Bund Center Investment Ltd
SGX:BTE.SI
0.39 (SGD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 163.303 | 153.603 | 151.485 | 141.718 | 160.015 | 158.588 | 150.631 | 149.46 | 179.648 | 183.342 | 174.484 | 186.916 | 178.63 | 167.432 | 159.869 | 168.257 | 158.908 | 159.522 | 146.37 | 136.54 | 148.685 | 141.714 | 124.523 | 116.79 | 101.658 | 93.904 | 94.067 | 79.237 | 68.232 | 60.553 | 67.885 | 56.484 | 70.466 | 120.516 | 108.486 | 91.683 | 75.85 | 60.221 | 48.525 | 134.392 | 66.977 | 20.214 | 54.942 | 118.756 | 103.806 | 90.487 | 101.129 | 109.895 | 57.771 | 91.143 | 63.22 | 45.952 | 37.647 | 45.197 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.367 | 1.283 | 1.291 | 1.324 | 1.022 | 1.166 | 1.22 | 1.346 | 1.369 | 1.111 | 1.105 | 1.105 | 1.132 | 1.108 | 1.04 | 1.081 | 1.305 | 1.198 | 3.57 | 3.252 | 2.628 | 2.061 | 1.769 | 53.521 | 94.223 | 43.46 | 1.863 | 1.845 | 1.785 | 1.654 | 1.772 | 37.71 | 1.702 | 11.935 | 11.405 | 15.478 | 1.168 |
Cash and Short Term Investments
| 163.303 | 153.603 | 151.485 | 141.718 | 160.015 | 158.588 | 150.631 | 149.46 | 179.648 | 183.342 | 174.484 | 186.916 | 178.63 | 167.432 | 159.869 | 168.257 | 158.908 | 160.889 | 147.653 | 137.831 | 150.009 | 142.736 | 125.689 | 118.01 | 103.004 | 95.273 | 95.178 | 80.342 | 69.337 | 61.685 | 68.993 | 57.524 | 71.547 | 121.821 | 109.684 | 95.253 | 79.102 | 62.849 | 50.586 | 136.161 | 120.498 | 114.437 | 98.402 | 120.619 | 105.651 | 92.272 | 102.783 | 111.667 | 95.481 | 92.845 | 75.155 | 57.357 | 53.125 | 46.365 |
Net Receivables
| 7.514 | 0 | 6.059 | 0 | 0 | 0 | 8.002 | 0 | 0 | 189.052 | 3.497 | 193.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.237 | 0 | 0 | 0 | 4.589 | 0 | 0 | 0 | 8.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.3 | 0.295 | 0.312 | 0.29 | 0.284 | 0.299 | 0.31 | 0.319 | 0.339 | 0.353 | 0.346 | 0.346 | 0.359 | 0.377 | 0.402 | 0.401 | 0.404 | 0.391 | 0.401 | 0.386 | 0.401 | 0.389 | 0.401 | 0.419 | 0.432 | 0.433 | 0.45 | 0.486 | 0.499 | 0.488 | 0.496 | 0.504 | 0.541 | 0.445 | 0.472 | 0.43 | 0.432 | 0.448 | 0.418 | 0.39 | 0.405 | 0.431 | 0.411 | 0.412 | 0.444 | 0.403 | 0.438 | 0.379 | 0.405 | 0.46 | 0.393 | 0.297 | 0.27 | 0.365 |
Other Current Assets
| -170.817 | -153.898 | -157.544 | -142.008 | -160.299 | -158.887 | -158.943 | -149.779 | -179.987 | -183.342 | -177.981 | -186.916 | -178.989 | -167.