Biesse S.p.A.
MIL:BSS.MI
11.49 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 104.473 | 125.039 | 127.099 | 163.425 | 86.061 | 83.02 | 78.902 | 46.295 | 51.553 | 53.31 | 35.151 | 16.156 | 22.604 | 25.812 | 31.148 | 22.173 | 36.539 | 36.102 | 31.21 | 20.567 | 20.504 | 33.189 | 14.046 |
Short Term Investments
| 0.399 | 20.544 | 27.098 | 26.999 | 2.653 | 0.494 | 0.519 | 0.087 | 0.017 | 1.048 | 0.949 | 0.849 | 0.65 | 0 | 0 | 0 | 0 | 0.824 | 0 | 1.362 | 3.836 | 0.54 | 0.009 |
Cash and Short Term Investments
| 104.872 | 145.583 | 154.197 | 190.424 | 86.061 | 83.02 | 79.421 | 46.382 | 51.57 | 54.358 | 36.1 | 17.005 | 23.254 | 25.812 | 31.148 | 22.173 | 36.539 | 36.926 | 31.21 | 21.929 | 24.34 | 33.729 | 14.055 |
Net Receivables
| 116.619 | 128.425 | 144.735 | 117.648 | 139.863 | 156.009 | 143.807 | 146.438 | 115.733 | 80.714 | 76.231 | 0 | 112.863 | 90.965 | 74.895 | 100.37 | 110.304 | 0 | 0 | 0 | 126.548 | 0 | 143.088 |
Inventory
| 168.393 | 215.588 | 179.417 | 129.848 | 155.498 | 162.786 | 143.21 | 130.785 | 111.374 | 98.051 | 86.273 | 90.321 | 88.459 | 81.326 | 65.654 | 103.678 | 104.192 | 88.182 | 72.798 | 74.473 | 80.833 | 90.608 | 105.604 |
Other Current Assets
| 30.575 | 5.179 | 0.893 | 1.107 | 2.653 | 28.546 | 0.519 | -0.001 | 0.928 | 15.525 | 13.693 | 0 | 13.586 | 14.316 | 10.648 | 13.799 | 8.414 | 0 | 0 | 0 | 0.001 | 0 | 0 |
Total Current Assets
| 420.459 | 494.775 | 479.242 | 439.027 | 384.075 | 408.09 | 366.439 | 323.604 | 284.787 | 248.647 | 212.297 | 220.609 | 238.162 | 212.419 | 182.345 | 240.02 | 259.449 | 251.7 | 209.432 | 205.606 | 231.722 | 269.053 | 262.747 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 117.213 | 115.795 | 117.202 | 125.133 | 139.713 | 102.775 | 90.516 | 81.939 | 69.861 | 61.865 | 61.087 | 62.103 | 55.307 | 55.835 | 57.431 | 61.236 | 57.642 | 52.226 | 59.572 | 58.295 | 77.141 | 91.657 | 84.666 |
Goodwill
| 46.693 | 46.8 | 46.694 | 23.471 | 23.55 | 23.542 | 22.66 | 19.316 | 17.683 | 17.069 | 16.852 | 17.252 | 18.046 | 17.921 | 17.438 | 17.168 | 21.473 | 18.539 | 13.108 | 6.956 | 7.895 | 8.708 | 7.341 |
Intangible Assets
| 29.901 | 41.377 | 51.296 | 49.885 | 59.678 | 60.699 | 52.447 | 45.901 | 41.261 | 35.516 | 31.049 | 30.364 | 29.981 | 26.36 | 23.635 | 22.939 | 21.673 | 16.645 | 10.565 | 7.269 | 6.963 | 23.647 | 24.645 |
Goodwill and Intangible Assets
| 76.594 | 88.177 | 97.99 | 73.356 | 83.228 | 84.241 | 75.107 | 65.217 | 58.944 | 52.585 | 47.901 | 47.616 | 48.027 | 44.281 | 41.073 | 40.107 | 43.146 | 35.184 | 23.673 | 14.225 | 14.858 | 32.355 | 31.986 |
Long Term Investments
| 2.69 | -18.02 | -24.397 | -24.887 | 2.64 | 2.847 | 2.129 | -0.037 | 0.03 | -1.015 | -0.921 | -0.821 | 0.49 | 0 | 0 | 0 | 0 | -0.786 | 0 | 0.627 | 1.251 | 4.419 | 7.215 |
