BioXcel Therapeutics, Inc.
NASDAQ:BTAI
0.3511 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| -13.65 | -8.299 | -26.791 | -22.256 | -50.486 | -53.515 | -52.796 | -54.808 | -41.807 | -37.67 | -31.472 | -26.125 | -26.811 | -27.619 | -26.376 | -21.086 | -24.753 | -21.419 | -14.911 | -8.275 | -9.018 | -8.471 | -7.204 | -7.075 | -4.887 | -3.026 | -4.282 | -2.528 | -0.917 | -0.565 | -0.529 |
Depreciation & Amortization
| 0.077 | 0.077 | 0.078 | 0.078 | 0.079 | 0.081 | 0.08 | 0.081 | 0.085 | 0.084 | 0.077 | 0.076 | 0.077 | 0.079 | 0.065 | 0.045 | 0.048 | 0.048 | 0.047 | -0.062 | 0.096 | 0.085 | 0.037 | 0.008 | 0.007 | 0.002 | 0 | 0 | 0.001 | -0.001 | 0.001 |
Deferred Income Tax
| 0 | 0 | 0 | -15.381 | 0.001 | -0.546 | 0 | 0 | 0 | 0 | 0 | 3.881 | 0 | 0 | 0 | -1.02 | 0 | 0 | 0 | -2.39 | 0 | 0 | 0 | -2.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.865 | 1.057 | 3.433 | 3.599 | 4.014 | 6.124 | 4.877 | 4.547 | 4.483 | 4.482 | 3.825 | 2.236 | 4.885 | 6.769 | 5.565 | 6.611 | 5.268 | 1.956 | 0.776 | 0.654 | 0.776 | 1.03 | 0.682 | 0.133 | 0.889 | 0.741 | 1.319 | 1.09 | 0.316 | 0.093 | 0.107 |
Change In Working Capital
| -1.323 | -5.421 | 4.27 | -9.2 | 8.019 | 8.889 | -5.476 | 10.341 | 5.496 | -0.32 | -4.843 | 3.881 | 1.604 | -1.611 | 1.106 | -5.842 | 0.336 | 4.595 | 1.931 | -0.241 | 0.487 | 1.829 | 0.315 | 2.593 | 0.805 | -2.687 | 1.951 | 0.34 | 0.278 | 0.128 | -0.01 |
Accounts Receivables
| 0.809 | 0 | -0.307 | 0.664 | -0.304 | -0.148 | -0.035 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 1.155 | 0 | -0.448 | 0.027 | -0.093 | 0.027 | 0.033 | -0.577 | -0.013 | -0.713 | -0.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -1.661 | -4.162 | 4.826 | -12.317 | 7.255 | 6.497 | -4.654 | 9.235 | 0.48 | 3.991 | -0.676 | 2.043 | 2.248 | 0.156 | 0.403 | -4.675 | 0.045 | 3.894 | 3.769 | 0.331 | 0.096 | 1.55 | 1.603 | 2.617 | 0.654 | -2.813 | 2.743 | 0.332 | 0.289 | 0.127 | -0.011 |
Other Working Capital
| -1.626 | -1.259 | 0.199 | 2.426 | 1.161 | 2.513 | 4.656 | 1.683 | 5.029 | -3.598 | -3.485 | 1.838 | -0.644 | -1.767 | 0.703 | -1.167 | 0.291 | 0.701 | -1.838 | -0.572 | 0.391 | 0.279 | -1.288 | -0.024 | 0.151 | 0.126 | -0.792 | 0.008 | -0.011 | 0.001 | 0.001 |
Other Non Cash Items
| -3.307 | -10.588 | 0.822 | 16.297 | 0.789 | 0.761 | 0.962 | 1.2 | 0.557 | 0.321 | 5.337 | -3.881 | 0.046 | 6.928 | 5.695 | 1.02 | 0.167 | 3.894 | 3.769 | 2.39 | 0.269 | -0.5 | 0.5 | 2.662 | 0.653 | -2.814 | 1 | 0.332 | 0.289 | 0.127 | -0.011 |
Operating Cash Flow
| -16.338 | -23.174 | -17.706 | -26.863 | -37.584 | -38.206 | -52.353 | -38.639 | -31.186 | -33.103 | -32.413 | -19.932 | -20.199 | -22.382 | -19.64 | -20.272 | -19.101 | -14.82 | -12.157 | -7.924 | -7.659 | -6.027 | -5.67 | -4.341 | -3.186 | -4.97 | -1.012 | -1.098 | -0.322 | -0.345 | -0.431 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0 | 0 | -0.019 | -0.12 | -0.012 | -0.017 | -0.1 | -0.316 | -0.27 | 0.005 | -0.035 | -0.016 | -0.002 | -0.043 | -0.225 | -0.6 | -0.158 | -0.062 | -0.12 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.87 | 0 | 0 | 0 | -0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0 | 0 | -0.019 | -0.12 | -0.012 | -0.017 | -0.1 | -0.316 | -0.27 | 0.005 | -0.035 | -0.016 | -0.002 | -0.043 | -0.225 | -0.6 | -0.158 | -0.062 | -0.12 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.371 | -0.019 | 0.172 | 0.285 | 0 |
Common Stock Issued
| 0.468 | 5.476 | 26.743 | 2.375 | 0 | 0.25 | 24.657 | 0 | 0.048 | 0.185 | 0 | 0 | -0.034 | 101.027 | 0.852 | -0.034 | 187.008 | 0 | 68.811 | 0.074 | 17.506 | 0.23 | 0 | 0.001 | 0 | 0 | 56.512 | 1.31 | 0.751 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.217 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.014 | -0.172 | -0.117 | -0.252 | 0 | 0.25 | -0.508 | 0.05 | 0.048 | 66.139 | 0 | 0 | 0.105 | 0.497 | 0.852 | 0.267 | 0.021 | 0.271 | 0.039 | 0.026 | 0.483 | -0.309 | 0.001 | -0.059 | 0.021 | -0.026 | -0.551 | -0.06 | -0.132 | 0.345 | 0.431 |
Financing Cash Flow
| 0.454 | 5.304 | 26.626 | 2.123 | 0 | 0.25 | 24.149 | 0.05 | 30.048 | 66.139 | 0 | 0 | 0.071 | 101.524 | 0.852 | 0.233 | 187.029 | 0.271 | 59.826 | 0.1 | 17.989 | -0.079 | 0.001 | -0.058 | 0.021 | -0.026 | 55.59 | 1.231 | 0.791 | 0.63 | 0.431 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -15.884 | -17.87 | 8.92 | -24.74 | -37.584 | -37.976 | -28.204 | -38.589 | -1.138 | 33.017 | -32.533 | -19.944 | -20.145 | 79.042 | -19.104 | -20.309 | 167.933 | -14.584 | 47.653 | -7.826 | 10.287 | -6.331 | -6.269 | -4.557 | -3.227 | -5.116 | 54.578 | 0.133 | 0.469 | 0.285 | 0 |
Cash At End Of Period
| 40.387 | 56.271 | 74.141 | 65.221 | 89.961 | 127.545 | 165.521 | 193.725 | 232.314 | 233.452 | 200.435 | 232.968 | 252.912 | 273.057 | 194.015 | 213.119 | 233.428 | 65.495 | 80.079 | 32.426 | 40.252 | 29.965 | 36.296 | 42.565 | 47.122 | 50.349 | 55.465 | 0.887 | 0.754 | 0.285 | 0 |