PT Bank BTPN Tbk

IDX:BTPN.JK

2450 (IDR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 20,621,04924,513,47921,124,30419,308,24619,619,34726,856,69536,235,48119,718,99321,021,70922,362,70930,099,61818,929,19014,906,29719,434,86525,956,39419,331,80617,880,82025,552,91021,252,09820,118,75021,290,63428,801,01119,689,93312,025,47916,155,05511,917,74315,613,37911,069,05017,603,65613,743,52913,981,46012,855,39213,430,9969,315,88212,460,32111,920,73411,735,17913,120,55912,600,84610,614,8918,946,5399,980,93310,442,63212,639,73214,573,97216,254,36414,914,81012,213,39512,669,12012,044,90312,447,412
Short Term Investments -6,823,896-8,289,657-34,656,188000000000000000000000000000000000000000000000000
Cash and Short Term Investments 13,797,15316,223,822-13,531,88419,308,24619,619,34726,856,69536,235,48119,718,99321,021,70922,362,70930,099,61818,929,19014,906,29719,434,86525,956,39419,331,80617,880,82025,552,91021,252,09820,118,75021,290,63428,801,01119,689,93312,025,47916,155,05511,917,74315,613,37911,069,05017,603,65613,743,52913,981,46012,855,39213,430,9969,315,88212,460,32111,920,73411,735,17913,120,55912,600,84610,614,8918,946,5399,980,93310,442,63212,639,73214,573,97216,254,36414,914,81012,213,39512,669,12012,044,90312,447,412
Net Receivables 4,650,2124,121,2853,711,5175,226,8094,913,1822,527,9072,911,1202,415,1901,950,9791,646,8811,483,8181,544,8371,416,0981,573,4681,862,0071,742,5763,418,3153,657,8201,790,1921,694,0061,837,0081,818,137703,185738,744827,338830,903801,971848,454804,943789,110828,997813,709748,215711,319679,628653,354641,521622,543624,758646,173648,616637,021621,381601,738574,853560,996541,1510000
Inventory -18,447,365-31,997,8459,820,367-24,972,377-25,149,021-32,366,999-41,693,316-23,536,454-26,297,727-27,174,260-34,036,034-23,186,343-18,698,870-23,352,5540000000000000000000000000000000000000
Other Current Assets 27,634,51427,876,56026,555,74924,972,37725,149,02132,366,99941,693,31623,536,45426,297,72727,174,26034,036,03423,186,34318,698,87023,352,5540000000000000000000000000000000000000
Total Current Assets 27,634,51416,223,82226,555,74924,535,05524,532,52929,384,60239,146,60122,134,18322,972,68824,009,59031,583,43620,474,02716,322,39521,008,33327,818,40121,074,38221,299,13529,210,73023,042,29021,812,75623,127,64230,619,14820,393,11812,764,22316,982,39312,748,64616,415,35011,917,50418,408,59914,532,63914,810,45713,669,10114,179,21110,027,20113,139,94912,574,08812,376,70013,743,10213,225,60411,261,0649,595,15510,617,95411,064,01313,241,47015,148,82516,815,36015,455,96112,213,39512,669,12012,044,90312,447,412
Non-Current Assets:
Property, Plant & Equipment, Net 2,424,9762,496,1372,047,8122,024,1632,006,1202,085,1812,118,5052,111,2302,425,9932,165,9262,243,7902,190,8052,218,3622,284,9962,357,9872,448,5372,527,2942,594,9041,893,7461,903,1781,942,8501,904,9341,786,7271,703,4231,733,8931,680,3551,660,1201,668,9651,643,1141,615,4631,632,2651,625,6511,642,0011,633,698876,223718,321727,147728,426729,723723,724724,124730,765755,104554,844545,173507,817489,118449,893434,655463,369470,850
Goodwill 1,217,5271,217,52761,11661,11661,11661,11661,11661,11661,11661,11661,11661,11661,11661,11661,11661,11661,11661,11661,11661,11661,11661,11661,11661,11661,11661,11661,11661,11661,11661,11661,11661,11661,11661,11761,11661,11661,11661,11661,11661,11661,11661,116000000000
Intangible Assets 1,830,8261,842,1561,028,2681,013,7601,067,6591,069,8131,015,6221,023,423979,490971,909975,565961,392944,639950,315979,483981,737972,261985,6041,007,426997,748994,4431,008,847879,714844,682786,537766,467707,946750,698698,370619,839574,259528,269469,788364,106318,918283,014258,695233,558215,194189,609180,552184,224167,240165,972154,837155,590162,7840000
