PT Bank BTPN Tbk
IDX:BTPN.JK
2450 (IDR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,883,201 | 3,102,873 | 5,169,732 | 3,397,589 | 3,406,836 | 3,279,665 | 3,358,571 | 3,325,188 | 3,280,524 | 3,171,188 | 3,221,924 | 3,086,335 | 3,201,742 | 3,035,373 | 2,849,527 | 2,835,757 | 2,814,982 | 3,211,111 | 3,253,159 | 3,100,609 | 3,055,461 | 2,720,918 | 2,401,520 | 2,475,536 | 2,528,192 | 2,479,069 | 2,448,529 | 2,414,713 | 2,452,923 | 2,460,008 | 2,478,216 | 2,335,628 | 2,310,160 | 2,152,387 | 2,127,606 | 2,088,938 | 2,021,945 | 1,959,726 | 1,953,445 | 1,904,345 | 1,963,727 | 1,847,122 | 1,867,096 | 1,944,219 | 1,884,063 | 1,725,749 | 1,783,505 | 1,663,787 | 1,539,199 | 1,376,112 | 1,391,064 | 1,263,050 | 1,129,790 | 1,042,834 | 0 | 0 |
Cost of Revenue
| 0 | 259,533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 6,883,201 | 2,843,340 | 5,169,732 | 3,397,589 | 3,406,836 | 3,279,665 | 3,358,571 | 3,325,188 | 3,280,524 | 3,171,188 | 3,221,924 | 3,086,335 | 3,201,742 | 3,035,373 | 2,849,527 | 2,835,757 | 2,814,982 | 3,211,111 | 3,253,159 | 3,100,609 | 3,055,461 | 2,720,918 | 2,401,520 | 2,475,536 | 2,528,192 | 2,479,069 | 2,448,529 | 2,414,713 | 2,452,923 | 2,460,008 | 2,478,216 | 2,335,628 | 2,310,160 | 2,152,387 | 2,127,606 | 2,088,938 | 2,021,945 | 1,959,726 | 1,953,445 | 1,904,345 | 1,963,727 | 1,847,122 | 1,867,096 | 1,944,219 | 1,884,063 | 1,725,749 | 1,783,505 | 1,663,787 | 1,539,199 | 1,376,112 | 1,391,064 | 1,263,050 | 1,129,790 | 1,042,834 | 0 | 0 |
Gross Profit Ratio
| 1 | 0.916 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 410,750 | 284,340 | 229,617 | 270,657 | 275,385 | 263,346 | 286,271 | 294,542 | 264,112 | 242,524 | 284,310 | 236,091 | 259,865 | 236,477 | 237,083 | 278,681 | 258,282 | 275,907 | 325,368 | 323,649 | 289,426 | 286,291 | 270,657 | 299,920 | 299,079 | 268,679 | 393,946 | 264,641 | 315,829 | 290,972 | 340,464 | 266,551 | 261,530 | 238,110 | 259,736 | 227,573 | 213,756 | 199,245 | 201,972 | 180,379 | 180,468 | 175,283 | 399,701 | 202,785 | 19,566 | 335,998 | -330,208 | 380,150 | 363,839 | 290,580 | 362,414 | 292,660 | 259,123 | 236,116 | 0 | 0 |
Selling & Marketing Expenses
| 62,171 | 58,338 | 116,019 | 69,328 | 39,818 | 57,589 | 101,381 | 54,832 | 49,400 | 55,334 | 63,998 | 42,434 | 33,187 | 33,088 | 31,598 | 42,751 | 37,784 | 44,930 | 65,451 | 56,599 | 52,240 | 41,911 | 60,101 | 28,530 | 39,126 | 26,863 | 75,752 | 37,156 | 54,382 | 76,376 | 16,719 | 91,104 | 70,780 | 45,989 | 71,169 | 38,590 | 27,321 | 24,452 | 35,525 | 44,678 | 58,871 | 48,685 | -107,676 | 46,362 | 61,314 | 24,669 | 55,969 | 66,941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 472,921 | 342,678 | 345,636 | 339,985 | 315,203 | 320,935 | 387,652 | 349,374 | 313,512 | 297,858 | 348,308 | 278,525 | 293,052 | 269,565 | 268,681 | 321,432 | 296,066 | 320,837 | 390,819 | 380,248 | 341,666 | 328,202 | 330,758 | 328,450 | 338,205 | 295,542 | 469,698 | 301,797 | 370,211 | 367,348 | 357,183 | 357,655 | 332,310 | 284,099 | 330,905 | 266,163 | 241,077 | 223,697 | 237,497 | 225,057 | 239,339 | 223,968 | 292,025 | 249,147 | 80,880 | 335,998 | -111,617 | 380,150 | 363,839 | 290,580 | 362,414 | 292,660 | 259,123 | 236,116 | 0 | 0 |
Other Expenses
| -891,498 | 5,887 | -866,033 | -8,822 | 1,754 | 1,421,387 | 1,428,822 | 1,302,339 | 1,421,007 | -91 | 668 | 1,205 | -4,015 | 1,136 | 551 | 3,036 | -2,225 | 1,200 | -7,273 | 335 | -125 | -6,534 | -2,272 | -3,020 | -23,864 | 63 | -39,012 | -2,672 | 475 | -372 | -3,760 | -201 | -211 | -1,025 | -24,404 | -1,148 | -845 | -699 | -1,982 | -121 | 1,051 | -1,171 | 2,656 | -3,356 | -1,772 | -1,832 | -9,885 | -2,932 | 7,545 | -996 | -17,638 | -6,678 | -3,857 | 4,510 | 0 | 0 |
Operating Expenses
| 891,498 | 1,832,397 | 866,033 | 1,785,113 | 1,746,128 | 1,742,322 | 1,816,474 | 1,651,713 | 1,734,519 | 1,679,112 | 1,781,859 | 1,591,378 | 1,637,340 | 1,612,775 | 1,621,813 | 1,551,868 | 1,577,957 | 1,694,336 | 1,889,556 | 1,738,688 | 1,670,554 | 1,550,804 | 1,493,681 | 1,386,139 | 1,367,678 | 1,355,200 | 2,173,358 | 1,530,653 | 1,567,306 | 1,556,089 | 1,632,784 | 1,486,116 | 1,440,961 | 1,380,622 | 1,433,847 | 1,274,597 | 1,237,192 | 1,152,574 | 1,218,177 | 1,115,666 | 1,090,105 | 1,027,164 | 1,082,259 | 1,014,995 | 996,673 | 873,693 | 1,008,463 | 868,994 | 827,771 | 710,390 | 777,926 | 647,038 | 614,649 | 551,680 | 0 | 0 |
Operating Income
| 1,122,612 | 791,690 | -22,623 | 830,654 | 868,067 | 2,626,604 | 2,262,586 | 1,969,713 | 2,023,432 | 1,006,690 | 844,120 | 549,510 | 895,008 | 1,279,033 | 306,242 | 572,334 | 449,968 | 1,048,148 | 885,937 | 992,066 | 1,006,311 | 714,718 | 498,167 | 738,260 | 781,890 | 741,338 | -160,307 | 601,715 | 634,483 | 659,900 | 562,106 | 662,493 | 668,765 | 587,406 | 512,012 | 609,777 | 610,835 | 649,225 | 591,394 | 568,349 | 679,787 | 666,989 | 622,880 | 767,251 | 759,922 | 718,802 | 675,269 | 651,408 | 605,333 | 553,304 | 482,206 | 502,577 | 421,251 | 365,586 | 0 | 0 |
Operating Income Ratio
