BT Brands, Inc.
NASDAQ:BTBD
1.61 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -0.07 | -0.446 | -0.612 | -0.003 | -0.234 | -0.142 | -0.338 | -0.175 | -0.092 | 0.043 | 0.025 | 0.236 | 0.213 | 0.135 | -0.023 | 0.254 | 0.677 | -0.116 | -0.189 | 0.029 | -0.038 | -0.17 | 0.024 | 0.024 | 0.127 | -0.154 |
Depreciation & Amortization
| 0.171 | 0.161 | 0.128 | 0.115 | 0.193 | 0.164 | 0.098 | 0.172 | 0.109 | 0.069 | 0.06 | 0.06 | 0.059 | 0.054 | 0.048 | 0.049 | 0.046 | 0.044 | 0.04 | 0.054 | 0.059 | 0.059 | 0.053 | 0.053 | 0.061 | 0.061 |
Deferred Income Tax
| -0.013 | -0.118 | -0.063 | 0.03 | -0.052 | -0.03 | -0.113 | 0 | -0.042 | -0.025 | -0.057 | 0.03 | 0.018 | 0.01 | 0.03 | 0.002 | 0 | 0 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.056 | 0.054 | 0.056 | 0.041 | 0.041 | 0.036 | 0.016 | 0.019 | 0.049 | 0.034 | 0.026 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.003 | -0.046 | 0.129 | -0.153 | 0.405 | -0.15 | 0.106 | -0.08 | 0.057 | 0.209 | -0.173 | 0.107 | -0.088 | 0.041 | -0.064 | 0.141 | 0.007 | 0.152 | -0.014 | -0.01 | -0.008 | 0.084 | -0.038 | -0.038 | 0.088 | -0.005 |
Accounts Receivables
| -0.015 | 0.015 | 0.026 | -0.02 | -0.021 | 0.062 | -0.015 | -0.022 | -0.02 | 0.056 | -0.041 | 0 | -0.027 | 0.014 | 0.074 | 0.031 | 0.215 | -0.012 | 0.018 | -0.04 | 0.068 | -0.024 | 0 | 0 | -0.006 | 0.005 |
Change In Inventory
| -0.009 | -0.025 | -0.008 | -0.002 | -0.018 | -0.015 | -0.007 | 0.018 | -0.026 | -0.008 | -0.01 | 0.001 | -0.003 | -0.007 | -0.003 | -0.001 | -0.004 | 0.003 | -0.002 | 0.004 | -0.004 | 0.004 | 0.001 | 0.001 | -0.002 | 0.011 |
Change In Accounts Payables
| -0.017 | 0.074 | 0.116 | -0.177 | 0.215 | -0.048 | 0.094 | 0 | 0.095 | 0.111 | -0.111 | 0.021 | -0.051 | 0.179 | -0.138 | 0.112 | -0.203 | 0.162 | -0.029 | 0.028 | -0.07 | 0.104 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.038 | -0.111 | -0.006 | 0.045 | 0.229 | -0.149 | 0.033 | -0.077 | 0.008 | 0.106 | -0.051 | 0.086 | -0.034 | -0.131 | 0.004 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.001 | -0.039 | -0.039 | 0.096 | -0.02 |
Other Non Cash Items
| 0.381 | 0.296 | 0.178 | 0.009 | 0.009 | -0.352 | -0.042 | 0.05 | 0.089 | 0.008 | 0.001 | 0.001 | 0.052 | 0.002 | -0.073 | 0.066 | 0.065 | 0.002 | 0.002 | 0.002 | 0.097 | 0.002 | -0.126 | -0.126 | 0.031 | 0.014 |
Operating Cash Flow
| 0.083 | -0.409 | -0.184 | 0.037 | 0.363 | -0.474 | -0.273 | -0.014 | 0.161 | 0.337 | -0.117 | 0.435 | 0.254 | 0.242 | 0.008 | 0.512 | 0.795 | 0.081 | -0.108 | 0.074 | 0.111 | -0.026 | -0.087 | -0.087 | 0.306 | -0.084 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.029 | -0.112 | -0.126 | -0.096 | -0.159 | -0.107 | -0.129 | -0.19 | -0.149 | -0.01 | -0.122 | -0.019 | -0.026 | -0.041 | -0.097 | -0.041 | -0.016 | 0 | 0 | 0 | 0 | 0 | -0.033 | -0.033 | 0 | 0 |
Acquisitions Net
| -0.943 | 0 | 0.007 | 0.055 | -0.052 | 0.496 | 0 | -0.69 | -3.57 | -0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 5.271 | -5.371 | 0.396 | 0.163 | -0.065 | -1.027 | -24.854 | 0 | -0.347 | -0.261 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -5.017 | 5.276 | -0.403 | -0.218 | 0.116 | 5.742 | 19.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.031 | 0.145 | -0.007 | -0.055 | 0.052 | 0.496 | -0.031 | -0.195 | 1.17 | -1.182 | 0 | 0 | 0 | 0 | 0.047 | 0.104 | 0.012 | -0.028 | -0.149 | -0.03 | 0 | 0 | 0.141 | 0.141 | -0.271 | 0.273 |
Investing Cash Flow
| -0.894 | -0.062 | -0.133 | -0.151 | -0.107 | 5.104 | -5.384 | -1.075 | -2.897 | -1.682 | -0.122 | -0.019 | -0.026 | -0.041 | -0.022 | 0.063 | 0.012 | -0.028 | -0.149 | -0.03 | 0 | 0 | 0.108 | 0.108 | -0.271 | 0.273 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -0.045 | -0.161 | -0.071 | -0.044 | -0.045 | -1.036 | -0.043 | -0.042 | -0.042 | -0.042 | -0.182 | -0.036 | -3.015 | -0.063 | -0.059 | -0.273 | -0.053 | -0.051 | -0.079 | -0.071 | -0.063 | -0.063 | 0 | 0 | -0.06 | -0.19 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | 0 | 0.075 | 0 | 10.728 | -0.023 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.076 | 0 | -0 | 0 | 0 | -0.25 | -0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.017 | -0.01 |
Other Financing Activities
| 0 | -0.161 | 0.116 | 0 | -0.045 | -1.286 | 0.791 | 0 | 0 | 0.075 | 10.728 | -0.023 | 3.048 | 0 | 0.678 | 0 | 0.028 | 0.05 | 0.396 | 0 | 0 | 0 | 0.089 | 0.089 | 0.139 | 0 |
Financing Cash Flow
| -0.121 | -0.161 | 0.07 | -0.044 | -0.045 | -1.286 | 0.642 | -0.042 | -0.042 | 0.033 | 10.546 | -0.058 | 0.033 | -0.063 | -0.059 | -0.273 | -0.026 | -0.001 | -0.079 | -0.071 | -0.063 | -0.063 | 0.087 | 0.087 | 0.182 | -0.2 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.933 | -0.632 | -0.246 | -0.158 | 0.21 | 3.344 | -5.015 | -1.13 | -2.778 | -1.312 | 10.307 | 0.358 | 0.261 | 0.139 | -0.072 | 0.302 | 0.781 | 0.052 | -0.336 | -0.027 | 0.047 | -0.089 | 0.108 | 0.108 | 0.218 | -0.011 |
Cash At End Of Period
| 3.735 | 4.668 | 5.3 | 5.547 | 5.705 | 5.494 | 2.151 | 7.166 | 8.296 | 11.074 | 12.386 | 2.079 | 1.721 | 1.46 | 1.321 | 1.393 | 1.091 | 0.31 | 0.258 | 0.594 | 0.622 | 0.575 | 0.108 | 0.556 | 0.448 | 0.23 |