Goodwill and Intangible Assets 3,048,3533,059,6831,089,3841,074,8761,128,7751,130,9291,076,7381,084,5391,040,6061,033,0251,036,6811,022,5081,005,7551,011,4311,040,5991,042,8531,033,3771,046,7201,068,5421,058,8641,055,5591,069,963940,830905,798847,653827,583769,062811,814759,486680,955635,375589,385530,904425,223380,034344,130319,811294,674276,310250,725241,668245,340167,240165,972154,837155,590162,7840000
Long Term Investments 2,286,25617,847,9651,133,14915,660,62514,882,13119,601,84618,938,35119,160,83418,650,86721,756,66221,297,82821,184,30820,316,09317,044,75514,826,88712,001,8188,629,1927,547,77310,677,14010,254,6579,696,40211,303,0816,806,4297,011,2217,238,6538,339,1756,337,8535,579,5965,204,0115,775,1595,934,0805,137,3585,025,5196,752,7794,921,6565,471,5304,934,7944,854,0194,731,0913,385,0664,183,8293,340,0042,912,8801,910,2261,729,8061,717,4441,382,7481,575,8632,287,2122,055,2152,116,810
Tax Assets 713,621-17,847,965715,152605,843573,017481,952545,029491,203423,885510,212514,578488,698443,177442,3780000000000000000000000000000000000000
Other Non-Current Assets 199,712,602218,050,992169,907,146-605,843-573,017-481,952-545,029-491,203-423,885-510,212-514,578-488,698-443,177-442,378-18,225,473-15,493,208-12,189,863-11,189,397-13,639,428-13,216,699-12,694,811-14,277,978-9,533,986-9,620,442-9,820,199-10,847,113-8,767,035-8,060,375-7,606,611-8,071,577-8,201,720-7,352,394-7,198,424-8,811,700-6,177,913-6,533,981-5,981,752-5,877,119-5,737,124-4,359,515-5,149,621-4,316,109-3,835,224-2,631,042-2,429,816-2,380,851-2,034,650-2,025,756-2,721,867-2,518,584-2,587,660
Total Non-Current Assets 208,185,808223,606,812174,892,64318,759,66418,017,02622,817,95622,133,59422,356,60322,117,46624,955,61324,578,29924,397,62123,540,21020,341,18218,225,47315,493,20812,189,86311,189,39713,639,42813,216,69912,694,81114,277,9789,533,9869,620,4429,820,19910,847,1138,767,0358,060,3757,606,6118,071,5778,201,7207,352,3947,198,4248,811,7006,177,9136,533,9815,981,7525,877,1195,737,1244,359,5155,149,6214,316,1093,835,2242,631,0422,429,8162,380,8512,034,6502,025,7562,721,8672,518,5842,587,660
Total Assets 235,820,322239,830,634201,448,392195,843,636193,085,703203,975,848209,169,704199,896,875195,466,901192,377,854191,917,794183,024,008175,928,849174,720,175183,165,978186,900,035185,190,624199,669,758181,631,385182,240,542186,691,326192,150,742101,919,30198,055,03599,903,22095,828,61495,489,85093,787,72597,057,24092,948,35891,371,38786,088,55286,670,85183,552,00481,039,66380,113,49179,484,47976,566,45275,014,73771,698,10671,410,54567,349,49369,664,87366,204,36063,881,19562,650,55559,090,13256,483,34552,005,68148,487,87646,651,141
Liabilities & Equity:
Current Liabilities:
Account Payables 228,182254,524209,081197,239194,602222,070195,773107,234113,601137,591152,493153,441169,784196,768287,419286,689241,237226,701289,543311,984417,557389,702233,429206,284188,862208,452194,587255,652255,566288,294261,552217,960211,854241,652266,079229,587219,292232,607227,743268,624238,151242,757210,261164,385167,688164,032172,8630000
Short Term Debt 5,262,1625,672,48915,322,6968,577,8333,455,7675,879,9925,956,44310,381,31211,014,75717,673,2025,684,23510,937,64611,110,5437,219,5030000000000000000000000000000000000000