| 0.163 | 0.255 | -0.004 | 0.244 | 0.255 | 0.801 | 0.674 | 0.592 | 0.617 | 0.317 | 0.262 | 0.178 | 0.28 | 0.421 | 0.107 | 0.202 | 0.16 | 0.326 | 0.272 | 0.32 | 0.329 | 0.263 | 0.207 | 0.298 | 0.309 | 0.299 | -0.065 | 0.249 | 0.259 | 0.268 | 0.227 | 0.284 | 0.289 | 0.273 | 0.241 | 0.292 | 0.302 | 0.331 | 0.303 | 0.298 | 0.346 | 0.361 | 0.334 | 0.395 | 0.403 | 0.417 | 0.379 | 0.392 | 0.393 | 0.402 | 0.347 | 0.398 | 0.373 | 0.351 | 0 | 0 |
Total Other Income Expenses Net
| 1,004,474 | 5,162 | 390,451 | 75,774 | 98,337 | -1,432,205 | -1,224,226 | -833,916 | -670,259 | 123,299 | 110,615 | 97,904 | 118,438 | 112,544 | 104,422 | 29,955 | 1,318 | 120,689 | 126,991 | 109,967 | 96,410 | 86,522 | 80,075 | 74,888 | 71,040 | 63,590 | 60,352 | 52,932 | 46,924 | 40,846 | 40,687 | 34,418 | 27,858 | 20,786 | 17,069 | 15,492 | 11,456 | 6,745 | 5,635 | 8,145 | 997 | 1,232 | -336 | -5,049 | -2,886 | -2,395 | -6,244 | -2,824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 1,004,474 | 796,852 | 390,451 | 906,428 | 966,404 | 1,194,399 | 1,038,360 | 1,135,797 | 1,353,173 | 1,129,989 | 954,735 | 647,414 | 1,013,446 | 1,391,577 | 410,664 | 602,289 | 451,286 | 1,168,837 | 1,012,928 | 1,102,033 | 1,102,721 | 801,240 | 578,242 | 813,148 | 852,930 | 804,928 | -99,955 | 654,647 | 681,407 | 700,746 | 602,793 | 696,911 | 696,623 | 608,192 | 529,081 | 625,269 | 622,291 | 655,970 | 597,029 | 576,494 | 680,784 | 668,221 | 622,880 | 767,251 | 759,922 | 718,802 | 675,269 | 651,408 | 605,333 | 553,304 | 482,206 | 502,577 | 421,251 | 365,586 | 0 | 0 |
Income Before Tax Ratio
| 0.146 | 0.257 | 0.076 | 0.267 | 0.284 | 0.364 | 0.309 | 0.342 | 0.412 | 0.356 | 0.296 | 0.21 | 0.317 | 0.458 | 0.144 | 0.212 | 0.16 | 0.364 | 0.311 | 0.355 | 0.361 | 0.294 | 0.241 | 0.328 | 0.337 | 0.325 | -0.041 | 0.271 | 0.278 | 0.285 | 0.243 | 0.298 | 0.302 | 0.283 | 0.249 | 0.299 | 0.308 | 0.335 | 0.306 | 0.303 | 0.347 | 0.362 | 0.334 | 0.395 | 0.403 | 0.417 | 0.379 | 0.392 | 0.393 | 0.402 | 0.347 | 0.398 | 0.373 | 0.351 | 0 | 0 |
Income Tax Expense
| 211,620 | 173,805 | 103,231 | 198,515 | 211,663 | 261,789 | 224,937 | 251,709 | 296,198 | 254,911 | 225,482 | 144,308 | 225,215 | 307,952 | 101,373 | 144,598 | 85,397 | 296,031 | 260,216 | 279,491 | 278,679 | 208,118 | 152,256 | 207,821 | 225,227 | 206,060 | -14,517 | 170,203 | 177,385 | 181,834 | 209,023 | 181,015 | 180,147 | 158,488 | 184,743 | 163,675 | 162,916 | 168,668 | 154,910 | 147,523 | 177,330 | 173,734 | 278,965 | 157,351 | 155,197 | 146,241 | 137,911 | 130,548 | 123,627 | 114,242 | 40,850 | 128,921 | 108,071 | 93,715 | 0 | 0 |
Net Income
