Butn Limited
ASX:BTN.AX
0.062 (AUD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 13.36 | 13.36 | 5.744 | 5.744 | 15.784 | 14.671 | 11.004 | 11.004 | 15.784 | 15.784 | 23.754 | 23.754 | 15.518 | 15.518 | 18.472 | 18.472 | 9.923 | 9.923 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13.36 | 13.36 | 5.744 | 5.744 | 15.784 | 14.671 | 11.004 | 11.004 | 15.784 | 15.784 | 23.754 | 23.754 | 15.518 | 15.518 | 18.472 | 18.472 | 9.923 | 9.923 | 0 |
Net Receivables
| 75.327 | 0 | 84.538 | 0 | 55.218 | 0 | 74.798 | 0 | 55.218 | 0 | 37.528 | 0 | 29.754 | 0 | 25.534 | 0 | 0 | 0 | 0 |
Inventory
| -75.483 | 0 | 0 | 0 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.155 | 0 | 0.279 | 0 | 0.05 | 0 | 0.301 | 0 | 0.233 | 0 | 0.242 | 0 | 0.061 | 0 | 0.619 | 0 | 0 | 0 | 0 |
Total Current Assets
| 88.842 | 13.36 | 90.561 | 5.744 | 71.236 | 14.671 | 86.103 | 11.004 | 71.236 | 15.784 | 61.523 | 23.754 | 45.333 | 15.518 | 44.625 | 18.472 | 9.923 | 9.923 | 0 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.061 | 1.061 | 3.148 | 3.148 | 5.129 | 3.748 | 3.952 | 3.952 | 3.748 | 4.916 | 5.637 | 5.637 | 5.065 | 5.065 | 3.71 | 3.71 | 3.154 | 3.154 | 0 |
Goodwill and Intangible Assets
| 1.061 | 1.061 | 3.148 | 3.148 | 5.129 | 3.748 | 3.952 | 3.952 | 3.748 | 4.916 | 5.637 | 5.637 | 5.065 | 5.065 | 3.71 | 3.71 | 3.154 | 3.154 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.362 | 0 | 1.362 | 0 | 1.453 | 0 | 1.422 | 0 | 1.453 | 0 | 3.044 | 0 | 1.453 | 0 | 0.619 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 76.844 | -0 | 86.179 | 0 | 80.557 | 0.107 | 76.628 | 1.381 | 57.118 | 0.319 | 41.133 | 1.446 | 32.714 | 0.76 | 27.532 | 30.302 | 30.302 | 0 |
Total Non-Current Assets
| 2.423 | 77.906 | 4.51 | 89.328 | 6.583 | 84.305 | 5.481 | 80.58 | 6.583 | 62.034 | 9.001 | 46.77 | 7.964 | 37.779 | 5.089 | 31.242 | 33.463 | 33.463 | 0 |
Total Assets
| 91.266 | 91.266 | 95.071 | 95.071 | 77.819 | 98.976 | 91.584 | 91.584 | 77.819 | 77.819 | 70.524 | 70.524 | 53.297 | 53.297 | 49.714 | 49.714 | 43.386 | 43.386 | 0 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 0.171 | 0 | 0.307 | 0 | 0.798 | 0 | 0.955 | 0 | 0.798 | 0 | 0.303 | 0 | 1.319 | 0 | 0.722 | 0 | 0 | 0 | 0 |
Short Term Debt
| 68.546 | 0 | 0.122 | 0 | 0.006 | 0 | 21.73 | 0 | 0.006 | 0 | 0.274 | 0 | 7.941 | 0 | 2.895 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0.076 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0 | 0.151 | 0 | 0.033 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.72 | 0 | 0.56 | 0 | 0.552 | 0 | 0.674 | 0 | 0.552 | 0 | 0.459 | 0 | 0.371 | 0 | 0.033 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.508 | 0 | 2.577 | 0 | 1.991 | 0 | 2.19 | 0 | 1.991 | 0 | 1.621 | 0 | 1.178 | 0 | 1.1 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 71.945 | -2.508 | 3.567 | 2.501 | 3.347 | 2.537 | 25.548 | 2.19 | 3.347 | 1.991 | 2.657 | 1.576 | 10.809 | 1.504 | 4.749 | 0.173 | 0.252 | 0.252 | 0 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 11.181 | 11.181 | 78.881 | 78.881 | 56.348 | 58.379 | 50.905 | 50.905 | 56.348 | 56.348 | 45.036 | 45.036 | 38.821 | 38.821 | 41.765 | 41.765 | 41.833 | 41.833 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.033 | 71.978 | 0.033 | 1.099 | 0.101 | 22.423 | 0.017 | 23.375 | 0.101 | 1.457 | 0.005 | 1.086 | 0.07 | 9.376 | 0.032 | 4.608 | 2.208 | 2.208 | 0 |
Total Non-Current Liabilities
| 11.215 | 83.16 | 78.914 | 79.98 | 56.449 | 80.802 | 50.922 | 74.281 | 56.449 | 57.805 | 45.041 | 46.122 | 38.891 | 48.196 | 41.797 | 46.373 | 44.041 | 44.041 | 0 |
Total Liabilities
| 83.16 | 83.16 | 82.481 | 82.481 | 59.796 | 83.339 | 76.47 | 76.47 | 59.796 | 59.796 | 47.698 | 47.698 | 49.7 | 49.7 | 46.546 | 46.546 | 44.294 | 44.294 | 0 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.548 | 0.548 | 0 |
Common Stock
| 39.767 | 39.767 | 35.123 | 35.123 | 31.371 | 35.123 | 31.371 | 31.371 | 31.371 | 31.371 | 31.371 | 31.371 | 8.754 | 0 | 5.254 | 0 | 0 | 0 | 0 |
Retained Earnings
| -33.143 | -33.143 | -23.985 | -23.985 | -14.28 | -20.812 | -17.256 | -17.256 | -14.28 | -14.28 | -9.184 | -9.184 | -5.617 | -5.617 | -1.538 | -1.538 | -0.359 | -0.359 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1.482 | 1.482 | 1.451 | 1.451 | 0.931 | 1.326 | 0.998 | 0.998 | 0.931 | 0.931 | 0.639 | 0.639 | 0.459 | 9.213 | 4.706 | 4.706 | -0.548 | -0.548 | -0 |
Other Total Stockholders Equity
| -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.254 | 0 | -1.096 | -1.096 | 0 |
Total Shareholders Equity
| 8.106 | 8.106 | 12.59 | 12.59 | 18.022 | 15.638 | 15.114 | 15.114 | 18.022 | 18.022 | 22.826 | 22.826 | 3.596 | 3.596 | 3.168 | 3.168 | -0.907 | -0.907 | -0 |
Total Equity
| 8.106 | 8.106 | 12.59 | 12.59 | 18.022 | 15.638 | 15.114 | 15.114 | 18.022 | 18.022 | 22.826 | 22.826 | 3.596 | 3.596 | 3.168 | 3.168 | -0.907 | -0.907 | -0 |
Total Liabilities & Shareholders Equity
| 91.266 | 91.266 | 95.071 | 95.071 | 77.819 | 98.976 | 91.584 | 91.584 | 77.819 | 77.819 | 70.524 | 70.524 | 53.297 | 53.297 | 49.714 | 49.714 | 43.386 | 43.386 | -0 |