Tax Payables 266,623475,063237,918233,817227,825242,208173,276165,971178,875297,188260,935220,168202,205697,112463,003493,430384,787280,406236,893225,113272,658465,333411,627320,947213,172232,140176,860138,752146,330188,180166,669209,453117,782272,215195,898193,581198,239212,336181,716183,044149,635164,957334,261214,712195,606184,232274,300190,10693,39550,9290
Deferred Revenue 112,843125,090124,057104,21894,63086,77789,862117,386101,07787,97377,57890,32258,78557,4490000000000000000000000000000000000000
Other Current Liabilities 64,005,259-4,602,68460,840,241-8,682,051-3,550,397-5,966,769-6,046,305-10,498,698-11,115,834-17,761,175-5,761,813-11,027,968-11,169,328-7,276,952-287,419-286,689-241,237-226,701-289,543-311,984-417,557-389,702-233,429-206,284-188,862-208,452-194,587-255,652-255,566-288,294-261,552-217,960-211,854-241,652-266,079-229,587-219,292-232,607-227,743-268,624-238,151-242,757-210,261-164,385-167,688-164,032-172,8630000
Total Current Liabilities 69,608,4461,449,41976,496,075197,239194,602222,070195,773107,234113,601137,591152,493153,441169,784196,768287,419286,689241,237226,701289,543311,984417,557389,702233,429206,284188,862208,452194,587255,652255,566288,294261,552217,960211,854241,652266,079229,587219,292232,607227,743268,624238,151242,757210,261164,385167,688164,032172,8630000
Non-Current Liabilities:
Long Term Debt 49,284,87357,118,43629,984,46632,545,52839,015,26141,385,34348,820,52147,682,30844,836,76339,075,60439,201,19434,785,05435,177,01635,232,03238,889,48443,678,45446,648,48158,001,67047,451,03340,926,33043,940,82946,974,9329,774,1917,140,4658,260,6097,768,6227,830,9844,445,6358,246,6714,476,3166,257,9373,487,2743,924,3384,981,5085,401,6166,179,0117,857,2268,365,7308,360,4946,282,2566,375,6936,507,7156,452,8596,818,4986,245,8226,938,4705,229,6225,733,7114,446,994787,710957,213
Deferred Revenue Non-Current 112,843125,090124,057104,21894,63086,77789,862117,386101,07787,97377,57890,32258,78557,4490000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 45,328,982-125,09037,450,30932,441,31038,920,631-86,777-89,862-117,386-101,07738,987,63139,123,61634,694,73235,118,23135,174,5830000000000000000000000000000000000000
Other Non-Current Liabilities 18,661,243129,109,49716,110,381-32,545,528-39,015,261-41,163,273-48,624,748-47,575,074-44,723,162-39,075,604-39,201,194-34,785,054-35,177,016-35,232,032-38,889,484-43,678,454-46,648,481-58,001,670-47,451,033-40,926,330-43,940,829-46,974,932-9,774,191-7,140,465-8,260,609-7,768,622-7,830,984-4,445,635-8,246,671-4,476,316-6,257,937-3,487,274-3,924,338-4,981,508-5,401,616-6,179,011-7,857,226-8,365,730-8,360,494-6,282,256-6,375,693-6,507,715-6,452,859-6,818,498-6,245,822-6,938,470-5,229,622-5,733,711-4,446,994-787,710-957,213
Total Non-Current Liabilities 113,387,941186,227,93383,669,21332,545,52839,015,261222,070195,773107,234113,60139,075,60439,201,19434,785,05435,177,01635,232,03238,889,48443,678,45446,648,48158,001,67047,451,03340,926,33043,940,82946,974,9329,774,1917,140,4658,260,6097,768,6227,830,9844,445,6358,246,6714,476,3166,257,9373,487,2743,924,3384,981,5085,401,6166,179,0117,857,2268,365,7308,360,4946,282,2566,375,6936,507,7156,452,8596,818,4986,245,8226,938,4705,229,6225,733,7114,446,994787,710957,213
Total Liabilities 182,996,387187,677,352160,165,288154,819,078152,788,795163,623,612169,756,680161,298,932157,682,775155,443,162155,838,867147,732,875141,165,137140,702,603150,201,225154,294,644153,187,248167,964,840150,159,457150,966,285156,246,768162,436,57682,554,89479,349,16481,842,34978,002,02578,289,05376,490,88280,261,67976,672,63375,058,95970,167,98471,283,42768,617,26967,115,80466,557,08266,406,30564,012,40162,954,20360,085,91460,243,53056,699,49659,757,00856,655,45854,956,73354,343,85751,356,2055,733,7114,446,994787,710957,213
