BSQUARE Corporation
NASDAQ:BSQR
1.89 (USD) • At close December 7, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 35.414 | 39.529 | 12.623 | 7.712 | 10.005 | 12.859 | 14.312 | 16.443 | 13.127 | 13.51 | 9.903 | 8.505 | 10.814 | 12.918 | 7.703 | 4.377 | 2.483 | 7.694 | 4.943 | 5.7 | 11.041 | 30.303 | 39.566 | 55 | 5.3 |
Short Term Investments
| 0.007 | 0 | 0 | 2.249 | 6.409 | 11.895 | 18.888 | 13.28 | 13.263 | 7.295 | 9.826 | 9.619 | 11.329 | 0 | 0 | 9.575 | 7.426 | 1.8 | 6.8 | 8.139 | 18.444 | 39.408 | 32.785 | 27.4 | 1.6 |
Cash and Short Term Investments
| 35.421 | 39.529 | 12.623 | 9.961 | 16.414 | 24.754 | 33.2 | 29.723 | 26.39 | 20.805 | 19.729 | 18.124 | 22.143 | 12.918 | 7.703 | 13.952 | 9.909 | 9.494 | 11.743 | 13.839 | 29.485 | 69.711 | 72.351 | 82.4 | 6.9 |
Net Receivables
| 3.985 | 4.96 | 6.633 | 9.71 | 12.634 | 18.951 | 21.579 | 19.009 | 13.626 | 15.893 | 16.095 | 13.403 | 14.128 | 9.192 | 10.726 | 8.273 | 7.167 | 7.296 | 4.841 | 6.418 | 9.428 | 10.302 | 14.431 | 4.2 | 5.6 |
Inventory
| 0.221 | -0.046 | -0.429 | -0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0.359 | -2.934 | -1.469 | 0 | 0 | 0 |
Other Current Assets
| 0.41 | 0.967 | 1.175 | 1.054 | 0.948 | 0.548 | 0.878 | 0.58 | 0.717 | 2.325 | 1.154 | 1.801 | 0.145 | 0 | 0.703 | 0.377 | 0 | 0 | 0.547 | 1.886 | 7.51 | 10.101 | 3.34 | 1.7 | 0.4 |
Total Current Assets
| 40.037 | 45.41 | 20.002 | 20.515 | 29.996 | 44.253 | 55.657 | 49.312 | 40.743 | 39.023 | 36.978 | 33.328 | 36.819 | 22.758 | 19.132 | 22.602 | 17.497 | 17.23 | 17.131 | 27.265 | 43.489 | 88.645 | 90.122 | 88.3 | 12.9 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.11 | 2.324 | 2.175 | 2.08 | 0.911 | 0.989 | 1.089 | 1.167 | 1.336 | 0.411 | 0.759 | 1.037 | 0.653 | 0.823 | 0.981 | 0.824 | 0.821 | 0.792 | 0.784 | 1.581 | 3.124 | 6.509 | 5.64 | 7.2 | 3.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 3.738 | 3.738 | 3.738 | 3.738 | 3.738 | 3.738 | 3.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.569 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0.071 | 0.169 | 0.267 | 0.365 | 0.464 | 0.594 | 0.729 | 0.863 | 1.069 | 1.39 | 1.049 | 1.511 | 1.975 | 0.23 | 0.101 | 0.304 | 0 | 0.267 | 0.85 | 0 | 20.956 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0.071 | 0.169 | 0.267 | 4.103 | 4.202 | 4.332 | 4.467 | 4.601 | 4.807 | 5.128 | 1.049 | 1.511 | 1.975 | 0.23 | 0.101 | 0.304 | 0 | 0.267 | 0.85 | 17.569 | 20.956 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 4.189 | 4.679 | 0 | 0 | 0 | 0 | 0 | 0.21 | 2.319 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0.007 | 0.007 | 0.007 | 0 | 0.007 | 0.145 | 0.391 | 0.304 | 2.255 | 2.302 | 2.495 | 27.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 5.792 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.024 | 0.024 | 0.027 | 0.284 | 0.813 | 0.089 | 0.053 | 0.302 | 0.304 | 0.309 | 0.992 | 0.997 | 0.958 | -26.752 | 0.991 | 1.106 | 1.257 | 1.244 | 1.216 | 1 | 5.896 | -5.168 | 5.544 | 0.1 | 0.2 |
Total Non-Current Assets
| 2.134 | 2.348 | 2.28 | 2.54 | 1.998 | 5.181 | 5.351 | 5.946 | 6.498 | 5.625 | 8.813 | 9.464 | 5.277 | 7.513 | 8.626 | 2.16 | 2.179 | 2.34 | 2 | 2.848 | 10.108 | 27.021 | 32.14 | 7.3 | 3.3 |
Total Assets
| 42.171 | 47.758 | 22.282 | 23.055 | 31.994 | 49.434 | 61.008 | 55.258 | 47.241 | 44.648 | 45.791 | 42.792 | 42.096 | 30.271 | 27.758 | 24.762 | 19.676 | 19.57 | 19.131 | 30.113 | 53.597 | 115.666 | 122.262 | 95.6 | 16.2 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 4.487 | 5.054 | 6.947 | 7.632 | 8.185 | 10.922 | 15.114 | 11.977 | 12.412 | 13.38 | 11.652 | 0.695 | 0.261 | 2.898 | 2.925 | 2.619 | 2.634 | 2.662 | 1.34 | 3.541 | 1.942 | 0.435 | 0.725 | 0.6 | 0.7 |
Short Term Debt
