Biotricity, Inc.
NASDAQ:BTCY
0.3574 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.101 | 0.786 | 0.085 | 1.2 | 0.051 | 0.57 | 0.451 | 2.498 | 7.208 | 12.067 | 16.79 | 11.694 | 0.202 | 2.202 | 3.324 | 0.47 | 0.065 | 0.95 | 4.354 | 0.043 | 0.048 | 0.064 | 0.026 | 0.083 | 0.203 | 0.844 | 2.482 | 0.607 | 1.193 | 0.425 | 0.021 | 0.024 | 0.034 | 0.054 | 0.411 | 0.004 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0.225 | 0.24 | 0.621 | 0.589 | 0.436 | 0.392 | 0.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.101 | 0.786 | 0.085 | 1.2 | 0.051 | 0.57 | 0.451 | 2.498 | 7.208 | 12.067 | 16.79 | 11.694 | 0.202 | 2.202 | 3.324 | 0.47 | 0.065 | 0.95 | 4.354 | 0.043 | 0.048 | 0.064 | 0.026 | 0.083 | 0.203 | 0.844 | 2.482 | 0.607 | 1.193 | 0.425 | 0.021 | 0.024 | 0.034 | 0.054 | 0.411 | 0.004 | 0 | 0 |
Net Receivables
| 2.08 | 1.469 | 1.574 | 1.85 | 2.134 | 1.813 | 2.411 | 2.4 | 2.208 | 2.413 | 2.46 | 2.134 | 2.363 | 1.848 | 1.523 | 1.18 | 0.823 | 0.623 | 0.73 | 0.586 | 0.513 | 0.369 | 0.18 | 0.095 | 0.046 | 0.053 | 0.058 | 0.027 | 0.016 | 0.016 | 0.014 | 0.06 | 0.076 | 0.106 | 0.075 | 0 | 0 | 0 |
Inventory
| 1.913 | 1.879 | 2.049 | 2.128 | 2.216 | 2.337 | 1.932 | 1.854 | 1.431 | 0.843 | 0.36 | 0.118 | 0.18 | 0.272 | 0.095 | 0.179 | 0.236 | 0.086 | 0.098 | 0.033 | 0.04 | 0.025 | 0.126 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.562 | 0.336 | 0.225 | 0.24 | 0.621 | 0.589 | 0.436 | 0.392 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.001 | 0 |
Total Current Assets
| 4.094 | 4.471 | 3.932 | 5.178 | 4.401 | 4.72 | 4.794 | 6.752 | 10.847 | 15.323 | 19.61 | 13.946 | 2.745 | 4.322 | 4.942 | 1.828 | 1.124 | 1.659 | 5.182 | 0.661 | 0.601 | 0.458 | 0.44 | 0.386 | 0.254 | 0.896 | 2.54 | 0.634 | 1.209 | 0.441 | 0.035 | 0.084 | 0.11 | 0.159 | 0.486 | 0.019 | 0.001 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.138 | 1.237 | 1.333 | 1.428 | 1.52 | 1.609 | 1.696 | 1.165 | 1.218 | 1.27 | 1.4 | 0 | 0 | 0.066 | 0.116 | 0.165 | 0.215 | 0.264 | 0.314 | 0.364 | 0.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.15 | 0.136 | 0.133 | 0.139 | 0.096 | 0.072 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.188 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.036 | 0 | 0 | 0.05 | 0.082 | 0.073 | 0.05 | 0.081 | 0.033 | 0.033 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1.327 | 1.472 | 1.554 | 1.646 | 1.743 | 1.79 | 1.853 | 1.301 | 1.303 | 1.355 | 1.436 | 0.006 | 0.023 | 0.116 | 0.197 | 0.238 | 0.265 | 0.346 | 0.347 | 0.397 | 0.446 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0 | 0 | 0 | 0.033 | 0 | 0.027 | 0 |
Total Assets
