Bastei Lübbe AG
FSX:BST.DE
9.25 (EUR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 110.33 | 100.016 | 94.506 | 92.688 | 81.485 | 94.922 | 107.034 | 131.22 | 102.533 | 110.194 | 107.534 | 98.33 | 87.438 | 74.525 |
| Cost of Revenue
| 78.965 | 49.501 | 45.487 | 47.833 | 45.041 | 47.592 | 60.927 | 71.611 | 45.312 | 52.585 | 47.908 | 47.935 | 44.535 | 39.591 |
| Gross Profit
| 31.365 | 50.515 | 49.019 | 44.855 | 36.444 | 47.33 | 46.107 | 59.609 | 57.221 | 57.609 | 59.626 | 50.395 | 42.904 | 34.934 |
| Gross Profit Ratio
| 0.284 | 0.505 | 0.519 | 0.484 | 0.447 | 0.499 | 0.431 | 0.454 | 0.558 | 0.523 | 0.554 | 0.513 | 0.491 | 0.469 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2.261 | 2.51 | 2.397 | 2.703 | 2.454 | 3.517 | 0 | 9.961 | 6.62 | 5.928 | 6.229 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 11.682 | 11.071 | 10.38 | 9.865 | 9.095 | 12.708 | 0 | 22.308 | 16.534 | 17.919 | 16.525 | 0 | 0 | 0 |
| SG&A
| 18.272 | 13.581 | 12.777 | 12.568 | 11.549 | 16.225 | 26.665 | 32.269 | 23.154 | 23.847 | 22.754 | 17.018 | 0 | 0 |
| Other Expenses
| 0.077 | 0.181 | 25.224 | 21.592 | 20.737 | 28.085 | 58.276 | -0.054 | -0.02 | -0.183 | -0.021 | -0.1 | 33.527 | 27.046 |
| Operating Expenses
| 18.195 | 43.86 | 38.001 | 34.16 | 32.286 | 44.31 | 58.276 | 63.205 | 50.175 | 50.504 | 45.174 | 40.542 | 33.527 | 27.046 |
| Operating Income
| 13.17 | 9.578 | 11.018 | 10.695 | 4.158 | 3.02 | -12.323 | -3.559 | 11.989 | 14.511 | 14.918 | 8.722 | 8.189 | 7.351 |
| Operating Income Ratio
| 0.119 | 0.096 | 0.117 | 0.115 | 0.051 | 0.032 | -0.115 | -0.027 | 0.117 | 0.132 | 0.139 | 0.089 | 0.094 | 0.099 |
| Total Other Income Expenses Net
| -1.15 | -2.785 | 3.782 | 0.024 | -1.046 | -1.487 | -1.622 | -2.245 | 2.701 | 5.18 | -1.926 | -1.132 | -1.187 | -0.538 |
| Income Before Tax
| 12.02 | 6.793 | 14.8 | 10.719 | 3.112 | 1.533 | -13.791 | -5.841 | 9.747 | 12.285 | 12.526 | 8.722 | 8.189 | 7.351 |
| Income Before Tax Ratio
| 0.109 | 0.068 | 0.157 | 0.116 | 0.038 | 0.016 | -0.129 | -0.045 | 0.095 | 0.111 | 0.116 | 0.089 | 0.094 | 0.099 |
| Income Tax Expense
| 4.475 | 2.821 | 3.779 | 3.47 | 1.223 | 0.679 | -3.269 | -0.593 | 1.799 | 2.037 | 3.452 | 1.439 | 1.302 | 1.001 |
| Net Income
| 8.724 | 3.916 | 10.956 | 7.495 | -6.119 | 0.667 | -12.71 | -2.109 | 7.903 | 10.61 | 9.074 | 7.283 | 6.88 | 6.795 |
| Net Income Ratio
| 0.079 | 0.039 | 0.116 | 0.081 | -0.075 | 0.007 | -0.119 | -0.016 | 0.077 | 0.096 | 0.084 | 0.074 | 0.079 | 0.091 |
| EPS
| 0.66 | 0.3 | 0.83 | 0.57 | -0.46 | 0.051 | -0.96 | -0.16 | -0.04 | 0.8 | 0.75 | 0.79 | 0.65 | 0.68 |
| EPS Diluted
| 0.66 | 0.3 | 0.83 | 0.57 | -0.46 | 0.051 | -0.96 | -0.16 | -0.04 | 0.8 | 0.75 | 0.79 | 0.65 | 0.68 |
| EBITDA
| 15.768 | 12.347 | 15.493 | 26.936 | 35.109 | 22.788 | 30.43 | 2.151 | 14.74 | 14.048 | 16.515 | 13.115 | 10.4 | 8.586 |
| EBITDA Ratio
| 0.143 | 0.123 | 0.164 | 0.291 | 0.431 | 0.24 | 0.284 | 0.016 | 0.144 | 0.127 | 0.154 | 0.133 | 0.119 | 0.115 |