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0.104 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 172.518 | 162.315 | -0 | 151.92 | 170.99 | 168.225 | 160.054 | 162.943 | 192.658 | 189.405 | 179.475 | 193.7 | 183.07 | 172.292 | 162.762 | 173.182 | 163.843 | 164.907 | 151.815 | 142.211 | 154.66 | 146.656 | 133.042 | 122.561 | 108.159 | 100.046 | 100.507 | 86.306 | 74.486 | 66.442 | 74.104 | 65.461 | 76.678 | 126.959 | 115.264 | 100.931 | 89.152 | 71.443 | 60.106 | 143.331 | 126.139 | 118.815 | 103.316 | 125.281 | 110 | 95.648 | 107.021 | 115.828 | 99.61 | 96.539 | 78.844 | 60.419 | 56.84 | 49.148 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 105.602 | 107.647 | 108.893 | 111.098 | 111.777 | 118.042 | 119.191 | 126.892 | 132.634 | 138.127 | 139.595 | 140.639 | 140.793 | 140.761 | 140.822 | 142.3 | 141.622 | 142.91 | 146.053 | 150.183 | 155.952 | 154.148 | 156.722 | 164.436 | 168.318 | 168.042 | 169.044 | 170.688 | 173.051 | 179.712 | 179.321 | 179.976 | 186.322 | 196.458 | 204.317 | 200.16 | 207.048 | 201.095 | 197.943 | 194.13 | 198.121 | 206.128 | 204.634 | 205.475 | 200.914 | 198.698 | 199.534 | 207.07 | 209.737 | 218.805 | 219.881 | 209.101 | 214.749 | 221.439 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.452 | 2.516 | 2.567 | 2.645 | 2.71 | 2.878 | 2.93 | 3.136 | 3.301 | 3.454 | 3.511 | 3.567 | 3.588 | 3.607 | 3.624 | 3.676 | 3.67 | 3.729 | 3.815 | 3.942 | 4.112 | 4.099 | 4.188 | 4.407 | 4.521 | 4.527 | 4.575 | 4.623 | 4.693 | 4.88 | 4.88 | 4.903 | 5.12 | 5.416 | 5.642 | 5.54 | 5.745 | 5.585 | 5.499 | 5.409 | 5.533 | 5.769 | 5.729 | 5.829 | 5.728 | 5.68 | 5.719 | 5.934 | 6.003 | 6.255 | 6.233 | 5.9 | 6.028 | 6.19 |
Other Non-Current Assets
| 134.106 | 136.804 | 7.749 | 140.121 | 142.788 | 151.127 | 153.281 | 162.568 | 169.877 | 177.283 | 179.517 | 180.422 | 180.169 | 180.667 | 180.95 | 178.51 | 177.902 | 180.037 | 181.549 | 187.265 | 194.999 | 194.06 | 197.979 | 207.961 | 213.082 | 213.064 | 215.066 | 217.039 | 220.064 | 228.581 | 228.35 | 229.162 | 239.066 | 252.626 | 262.934 | 257.968 | 267.237 | 259.594 | 255.323 | 250.932 | 256.438 | 267.147 | 265.809 | 270.164 | 265.127 | 262.842 | 264.11 | 274.252 | 277.738 | 289.659 | 288.15 | 273.004 | 278.541 | 286.278 |
Total Non-Current Assets
| 242.16 | 246.967 | 119.209 | 253.864 | 257.275 | 272.047 | 275.402 | 292.596 | 305.812 | 318.864 | 322.623 | 324.628 | 324.55 | 325.035 | 325.396 | 324.486 | 323.194 | 326.676 | 331.417 | 341.39 | 355.063 | 352.307 | 358.889 | 376.804 | 385.921 | 385.633 | 388.685 | 392.35 | 397.808 | 413.173 | 412.551 | 414.041 | 430.508 | 454.5 | 472.893 | 463.668 | 480.03 | 466.274 | 458.765 | 450.471 | 460.092 | 479.044 | 476.172 | 481.468 | 471.769 | 467.22 | 469.363 | 487.256 | 493.478 | 514.719 | 514.264 | 488.005 | 499.318 | 513.907 |
Total Assets