| 5.421 | 5.943 | 5.486 | 6.824 | 6.144 | 6.511 | 6.647 | 8.053 | 12.15 | 16.678 | 21.045 | 13.952 | 2.767 | 4.438 | 5.14 | 2.068 | 1.389 | 2.004 | 5.529 | 1.058 | 1.047 | 0.491 | 0.473 | 0.419 | 0.287 | 0.929 | 2.573 | 0.667 | 1.242 | 0.474 | 0.068 | 0.084 | 0.11 | 0.159 | 0.519 | 0.019 | 0.028 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 4.811 | 5.222 | 4.656 | 4.53 | 4.174 | 3.435 | 2.384 | 1.227 | 1.458 | 1.159 | 1.429 | 1.623 | 1.283 | 1.041 | 1.479 | 1.295 | 1.013 | 1.094 | 1.246 | 1.216 | 0.957 | 0.878 | 0.972 | 0.817 | 0.671 | 0.548 | 0.518 | 0.625 | 0.583 | 0.866 | 0.824 | 0.629 | 0.583 | 0.448 | 0.274 | 0.181 | 0.172 | 0.12 |
Short Term Debt
| 11.974 | 12.094 | 10.132 | 8.282 | 6.55 | 5.11 | 3.449 | 1.366 | 1.457 | 1.75 | 1.34 | 1.831 | 5.595 | 4.336 | 5.81 | 2.588 | 2.093 | 2.281 | 4.468 | 3.843 | 2.377 | 0.868 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 1.557 | 1.309 | 0.724 | 0.624 | 0.156 | 0.784 | 0.034 | 0.046 | 0.02 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.079 | 0.022 | 0.011 | 0.009 | 2.39 | 1.607 | 1.107 | 1.409 | 1.243 | 1.436 | 1.488 | 1.068 | 1.678 | 1.479 | 0 | 0.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.271 | 0.155 | 0.131 | 0.029 | 0.016 | 0.139 | 0 | -0.003 | 0 |
Other Current Liabilities
| 3.716 | 5.361 | 3.82 | 5.004 | 1.985 | 1.008 | 0.352 | 0.387 | 1.663 | 1.957 | 2.06 | 1.761 | 5.411 | 5.113 | 1.155 | 3.223 | 0.716 | 0.428 | 0.824 | 0.729 | 0.758 | 0.522 | 0.334 | 0.231 | 0.336 | 0.208 | 0.112 | 0.138 | 4.199 | 2.435 | 1.849 | 1.245 | 0.571 | 0.091 | 0.7 | 0.048 | 0.044 | 0.03 |
Total Current Liabilities
| 20.58 | 22.699 | 18.619 | 17.824 | 15.098 | 11.161 | 7.291 | 4.389 | 4.577 | 4.867 | 4.829 | 5.215 | 12.29 | 10.49 | 8.443 | 7.106 | 3.821 | 3.803 | 6.538 | 5.789 | 4.092 | 2.268 | 1.324 | 1.048 | 1.006 | 0.756 | 0.63 | 0.763 | 4.782 | 4.858 | 4.136 | 2.597 | 1.778 | 0.695 | 1.758 | 0.262 | 0.262 | 0.171 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 11.111 | 10.856 | 11.404 | 13.119 | 13.779 | 14.436 | 14.096 | 13.586 | 13.595 | 13.603 | 13.611 | 0.871 | 0.871 | 0.371 | 1.571 | 1.571 | 1.571 | 0.057 | 0.113 | 0.167 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.929 | 0.855 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.323 | 2.365 | 2.191 | 1.351 | 0.679 | 0.759 | 0.742 | 0.702 | 0.537 | 0.352 | 0.287 | 0.122 | 0.207 | 0.41 | 5.833 | 0.803 | 0.982 | 1.145 | 0.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.072 | 1.18 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 12.434 | 13.221 | 13.595 | 14.471 | 14.458 | 15.195 | 14.838 | 14.288 | 14.133 | 13.956 | 13.898 | 0.993 | 1.077 | 0.781 | 7.404 | 2.374 | 2.553 | 1.202 | 0.904 | 0.167 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.001 | 2.035 | 0 | 0 | 0 | 0 |
Total Liabilities
| 33.014 | 35.919 | 32.214 | 32.295 | 29.556 | 26.356 | 22.129 | 18.677 | 18.71 | 18.823 | 18.726 | 6.207 | 13.367 | 11.271 | 15.847 | 9.481 | 6.374 | 5.005 | 7.442 | 5.956 | 4.312 | 2.268 | 1.324 | 1.048 | 1.006 | 0.756 | 0.63 | 0.763 | 4.782 | 4.858 | 4.136 | 2.597 | 3.779 | 2.729 | 1.758 | 0.262 | 0.262 | 0.171 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 2.186 | 1.489 | 1.029 | 1.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.022 | 0.01 | 0.009 | 0.009 | 0.053 | 0.053 | 0.052 | 0.052 | 0.052 | 0.051 | 0.05 | 0.049 | 0.039 | 0.039 | 0.038 | 0.037 | 0.037 | 0.036 | 0.036 | 0.036 | 0.035 | 0.035 | 0.034 | 0.033 | 0.032 | 0.032 | 0.032 | 0.031 | 0.03 | 0.027 | 0.026 | 0.026 | 0.025 | 0.025 | 0.025 | 0.009 | 0.005 | 0.005 |
Retained Earnings
| -134.448 | -127.5 | -123.1 | -120.054 | -116.172 | -112.571 | -107.713 | -102.966 | -98.062 | -93.037 | -87.055 | -79.713 | -68.715 | -62.818 | -57.033 | -52.914 | -49.759 | -46.364 | -41.532 | -39.137 | -37.129 | -35.039 | -33.217 | -31.045 | -28.868 | -26.447 | -23.656 | -21.582 | -20.611 | -18.307 | -16.51 | -13.885 | -11.542 | -10.498 | -9.229 | -0.266 | -0.239 | -0.175 |
Accumulated Other Comprehensive Income/Loss
| 0.056 | 0.301 | -0.227 | -0.047 | -0.329 | -0.153 | -0.143 | -0.07 | -0.536 | -0.769 | -0.636 | -0.616 | -0.628 | -0.634 | -0.67 | -1.037 | -0.962 | -0.857 | -1.029 | -0.794 | -0.778 | -0.755 | -0.411 | -0.633 | -0.746 | -0.643 | -0.629 | -0.584 | -0.5 | -0.413 | -0.265 | -0.289 | -0.148 | -0.08 | -0.018 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 104.591 | 95.723 | 95.561 | 93.363 | 93.037 | 92.826 | 92.322 | 92.36 | 91.985 | 183.22 | 179.922 | 176.05 | 117.407 | 113.159 | 93.916 | 93.002 | 91.397 | 88.37 | 81.224 | 69.994 | 69.212 | 67.963 | 65.485 | 62.032 | 57.723 | 54.464 | 52.392 | 44.079 | 35.081 | 28.617 | 25.359 | 23.269 | 15.991 | 15.965 | 15.965 | 0.013 | 0 | 0 |
Total Shareholders Equity
| -27.593 | -29.977 | -26.727 | -25.471 | -23.412 | -19.845 | -15.482 | -10.624 | -6.56 | -2.145 | 2.319 | 7.745 | -10.6 | -6.833 | -10.708 | -7.413 | -4.985 | -3 | -1.913 | -4.898 | -3.265 | -1.778 | -0.851 | -0.628 | -0.72 | 0.173 | 1.943 | -0.095 | -3.54 | -4.385 | -4.069 | -2.513 | -3.67 | -2.57 | -1.239 | -0.244 | -0.234 | -0.171 |
Total Equity
| -27.593 | -29.977 | -26.727 | -25.471 | -23.412 | -19.845 | -15.482 | -10.624 | -6.56 | -2.145 | 2.319 | 7.745 | -10.6 | -6.833 | -10.708 | -7.413 | -4.985 | -3 | -1.913 | -4.898 | -3.265 | -1.778 | -0.851 | -0.628 | -0.72 | 0.173 | 1.943 | -0.095 | -3.54 | -4.385 | -4.069 | -2.513 | -3.67 | -2.57 | -1.239 | -0.244 | -0.234 | -0.171 |
Total Liabilities & Shareholders Equity
| 5.421 | 5.943 | 5.486 | 6.824 | 6.144 | 6.511 | 6.647 | 8.053 | 12.15 | 16.678 | 21.045 | 13.952 | 2.767 | 4.438 | 5.14 | 2.068 | 1.389 | 2.004 | 5.529 | 1.058 | 1.047 | 0.491 | 0.473 | 0.419 | 0.287 | 0.929 | 2.573 | 0.667 | 1.242 | 0.474 | 0.068 | 0.084 | 0.11 | 0.159 | 0.519 | 0.019 | 0.028 | 0 |