| 0.362 | 0.357 | 1.294 | 0.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.442 | 0 | 0 | 0 | 0.2 | 0.2 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.201 | 0.944 | 2.165 | 1.559 | 1.652 | 3.219 | 2.064 | 1.135 | 0.712 | 2.177 | 0.837 | 1.233 | 1.417 | 3.693 | 0.355 | 0.493 | 0.154 | 0.27 | 0.39 | 1.296 | 1.62 | 2.944 | 0 | 0 | 0 |
Other Current Liabilities
| 0.662 | 0.721 | 0.933 | 1.307 | 2.629 | 3.286 | 3.043 | 3.965 | 3.92 | 3.632 | 3.937 | 13.435 | 15.096 | 5.895 | 5.227 | 4.804 | 4.457 | 4.796 | 4.292 | 2.496 | 11.97 | 13.466 | 12.837 | 6.3 | 1.7 |
Total Current Liabilities
| 5.712 | 7.076 | 11.339 | 11.2 | 12.466 | 17.427 | 20.221 | 17.077 | 17.044 | 19.189 | 16.426 | 15.363 | 16.774 | 12.486 | 8.507 | 7.916 | 7.245 | 7.728 | 6.022 | 10.775 | 15.532 | 16.845 | 13.562 | 7.1 | 2.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 1.051 | 1.363 | 2.264 | 1.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 |
Deferred Revenue Non-Current
| 0.009 | 0.194 | 0.028 | 0.903 | 1.037 | 0.061 | 1.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -1.051 | -1.363 | -1.63 | -1.256 | 0 | 0 | 0.023 | 0.097 | 0.144 | 0.144 | 0.206 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 1.071 | 0 | 0 | 0.1 |
Other Non-Current Liabilities
| 1.051 | 1.363 | 1.63 | 1.256 | 0.15 | 0.516 | 0.854 | 1.177 | 1.476 | 0.644 | 0.154 | 0.184 | 0.24 | 0 | 0.309 | 0.331 | 0 | 0 | 0.375 | 0 | 5.403 | 0 | 0 | 0 | 0.1 |
Total Non-Current Liabilities
| 1.06 | 1.557 | 2.292 | 2.159 | 1.187 | 0.577 | 2.675 | 1.274 | 1.62 | 0.788 | 0.36 | 0.394 | 0.24 | 0.311 | 0.309 | 0.331 | 0.355 | 0.379 | 0.375 | 0 | 5.431 | 1.071 | 0.353 | 0 | 0.5 |
Total Liabilities
| 6.772 | 8.633 | 13.631 | 13.359 | 13.653 | 18.004 | 22.896 | 18.351 | 18.664 | 19.977 | 16.786 | 15.757 | 17.014 | 12.797 | 8.816 | 8.247 | 7.6 | 8.107 | 6.397 | 10.775 | 20.963 | 16.845 | 13.915 | 7.1 | 3.1 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 1.053 | 1.024 | 0.992 | 0.987 | 0.926 | 0.916 | 0.941 | 0.869 | 0.846 | 0.759 | 0.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.4 |
Common Stock
| 172.558 | 172.397 | 139.726 | 138.877 | 138.28 | 137.622 | 135.66 | 133.331 | 131.071 | 129.423 | 128.474 | 127.318 | 124.716 | 0 | 122.66 | 121.118 | 0 | 118.393 | 118.35 | 117.889 | 117.149 | 111.459 | 109.268 | 90.8 | 2.1 |
Retained Earnings
| -136.106 | -132.248 | -130.083 | -128.194 | -119.013 | -105.276 | -96.607 | -95.555 | -101.648 | -103.993 | -98.736 | -99.652 | -99.189 | -105.352 | -102.67 | -104.194 | -106.973 | -106.507 | -105.21 | -98.159 | -84.175 | -10.637 | -0.353 | -1.4 | -3 |
Accumulated Other Comprehensive Income/Loss
| -1.053 | -1.024 | -0.992 | -0.987 | -0.926 | -0.916 | -0.941 | -0.869 | -0.846 | -0.759 | -0.733 | -0.631 | -0.445 | -0.746 | -1.048 | -0.409 | -0.18 | -0.423 | -0.406 | -0.392 | -0.34 | -2.001 | -0.568 | -0.9 | -0.4 |
Other Total Stockholders Equity
| -1.053 | -1.024 | -0.992 | -0.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.572 | 0 | 0 | 119.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 35.399 | 39.125 | 8.651 | 9.696 | 18.341 | 31.43 | 38.112 | 36.907 | 28.577 | 24.671 | 29.005 | 27.035 | 25.082 | 17.474 | 18.942 | 16.515 | 12.076 | 11.463 | 12.734 | 19.338 | 32.634 | 98.821 | 108.347 | 88.5 | 13.1 |
Total Equity
| 35.399 | 39.125 | 8.651 | 9.696 | 18.341 | 31.43 | 38.112 | 36.907 | 28.577 | 24.671 | 29.005 | 27.035 | 25.082 | 17.474 | 18.942 | 16.515 | 12.076 | 11.463 | 12.734 | 19.338 | 32.634 | 98.821 | 108.347 | 88.5 | 13.1 |
Total Liabilities & Shareholders Equity
| 42.171 | 47.758 | 22.282 | 23.055 | 31.994 | 49.434 | 61.008 | 55.258 | 47.241 | 44.648 | 45.791 | 42.792 | 42.096 | 30.271 | 27.758 | 24.762 | 19.676 | 19.57 | 19.131 | 30.113 | 53.597 | 115.666 | 122.262 | 95.6 | 16.2 |