| 414.678 | 409.282 | 409.527 | 405.784 | 428.265 | 440.272 | 435.456 | 455.539 | 498.47 | 508.269 | 502.098 | 518.328 | 507.62 | 497.327 | 488.158 | 497.668 | 487.037 | 491.583 | 483.232 | 483.601 | 509.723 | 498.963 | 491.931 | 499.365 | 494.08 | 485.679 | 489.192 | 478.656 | 472.294 | 479.615 | 486.655 | 479.502 | 507.186 | 581.459 | 588.157 | 564.599 | 569.182 | 537.717 | 518.871 | 593.802 | 586.231 | 597.859 | 579.488 | 606.749 | 581.769 | 562.868 | 576.384 | 603.084 | 593.088 | 611.258 | 593.108 | 548.424 | 556.158 | 563.055 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 17.775 | 17.893 | 0 | 15.452 | 18.886 | 15.771 | 3.871 | 18.459 | 25.721 | 21.953 | 4.468 | 21.707 | 19.059 | 21.142 | 5.114 | 17.444 | 19.079 | 3.61 | 17.738 | 18.035 | 26.909 | 2.476 | 30.389 | 25.338 | 24.128 | 2.274 | 32.58 | 28.117 | 28.3 | 3.939 | 25.133 | 27.144 | 24.862 | 3.156 | 26.972 | 24.923 | 33.118 | 29.665 | 33.29 | 32.678 | 25.919 | 26.44 | 24.617 | 27.335 | 29.9 | 3.721 | 27.518 | 21.364 | 26.834 | 23.209 | 19.906 | 23.678 | 27.387 | 22.286 |
Short Term Debt
| 0.14 | 0.14 | 0.14 | 0.163 | 0 | 0 | -4.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.023 | 0.041 | 0.058 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0 | 56.643 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 12.669 | 12.608 | 13.032 | 12.919 | 0.019 | 0.019 | 0 |
Tax Payables
| 1.722 | 1.91 | 0 | 1.455 | 1.644 | 1.88 | 3.964 | 1.246 | 1.167 | 1.583 | 4.444 | 1.361 | 2.309 | 1.325 | 4.41 | 2.054 | 1.162 | 5.794 | 2.867 | 3.679 | 2.685 | 11.408 | 2.723 | 3.573 | 5.222 | 9.652 | 2.942 | 3.071 | 3.381 | 8.905 | 4.617 | 4.605 | 2.927 | 6.383 | 2.661 | 4.957 | 2.875 | 3.855 | 3.471 | 4.281 | 2.705 | 3.826 | 2.289 | 2.998 | 2.193 | 3.13 | 1.971 | 5.332 | 1.775 | 5.632 | 3.088 | 2.647 | 6.803 | 7.017 |
Deferred Revenue
| 1.862 | 2.05 | 0 | 0 | 0 | 0 | 4.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -0.14 | -0.14 | -0 | 1.455 | 1.644 | 1.88 | 14.295 | 1.246 | 1.167 | 1.583 | 18.889 | 1.361 | 2.309 | 1.325 | 17.696 | 2.054 | 1.162 | 21.695 | 2.867 | 3.679 | 2.685 | 29.952 | 2.723 | 3.573 | 5.222 | 33.234 | 2.942 | 3.071 | 3.381 | 33.276 | 4.617 | 4.605 | 2.927 | 29.045 | 2.661 | 4.957 | 2.875 | 3.855 | 3.471 | 4.281 | 2.705 | 3.826 | 2.289 | 2.998 | 2.193 | 15.426 | 1.971 | 5.332 | 1.775 | 5.632 | 3.088 | 2.647 | 6.803 | 7.017 |
Total Current Liabilities
| 19.637 | 19.943 | 0.14 | 17.07 | 20.53 | 17.651 | 18.166 | 19.705 | 26.888 | 23.536 | 23.357 | 23.068 | 21.368 | 22.473 | 22.833 | 19.539 | 20.299 | 25.375 | 20.675 | 21.784 | 29.664 | 32.498 | 33.182 | 28.981 | 29.42 | 35.578 | 35.592 | 31.258 | 31.751 | 37.285 | 29.82 | 31.819 | 27.789 | 88.844 | 29.652 | 29.899 | 36.012 | 33.539 | 36.78 | 36.978 | 28.643 | 30.285 | 26.925 | 30.352 | 32.112 | 27.642 | 29.508 | 39.365 | 41.217 | 41.873 | 35.913 | 26.344 | 34.209 | 29.303 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.42 | 0.455 | 0.63 | 0.526 | 0 | 0 | -13.582 | 0 | 0 | 0 | -13.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.041 | 0.058 | 0.076 | 0.093 | 10.956 | 0.128 | 0.146 | 0.163 | 0.181 | 0.198 | 0.216 | 0.233 | 0.251 | 0.268 | 0 | 0.022 | 57.024 | 53.097 | 54.579 | 52.175 | 50.989 | 49.519 | 50.01 | 51.03 | 50.477 | 50.981 | 50.224 | 49.356 | 49.543 | 50.687 | 50.447 | 52.15 | 51.704 | 61.585 | 63.051 | 71.801 |
Deferred Revenue Non-Current
| -19.497 | -19.803 | 8.795 | 0 | 0 | 0 | 11.974 | 0 | 0 | 0 | 11.033 | 0 | 0 | 0 | 10.924 | 0 | 0 | 12.184 | 0 | 0 | 0 | 12.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.473 | 0 | 0 | 0 | 3.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.669 | 2.219 | 3.191 | 2.659 | 2.279 | 5.178 | 4.673 | 3.897 | 2.359 | 3.954 | 3.762 | 3.472 | 3.26 | 2.97 | 2.756 | 2.505 | 3.129 | 3.82 | 3.361 | 2.952 | 2.41 | 2.915 | 2.402 | 2.88 | 2.38 | 2.236 | 1.726 | 2.603 | 2.603 | 2.116 | 1.811 | 3.051 | 1.989 | 1.989 | 3.207 | 3.207 | 2.106 | 2.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 28.094 | 28.639 | 21.925 | 9.851 | 10.748 | 11.417 | 13.582 | 12.162 | 11.546 | 12.018 | 13.671 | 10.845 | 12.085 | 10.88 | 0 | 11.133 | 10.779 | 0 | 13.566 | 13.081 | 12.563 | 0 | 0 | 12.406 | 11.722 | 10.418 | 8.962 | 8.982 | 9.805 | 6.607 | 12.887 | 12.602 | 12.082 | 8.283 | 11.573 | 11.77 | 12.141 | 11.37 | 11.401 | 12.232 | 10.688 | 11.763 | 13.731 | 10.073 | 7.547 | 7.814 | 7.762 | 13.477 | 10.127 | 17.114 | 19.228 | 12.102 | 12.289 | 17.557 |
Total Non-Current Liabilities
| 11.686 | 11.51 | 34.541 | 13.036 | 13.027 | 16.595 | 16.647 | 16.059 | 13.905 | 15.972 | 14.795 | 14.317 | 15.345 | 13.85 | 13.68 | 13.638 | 13.908 | 16.027 | 16.968 | 16.091 | 15.049 | 15.649 | 13.358 | 15.414 | 14.248 | 12.817 | 10.869 | 11.783 | 12.624 | 12.429 | 14.949 | 15.921 | 14.071 | 13.833 | 71.804 | 68.074 | 68.826 | 65.651 | 62.39 | 61.751 | 60.698 | 62.793 | 64.208 | 61.054 | 57.771 | 57.17 | 57.305 | 64.164 | 60.574 | 69.264 | 70.932 | 73.687 | 75.34 | 89.358 |
Total Liabilities
| 31.323 | 31.453 | 34.541 | 30.106 | 33.557 | 34.246 | 34.813 | 35.764 | 40.793 | 39.508 | 38.152 | 37.385 | 36.713 | 36.323 | 36.513 | 33.177 | 34.207 | 41.402 | 37.643 | 37.875 | 44.713 | 48.147 | 46.54 | 44.395 | 43.668 | 48.395 | 46.461 | 43.041 | 44.375 | 49.714 | 44.769 | 47.74 | 41.86 | 102.677 | 101.456 | 97.973 | 104.838 | 99.19 | 99.17 | 98.729 | 89.341 | 93.078 | 91.133 | 91.406 | 89.883 | 84.812 | 86.813 | 103.529 | 101.791 | 111.137 | 106.845 | 100.031 | 109.549 | 118.661 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 | 105.784 |
Retained Earnings
| -111.427 | -116.353 | -118.243 | 12.242 | 31.369 | 28.165 | 25.544 | 23.41 | 50.752 | 51.884 | 49.526 | 69.082 | 66.131 | 62.216 | 60.762 | 73.274 | 67.436 | 73.939 | 64.782 | 60.844 | 69.811 | 63.066 | 56.344 | 50.729 | 43.644 | 36.549 | 43.816 | 37.142 | 30.795 | 22.77 | 42.118 | 35.771 | 57.532 | 51.608 | 46.319 | 41.916 | 29.512 | 22.951 | 7.014 | 99.043 | 91.773 | 86.916 | 80.389 | 105.495 | 93.744 | 87.089 | 100.058 | 96.362 | 88.581 | 82.304 | 74.862 | 69.112 | 62.381 | 52.914 |
Accumulated Other Comprehensive Income/Loss
| 10.364 | 9.889 | 5.936 | 9.825 | 9.765 | 22.863 | 20.288 | 40.943 | 51.134 | 59.622 | 57.321 | 54.935 | 48.17 | 42.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 368.558 | 368.558 | 368.558 | 234.919 | 234.919 | 234.919 | 234.919 | 234.919 | 234.919 | 234.919 | 234.919 | 234.919 | 234.919 | 234.919 | 269.727 | 270.045 | 264.1 | 254.69 | 259.428 | 263.441 | 273.629 | 266.128 | 267.603 | 281.881 | 284.518 | 278.917 | 277.459 | 276.289 | 275.179 | 285.109 | 278.164 | 273.722 | 285.462 | 304.393 | 316.096 | 301.176 | 311.364 | 293.096 | 291.019 | 275.114 | 280.972 | 293.42 | 284.178 | 286.147 | 274.158 | 267.545 | 266.447 | 279.143 | 278.959 | 293.743 | 287.856 | 257.108 | 262.114 | 269.437 |
Total Shareholders Equity
| 373.279 | 367.878 | 362.035 | 362.77 | 381.837 | 391.731 | 386.535 | 405.056 | 442.589 | 452.209 | 447.55 | 464.72 | 455.004 | 445.351 | 436.273 | 449.103 | 437.32 | 434.413 | 429.994 | 430.069 | 449.224 | 434.978 | 429.731 | 438.394 | 433.946 | 421.25 | 427.059 | 419.215 | 411.758 | 413.663 | 426.066 | 415.277 | 448.778 | 461.785 | 468.199 | 448.876 | 446.66 | 421.831 | 403.817 | 479.941 | 478.529 | 486.12 | 470.351 | 497.426 | 473.686 | 460.418 | 472.289 | 481.289 | 473.324 | 481.831 | 468.502 | 432.004 | 430.279 | 428.135 |
Total Equity
| 383.355 | 377.829 | 374.986 | 375.678 | 394.708 | 406.026 | 400.643 | 419.775 | 457.677 | 468.761 | 463.946 | 480.943 | 470.907 | 461.004 | 451.645 | 464.491 | 452.83 | 450.181 | 445.589 | 445.726 | 465.01 | 450.816 | 445.391 | 454.97 | 450.412 | 437.284 | 442.731 | 435.615 | 427.919 | 429.901 | 441.886 | 431.762 | 465.326 | 478.782 | 486.701 | 466.626 | 464.344 | 438.527 | 419.701 | 495.073 | 496.89 | 504.781 | 488.355 | 515.343 | 491.886 | 478.056 | 489.571 | 499.555 | 491.297 | 500.121 | 486.263 | 448.393 | 446.609 | 444.394 |
Total Liabilities & Shareholders Equity
| 414.678 | 409.282 | 409.527 | 405.784 | 428.265 | 440.272 | 435.456 | 455.539 | 498.47 | 508.269 | 502.098 | 518.328 | 507.62 | 497.327 | 488.158 | 497.668 | 487.037 | 491.583 | 483.232 | 483.601 | 509.723 | 498.963 | 491.931 | 499.365 | 494.08 | 485.679 | 489.192 | 478.656 | 472.294 | 479.615 | 486.655 | 479.502 | 507.186 | 581.459 | 588.157 | 564.599 | 569.182 | 537.717 | 518.871 | 593.802 | 586.231 | 597.859 | 579.488 | 606.749 | 581.769 | 562.868 | 576.384 | 603.084 | 593.088 | 611.258 | 593.108 | 548.424 | 556.158 | 563.055 |