239 | 53,299 | -2,085,369 | -16,707 | -32,967 | -16,705 | 90,253 | 157,420 | -314,566 | 120,126 | 362 | 32,221 | -10,067 | -7,597 | -8,437 | 3,103,736 | 1,575 | 2,814 | 1,290 | 1,433,639 | 304 | 678 | 562 | 1,594 | 681 | -5,911 | 675 | 6 | 875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 318,697 | 839,155 | -1,585,915 | -956,126 | 388,826 | -350,457 | 67,906 | 123,522 | -330,568 | 85,106 | -730,700 | -865,746 | -680,409 | -310,418 | -565,070 | 118,130 | -698,374 | 19,093 | -141,346 | -1,045,765 | -248,051 | -67,207 | -127,558 | -86,112 | -73,392 | -97,462 | -145,717 | -66,175 | -35,393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200,000 | 200,000 | 100,000 | 0 | 0 | 0 | -200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 751,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -525,231 | 0 | 0 | 0 | -681,151 | 0 | 0 | 0 | -451,453 | 0 | 0 | -1 | -242,114 | 0 | 0 | 0 | -328,337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -5,020 | -60,448 | -66,368 | -73,710 | 50,000 | -31,384 | -100,000 | 37,163 | 53,833 | -24,173 | 0 | 85,099 | 89,830 | -12,038 | -4,396 | -41,085 | 200,000 | -137,451 | 27,039 | 54,382 | 125,766 | -1,206 | 97,689 | 101,153 | 106,331 | -16,090 | 84,964 | 78,628 | 78,666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -5,020 | -585,679 | -66,368 | -50,000 | 50,000 | -712,535 | -100,000 | 37,163 | -200,000 | -275,626 | 100,000 | 85,099 | -1 | -254,152 | -200,000 | -41,085 | 200,000 | -465,788 | 27,039 | -9,763 | 125,766 | -1,206 | 97,689 | 101,153 | 106,331 | 735,021 | 84,964 | 78,628 | 78,666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37,163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1,178,816 | 203,288 | -1,949,705 | -745,515 | 1,382,110 | -1,331,307 | 811,436 | 599,740 | -35,619 | 481,474 | -167,802 | 129,479 | 364,481 | 376,365 | 195,568 | 30,523 | -212,443 | -305,928 | 708,737 | -1,284,149 | 940,310 | 321,303 | -951,355 | 64,671 | 664,022 | 621,519 | -341,156 | 245,350 | -40,413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 3,693,113 | 2,514,297 | 2,311,009 | 4,260,715 | 5,006,230 | 3,624,120 | 4,955,427 | 4,143,991 | 3,544,251 | 3,579,870 | 3,098,396 | 3,266,198 | 3,136,719 | 2,772,238 | 2,395,873 | 2,200,305 | 2,169,782 | 2,382,225 | 2,688,153 | 1,979,416 | 3,263,565 | 2,323,255 | 2,001,952 | 2,953,307 | 2,888,636 | 2,224,614 | 1,603,095 | 1,944,252 | 1,698,902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |