BTC Health Limited
ASX:BTC.AX
0.065 (AUD) • At close October 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.022 | 2.119 | 1.737 | 1.175 | 2.17 | 2.366 | 2.369 | 2.316 | 2.75 | 3.393 | 3.943 | 2.047 | 2.65 | 2.367 | 3.086 | 1.006 | 1.185 | 1.493 | 0.352 | 0.43 | 0.284 | 0.34 | 0.43 | 0.43 | 0.51 | 0.51 | 0.877 | 3.981 | 2.169 | 2.18 | 6.01 | 9.897 | 5.684 | 12.92 | 12.839 | 21.126 | 22.408 | 29.068 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.515 | 0 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 1 | 1 | 0 | 2.738 | 2.738 | 2.738 | 2.738 | 4.051 | 7.765 | 9.408 | 0.851 | 0 | 0 | 4.327 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.022 | 2.119 | 1.737 | 1.175 | 2.17 | 2.366 | 2.369 | 2.316 | 3.265 | 3.393 | 4.318 | 2.047 | 2.65 | 2.367 | 3.086 | 1.006 | 1.185 | 1.493 | 0.352 | 1.43 | 1.284 | 0.34 | 3.168 | 3.168 | 3.248 | 3.248 | 4.928 | 11.746 | 11.577 | 3.031 | 6.01 | 9.897 | 10.011 | 12.92 | 12.839 | 21.126 | 22.408 | 29.068 |
Net Receivables
| 0 | 0.242 | 0 | 0.792 | 0.027 | 2.753 | 2.614 | 0 | 0.055 | 0.044 | 0.121 | 0 | 0.045 | 0 | 0 | 0.008 | 0 | 0.007 | 0.002 | 0.006 | 0.001 | 0.005 | 0.001 | 0 | 0.013 | 0 | 0.001 | 0.002 | 0.01 | 0.011 | 0.012 | 0.018 | 0.02 | 0.002 | 0.217 | 0.036 | 0.019 | 0.031 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | -0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | -0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 |
Other Current Assets
| -2.022 | -2.361 | -1.737 | -1.967 | -2.197 | -5.119 | -4.983 | -2.316 | -3.32 | -3.437 | 0.418 | 0.051 | 0.039 | 0.022 | 0.022 | 0 | 0 | 0 | 0.002 | 0 | 0.001 | -0 | 0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.002 | 0.691 | 0.003 | 0.003 | 0 |
Total Current Assets
| 2.036 | 2.429 | 1.742 | 2.009 | 2.198 | 5.161 | 4.984 | 2.337 | 3.358 | 3.468 | 4.482 | 2.098 | 2.733 | 2.39 | 3.108 | 1.014 | 1.185 | 1.5 | 0.354 | 1.436 | 1.285 | 0.345 | 3.169 | 3.169 | 3.262 | 3.262 | 4.929 | 11.748 | 11.587 | 3.042 | 6.022 | 9.928 | 10.044 | 12.924 | 13.747 | 21.198 | 22.43 | 29.099 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2.915 | 3.164 | 1.2 | 10.82 | 10.82 | 8 | 8 | 6 | 8.099 | 6.47 | 6 | 0.3 | 0.245 | 0.81 | 1.522 | 1.522 | 1.522 | 0.7 | 0.7 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 4.551 | 20.409 | 22.117 | 28.029 | 37.887 | 1.623 | 1.623 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 2.885 | -2.099 | 1.528 | -6 | 0.61 | -0.245 | 0.111 | -1.522 | 0.007 | -1.522 | -0.7 | -0.7 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.89 | 32.933 | 18.173 | 16.95 | 11 |
Total Non-Current Assets
| 3.113 | 3.164 | 1.2 | 10.82 | 10.82 | 8 | 8 | 8.885 | 6 | 7.998 | 6 | 0.91 | 0.245 | 0.921 | 1.522 | 1.529 | 1.522 | 0.7 | 0.7 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 4.551 | 20.409 | 22.117 | 28.029 | 37.887 | 29.513 | 34.556 | 18.173 | 16.95 | 11 |
Total Assets
| 5.149 | 5.592 | 2.942 | 12.829 | 13.018 | 13.161 | 12.984 | 11.222 | 11.457 | 11.467 | 11.719 | 3.008 | 3.315 | 3.311 | 4.667 | 2.543 | 2.707 | 2.2 | 1.054 | 1.436 | 1.285 | 1.345 | 3.169 | 3.169 | 3.262 | 3.262 | 4.929 | 11.748 | 16.138 | 23.451 | 28.139 | 37.957 | 47.931 | 42.437 | 48.303 | 39.371 | 39.38 | 40.099 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.033 | 0.073 | 0.011 | 0.058 | 0.006 | 0.047 | 0.04 | 0.065 | 0.081 | 0.047 | 0.143 | 0.032 | 0.076 | 0.022 | 0.056 | 0.021 | 0.001 | 0.019 | 0.004 | 0.012 | 0.009 | 0.011 | 0.005 | 0.005 | 0.042 | 0.042 | 0.014 | 0.007 | 0.005 | 0.017 | 0.007 | 0.026 | 0.011 | 0.017 | 0.058 | 0 | 0 | 0.889 |
Short Term Debt
| 0 | 0 | 0.151 | 0 | 0.15 | 0 | 2.107 | 0 | 0.147 | 0 | -0.22 | 0 | -0.252 | 0 | -0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0.105 | 0 | 0.105 | 0 | 0.107 | 0 | 0.107 | 0 | 0.22 | 0 | 0.252 | 0 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.171 | 0.105 | -0.105 | 0.105 | -0.105 | 0.105 | -0.107 | 0.107 | -0.107 | 0.107 | 0.235 | 0.22 | 0.266 | 0.252 | 0.632 | 0.2 | 0.217 | 0.2 | 0.014 | 0 | 0.01 | 0 | 0.009 | 0.009 | 0 | 0 | 0.291 | 3.149 | 0.055 | 0.06 | 0.071 | 0.078 | 0.143 | 0.175 | 0.114 | 0.285 | 0.288 | 0.196 |
Total Current Liabilities
| 0.204 | 0.178 | 0.162 | 0.163 | 0.156 | 0.151 | 2.147 | 0.172 | 0.228 | 0.154 | 0.378 | 0.252 | 0.342 | 0.275 | 0.688 | 0.221 | 0.218 | 0.219 | 0.018 | 0.012 | 0.019 | 0.011 | 0.014 | 0.014 | 0.042 | 0.042 | 0.304 | 3.156 | 0.06 | 0.077 | 0.078 | 0.104 | 0.154 | 0.192 | 0.172 | 0.285 | 0.288 | 1.085 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.105 | 0 | 0.105 | 0 | 0.105 | 0 | 0.107 | 0 | 0.107 | 0 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.105 | 0 | 0 | 0 | 0.454 | 1.688 | 0.001 | 1.334 | 0.008 | 0.011 | 0 |
Other Non-Current Liabilities
| 0.099 | 0.178 | -0.105 | 0.163 | -0.105 | 0.151 | -0.107 | 0.172 | -0.107 | 0.154 | -0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 |
Total Non-Current Liabilities
| 0.204 | 0.178 | 0.162 | 0.163 | 0.156 | 0.151 | 2.147 | 0.172 | 0.228 | 0.154 | 0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.516 | 0 | 0 | 0 | 0.454 | 1.688 | 0.001 | 1.334 | 0.008 | 0.011 | 0.019 |
Total Liabilities
| 0.204 | 0.178 | 0.162 | 0.163 | 0.156 | 0.151 | 2.147 | 0.172 | 0.228 | 0.154 | 0.378 | 0.252 | 0.342 | 0.275 | 0.688 | 0.221 | 0.218 | 0.219 | 0.018 | 0.012 | 0.019 | 0.011 | 0.014 | 0.014 | 0.042 | 0.042 | 0.338 | 3.672 | 0.06 | 0.077 | 0.078 | 0.558 | 1.842 | 0.193 | 1.506 | 0.293 | 0.299 | 1.104 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 56.553 | 56.553 | 55.666 | 55.666 | 55.666 | 55.666 | 53.266 | 53.266 | 53.266 | 53.288 | 53.105 | 44.255 | 44.255 | 44.255 | 43.907 | 41.934 | 41.934 | 40.64 | 39.616 | 39.616 | 39.339 | 39.339 | 39.339 | 39.339 | 39.339 | 39.339 | 39.339 | 39.339 | 39.339 | 41.283 | 41.637 | 42.13 | 43.081 | 43.332 | 43.332 | 38.99 | 38.99 | 38.99 |
Retained Earnings
| -52.117 | -51.522 | -53.172 | -43.263 | -43.005 | -42.957 | -42.6 | -42.388 | -42.252 | -42.271 | -42.11 | -41.686 | -41.441 | -41.407 | -40.018 | -39.652 | -39.451 | -38.66 | -38.58 | -38.192 | -38.073 | -38.005 | -36.184 | -36.184 | -36.119 | -36.119 | -34.937 | -33.076 | -23.616 | -17.909 | -13.576 | -6.19 | -5.431 | -5.064 | -3.903 | 0.088 | 0.091 | 0.005 |
Accumulated Other Comprehensive Income/Loss
| 0.509 | 0.383 | 0.287 | 0.263 | 0.201 | 0.301 | 0.172 | 0.172 | 0.215 | 0.296 | 0.347 | 0.187 | 0.158 | 0.188 | 0.09 | 0.04 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.189 | 1.813 | 0.355 | 0 | 0 | 1.459 | 8.439 | 3.978 | 7.368 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -3.155 | -3.219 | -3.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 4.945 | 5.414 | 2.78 | 12.666 | 12.862 | 13.01 | 10.837 | 11.05 | 11.229 | 11.312 | 11.341 | 2.755 | 2.973 | 3.036 | 3.979 | 2.322 | 2.489 | 1.98 | 1.036 | 1.424 | 1.266 | 1.334 | 3.155 | 3.155 | 3.219 | 3.219 | 4.591 | 8.076 | 16.078 | 23.374 | 28.061 | 37.399 | 46.089 | 42.246 | 46.797 | 39.078 | 39.081 | 38.995 |
Total Equity
| 4.945 | 5.414 | 2.78 | 12.666 | 12.862 | 13.01 | 10.837 | 11.05 | 11.229 | 11.312 | 11.341 | 2.755 | 2.973 | 3.036 | 3.979 | 2.322 | 2.489 | 1.98 | 1.036 | 1.424 | 1.266 | 1.334 | 3.155 | 3.155 | 3.219 | 3.219 | 4.591 | 8.076 | 16.078 | 23.374 | 28.061 | 37.399 | 46.089 | 42.244 | 46.797 | 39.078 | 39.081 | 38.995 |
Total Liabilities & Shareholders Equity
| 5.149 | 5.592 | 2.942 | 12.829 | 13.018 | 13.161 | 12.984 | 11.222 | 11.457 | 11.467 | 11.719 | 3.008 | 3.315 | 3.311 | 4.667 | 2.543 | 2.707 | 2.2 | 1.054 | 1.436 | 1.285 | 1.345 | 3.169 | 0 | 0 | 0 | 4.929 | 11.748 | 16.138 | 23.451 | 28.139 | 37.957 | 47.931 | 42.437 | 48.303 | 39.371 | 39.38 | 40.099 |