Tax Assets
| 25.168 | 24.387 | 23.763 | 17.499 | 13.334 | 12.323 | 13.121 | 12.987 | 12.673 | 15.111 | 16.995 | 18.383 | 18.389 | 19.295 | 18.233 | 9.546 | 8.857 | 8.874 | 8.441 | -0.627 | -1.251 | -4.419 | -7.215 |
Other Non-Current Assets
| 7.681 | 22.708 | 28.974 | 28.164 | 0 | 0 | 0.519 | 2.383 | 1.55 | 2.493 | 1.894 | 1.974 | 8.995 | 0.738 | 0.616 | 0.569 | 2.853 | 2.34 | 0.659 | 3.341 | 6.318 | 6.567 | 8.589 |
Total Non-Current Assets
| 229.346 | 233.047 | 243.532 | 219.265 | 238.915 | 202.186 | 181.392 | 162.489 | 143.058 | 131.039 | 126.956 | 129.255 | 131.208 | 120.149 | 117.353 | 111.458 | 112.498 | 97.838 | 92.345 | 75.861 | 98.317 | 130.579 | 125.242 |
Total Assets
| 649.805 | 727.132 | 722.774 | 658.288 | 622.987 | 610.275 | 547.83 | 486.093 | 427.846 | 379.686 | 339.25 | 349.863 | 369.37 | 332.568 | 299.698 | 351.478 | 371.947 | 349.538 | 301.777 | 281.467 | 330.039 | 399.632 | 387.989 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 135.281 | 181.996 | 186.66 | 132.79 | 132.673 | 244.023 | 223.915 | 192.613 | 153.345 | 123.153 | 111.103 | 107.323 | 113.124 | 111.134 | 0.111 | 98.611 | 119.463 | 113.679 | 83.672 | 69.699 | 61.149 | 78.588 | 83.292 |
Short Term Debt
| 2.357 | 9.28 | 11.537 | 70.499 | 53.526 | 21.528 | 29.286 | 33.88 | 28.697 | 20.812 | 44.885 | 67.325 | 45.864 | 35.752 | 45.278 | 39.635 | 25.253 | 13.122 | 24.541 | 39.382 | 118.697 | 69.211 | 77.157 |
Tax Payables
| 2.049 | 15.02 | 25.98 | 18.379 | 19.108 | 15.896 | 14.007 | 22.905 | 20.938 | 10.773 | 7.267 | 7.804 | 1.171 | 1.933 | 0.941 | 1.634 | 3.124 | 8.462 | 7.096 | 7.462 | 0 | 10.341 | 4.977 |
Deferred Revenue
| 108.049 | 138.2 | 128.993 | 72.189 | 67.536 | 75.652 | 0 | 46.62 | 44.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 105.915 | 100.657 | 103.268 | 84.46 | 79.588 | -2.935 | 68.777 | 26.44 | 18.318 | 48.273 | 34.817 | 39.983 | 44.368 | 39.152 | 93.694 | 33.809 | 46.049 | 53.507 | 31.77 | 28.758 | 9.692 | 38.15 | 38.085 |
Total Current Liabilities
| 351.602 | 430.133 | 430.458 | 359.938 | 333.323 | 338.268 | 321.978 | 299.553 | 244.688 | 192.238 | 190.805 | 214.631 | 203.356 | 186.038 | 139.083 | 172.055 | 190.765 | 180.308 | 139.983 | 137.839 | 189.538 | 185.949 | 198.534 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 0.264 | 17.057 | 16 | 66.48 | 53.049 | 35.39 | 19.765 | 7.582 | 22.734 | 44.819 | 15.15 | 5.866 | 27.743 | 8.824 | 18.574 | 9.198 | 10.39 | 8.859 | 31.296 | 28.525 | 30.458 | 53.061 | 22.968 |
Deferred Revenue Non-Current
| 18.478 | 165.793 | 173.095 | 133.817 | 130.274 | 227.823 | 230.816 | 215.935 | 156.578 | 95.611 | 137.83 | 166.335 | 128.293 | 134.976 | 24.386 | 126.061 | 130.67 | 0 | 0 | 1.243 | 0.905 | 1.997 | 2.393 |