Equity:
Preferred Stock 722,12667,220791,242000000000000000000000000000000000000000000000000
Common Stock 212,919212,919162,982162,982162,982162,982162,982162,982162,982162,982162,982162,982162,982162,982162,979162,979162,979162,979162,979162,979162,978162,978117,033117,019116,837116,806116,806116,806116,806116,806116,806116,806116,806116,806116,806116,806116,806116,806116,806116,806116,806116,806116,806116,806116,806116,806116,806116,806116,806116,806113,272
Retained Earnings 27,123,02726,450,64726,345,37426,133,11025,544,70925,507,44524,702,31623,991,85823,249,18422,339,79621,588,01720,981,56920,576,36719,920,57418,949,49318,796,41718,244,38917,892,80417,730,93117,650,83816,938,26316,237,03815,776,30015,285,58914,754,76814,772,61414,227,02514,390,64813,959,13613,502,03813,601,98113,256,90412,775,42612,286,80811,857,89011,523,13611,077,03410,629,11510,148,5589,712,0749,291,2488,788,7918,295,5367,951,6177,341,7176,736,9926,164,4315,650,4345,129,5744,647,8684,208,806
Accumulated Other Comprehensive Income/Loss 276,9621,196,438296,303296,472313,542290,737285,693318,017388,281439,185460,264464,007364,073329,9551,139,3421,043,5411,023,510988,3551,033,4741,040,6521,033,5331,065,9921,062,561982,214971,4821,003,111991,820980,313963,475947,661928,767924,091906,843891,510148,626132,665116,02499,27693,06186,83873,03559,47242,77727,73313,19315400000
Other Total Stockholders Equity 17,773,98217,564,77111,070,52511,861,65511,781,52211,781,52211,779,95211,779,95211,779,95211,779,95211,778,26711,705,07211,780,69111,766,69110,988,16910,978,93410,978,93410,964,93410,964,92610,974,43910,974,40811,005,0371,251,1101,249,3201,225,6901,197,3421,193,8421,193,8421,193,8421,193,8421,190,3421,190,3421,190,3421,269,4621,452,7461,452,7461,452,7461,452,7461,452,7461,452,7461,452,7461,452,7461,452,7461,452,7461,452,7461,452,7461,452,6901,428,3891,427,9501,430,3191,295,120
Total Shareholders Equity 46,109,01645,491,99538,666,42638,454,21937,802,75537,742,68636,930,94336,252,80935,580,39934,721,91533,989,53033,313,63032,884,11332,180,20231,239,98330,981,87130,409,81230,009,07229,892,31029,828,90829,109,18228,471,04518,207,00417,634,14217,068,77717,089,87316,529,49316,681,60916,233,25915,760,34715,837,89615,488,14314,989,41714,564,58613,576,06813,225,35312,762,61012,297,94311,811,17111,368,46410,933,83510,417,8159,907,8659,548,9028,924,4628,306,6987,733,9277,195,6296,674,3306,194,9935,617,198
Total Equity 52,823,93552,153,28241,283,10441,024,55840,296,90840,352,23639,413,02438,597,94337,784,12636,934,69236,078,92735,291,13334,763,71234,017,57232,964,75332,605,39132,003,37631,704,91831,471,92831,274,25730,444,55829,714,16619,364,40718,705,87118,060,87117,826,58917,200,79717,296,84316,795,56116,275,72516,312,42815,920,56815,387,42414,934,73513,923,85913,556,40913,078,17412,554,05112,060,53411,612,19211,167,01510,649,9979,907,8659,548,9028,924,4628,306,6987,733,9277,195,6296,674,3306,194,9935,617,198
Total Liabilities & Shareholders Equity 235,820,322239,830,634201,448,392195,843,636193,085,703203,975,848209,169,704199,896,875195,466,901192,377,854191,917,794183,024,008175,928,849174,720,175183,165,978186,900,035185,190,624199,669,758181,631,385182,240,542186,691,326192,150,742101,919,30198,055,03599,903,22095,828,61495,489,85093,787,72597,057,24092,948,35891,371,38786,088,55286,670,85183,552,00481,039,66380,113,49179,484,47976,566,45275,014,73771,698,10671,410,54567,349,49369,664,87366,204,36063,881,19562,650,55559,090,13256,483,34552,005,68148,487,87646,651,141