| 696,647 | 543,851 | 264,597 | 632,139 | 656,404 | 805,194 | 677,860 | 742,674 | 923,388 | 751,779 | 618,638 | 405,202 | 669,793 | 971,081 | 204,869 | 427,736 | 364,571 | 752,117 | 625,721 | 712,575 | 727,632 | 506,600 | 345,911 | 530,439 | 556,663 | 535,278 | -145,790 | 431,512 | 457,098 | 478,066 | 353,083 | 481,478 | 488,618 | 428,918 | 327,269 | 446,102 | 447,919 | 480,557 | 436,484 | 420,826 | 502,457 | 493,255 | 343,915 | 609,900 | 604,725 | 572,561 | 537,358 | 520,860 | 481,706 | 439,062 | 441,356 | 373,656 | 313,180 | 271,871 | 0 | 0 |
Net Income Ratio
| 0.101 | 0.175 | 0.051 | 0.186 | 0.193 | 0.246 | 0.202 | 0.223 | 0.281 | 0.237 | 0.192 | 0.131 | 0.209 | 0.32 | 0.072 | 0.151 | 0.13 | 0.234 | 0.192 | 0.23 | 0.238 | 0.186 | 0.144 | 0.214 | 0.22 | 0.216 | -0.06 | 0.179 | 0.186 | 0.194 | 0.142 | 0.206 | 0.212 | 0.199 | 0.154 | 0.214 | 0.222 | 0.245 | 0.223 | 0.221 | 0.256 | 0.267 | 0.184 | 0.314 | 0.321 | 0.332 | 0.301 | 0.313 | 0.313 | 0.319 | 0.317 | 0.296 | 0.277 | 0.261 | 0 | 0 |
EPS
| 66.01 | 65 | 32.75 | 78.24 | 81.25 | 99.66 | 83.9 | 92.18 | 114.61 | 93.31 | 77 | 50 | 83 | 121 | 25 | 53 | 46 | 93 | 77 | 89 | 91 | 70 | 38 | 92 | 97 | 93 | -25.38 | 75 | 80 | 83 | 64 | 83 | 84 | 73 | 56 | 76 | 77 | 82 | 77 | 73 | 86 | 84 | 80 | 84 | 110 | 92 | 91 | 89 | 84 | 77 | 73 | 63 | 57 | 54 | -464.25 | 46 |
EPS Diluted
| 66.01 | 65 | 32.75 | 78.24 | 81.25 | 99.66 | 83.9 | 92.18 | 114.61 | 93.31 | 77 | 50 | 83 | 121 | 25 | 53 | 46 | 93 | 77 | 89 | 89 | 69 | 37 | 90 | 95 | 90 | -24.76 | 72 | 77 | 81 | 62 | 78 | 82 | 72 | 54 | 74 | 72 | 81 | 72 | 73 | 86 | 84 | 74 | 84 | 110 | 92 | 91 | 89 | 84 | 77 | 73 | 63 | 57 | 54 | -464.25 | 46 |
EBITDA
| -214,345 | -74,034 | 163,278 | 1,018,592 | 1,062,096 | 2,824,883 | 2,492,121 | 2,169,058 | 2,224,151 | 1,211,880 | 1,063,169 | 765,165 | 1,115,339 | 1,503,316 | 545,125 | 801,140 | 682,423 | 1,291,007 | 1,069,707 | 1,161,646 | 1,172,148 | 872,079 | 632,532 | 871,563 | 916,425 | 864,238 | -27,677 | 719,719 | 750,281 | 772,159 | 676,959 | 763,427 | 761,231 | 678,892 | 605,428 | 694,032 | 691,410 | 730,162 | 667,229 | 639,518 | 749,592 | 736,366 | 735,807 | 813,121 | 759,922 | 718,802 | 675,269 | 651,408 | 605,333 | 553,304 | 482,206 | 502,577 | 421,251 | 365,586 | 0 | 0 |
EBITDA Ratio
| -0.031 | -0.024 | 0.032 | 0.3 | 0.312 | 0.861 | 0.742 | 0.652 | 0.678 | 0.382 | 0.33 | 0.248 | 0.348 | 0.495 | 0.191 | 0.283 | 0.242 | 0.402 | 0.329 | 0.375 | 0.384 | 0.321 | 0.263 | 0.352 | 0.362 | 0.349 | -0.011 | 0.298 | 0.306 | 0.314 | 0.273 | 0.327 | 0.33 | 0.315 | 0.285 | 0.332 | 0.342 | 0.373 | 0.342 | 0.336 | 0.382 | 0.399 | 0.394 | 0.418 | 0.403 | 0.417 | 0.379 | 0.392 | 0.393 | 0.402 | 0.347 | 0.398 | 0.373 | 0.351 | 0 | 0 |