Deferred Tax Liabilities Non-Current
| 7.805 | 8.426 | 9.102 | 2.992 | 2.876 | 2.338 | 2.62 | 2.976 | 2.73 | 3.535 | 3.008 | 2.447 | 2.952 | 3.086 | 2.429 | 2.987 | 3.656 | 8.04 | 7.886 | 79.313 | 148.483 | 92.741 | 135.088 |
Other Non-Current Liabilities
| 10.208 | -155.071 | -155.098 | -119.751 | -115.21 | -213.079 | -215.686 | -199.676 | -140.27 | -79.71 | -120.638 | -152.676 | -113.637 | -123.27 | -11.624 | -112.134 | -116.027 | 18.108 | 17.319 | -54.474 | -126.25 | -66.042 | -112.507 |
Total Non-Current Liabilities
| 36.755 | 36.205 | 43.099 | 83.538 | 70.989 | 52.472 | 37.515 | 26.817 | 41.772 | 64.255 | 35.35 | 21.972 | 45.351 | 23.616 | 33.765 | 26.112 | 28.689 | 35.007 | 56.501 | 54.607 | 53.596 | 81.757 | 47.942 |
Total Liabilities
| 388.357 | 466.338 | 473.557 | 443.476 | 404.312 | 390.74 | 359.493 | 326.37 | 286.46 | 256.493 | 226.155 | 236.603 | 248.707 | 209.654 | 172.848 | 198.167 | 219.454 | 215.315 | 196.484 | 192.446 | 243.134 | 267.705 | 246.477 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 36.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.564 | 5.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 27.403 | 27.403 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 | 27.393 |
Retained Earnings
| 217.471 | 233.146 | 34.018 | 2.531 | 13.027 | 43.418 | 42.1 | 29.384 | 20.971 | 13.766 | 6.435 | -6.53 | -2.438 | -5.392 | -26.696 | 19.987 | 41.719 | 40.022 | 29.445 | 4.87 | -41.274 | -5.761 | -6.602 |
Accumulated Other Comprehensive Income/Loss
| -19.628 | 98.265 | 113.801 | 107.503 | 114.662 | 95.878 | 69.431 | 61.979 | 58.232 | -2.564 | -5.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0 | -98.265 | 73.156 | 76.595 | 62.735 | 51.953 | 48.461 | 40.677 | 34.515 | 81.834 | 79.077 | 92.189 | 95.028 | 100.693 | 125.636 | 104.828 | 82.587 | 66.488 | 48.112 | 56.525 | 100.292 | 108.616 | 119.337 |
Total Shareholders Equity
| 261.448 | 260.549 | 248.368 | 214.022 | 217.817 | 218.642 | 187.385 | 159.433 | 141.111 | 122.993 | 112.905 | 113.052 | 119.983 | 122.694 | 126.333 | 152.208 | 151.699 | 133.903 | 104.95 | 88.788 | 86.411 | 130.248 | 140.129 |
Total Equity
| 261.448 | 260.794 | 249.217 | 214.812 | 218.675 | 219.535 | 188.337 | 159.723 | 141.386 | 123.193 | 113.095 | 113.26 | 120.663 | 122.914 | 126.85 | 153.311 | 152.493 | 134.223 | 105.293 | 89.021 | 86.658 | 131.088 | 140.82 |
Total Liabilities & Shareholders Equity
| 649.805 | 727.132 | 722.774 | 658.288 | 622.987 | 610.275 | 547.83 | 486.093 | 427.846 | 379.686 | 339.25 | 349.863 | 369.37 | 332.568 | 299.698 | 351.478 | 371.947 | 349.538 | 301.777 | 281.467 | 330.039 | 399.632 | 387.989 |