Raffles Medical Group Ltd
SGX:BSL.SI
0.89 (SGD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 343.598 | 253.127 | 264.988 | 203.114 | 151.826 | 105.984 | 98.27 | 111.883 | 86.057 | 150.179 | 265.907 | 102.482 | 49.691 | 107.137 | 74.372 | 44.501 | 19.744 | 41.946 | 35.129 | 32.181 | 11.311 | 8.93 | 20.145 |
Short Term Investments
| 0 | 0 | 0 | 0 | 98.641 | 44.578 | 0 | 0 | 0 | 0 | 8.007 | 0 | 0 | 0 | 0 | 0 | 0.704 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 343.598 | 253.127 | 264.988 | 203.114 | 151.826 | 105.984 | 98.27 | 111.883 | 86.057 | 150.179 | 265.907 | 102.482 | 49.691 | 107.137 | 74.372 | 44.501 | 19.744 | 41.946 | 35.129 | 32.181 | 11.311 | 8.93 | 20.145 |
Net Receivables
| 128.634 | 194.032 | 157.43 | 110.771 | 76.511 | 77.762 | 87.259 | 101.408 | 74.995 | 36.955 | 31.821 | 0 | 0 | 0 | 0 | 0 | 20.231 | 16.761 | 12.271 | 11.005 | 15.455 | 13.072 | 0 |
Inventory
| 12.465 | 13.098 | 13.374 | 14.587 | 10.245 | 9.32 | 9.955 | 9.994 | 9.577 | 8.526 | 9.08 | 5.442 | 5.136 | 5.083 | 5.273 | 4.75 | 3.803 | 3.424 | 2.942 | 2.568 | 2.837 | 2.236 | 3.066 |
Other Current Assets
| 0 | 49.81 | 3.307 | 2.658 | 7.424 | 5.459 | 0 | 0 | -0 | -0 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0.704 | 14.25 | 13 | 9.5 | 21.02 | 19.25 | 0 |
Total Current Assets
| 484.697 | 460.257 | 439.099 | 331.13 | 246.006 | 198.525 | 195.484 | 223.285 | 170.629 | 195.66 | 319.215 | 146.093 | 86.682 | 138.286 | 104.481 | 74.152 | 44.482 | 76.381 | 63.342 | 55.254 | 50.623 | 43.488 | 38.203 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 768.303 | 739.072 | 797.362 | 739.905 | 685.585 | 565.716 | 384.021 | 270.066 | 264.273 | 228.209 | 153.656 | 153.888 | 141.896 | 144.253 | 146.283 | 150.251 | 235.194 | 20.191 | 21.412 | 19.354 | 22.283 | 24.049 | 24.438 |
Goodwill
| 10.759 | 11.15 | 18.322 | 21.233 | 23.835 | 24.423 | 25.534 | 26.121 | 26.95 | 0 | 0 | 0 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8.084 | 9.124 | 13.508 | 12.911 | 13.619 | 12.864 | 11.239 | 4.539 | 5.189 | 0.164 | 0.164 | 0.164 | 0.316 | 0.316 | 0.215 | 0.419 | 0.471 | 0.294 | 0.345 | 0.397 | 0.448 | 0.552 | 0.61 |
Goodwill and Intangible Assets
| 18.843 | 20.274 | 31.83 | 34.144 | 37.454 | 37.287 | 36.773 | 30.66 | 32.139 | 0.164 | 0.164 | 0.164 | 0.316 | 0.316 | 0.215 | 0.419 | 0.471 | 0.294 | 0.345 | 0.397 | 0.448 | 0.552 | 0.61 |
Long Term Investments
| 253.837 | 275.674 | 275.857 | 297.885 | 314.612 | 313.75 | 388.558 | 376.183 | 347.099 | 0 | 0 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.55 | 2.425 | 1.138 | 1.07 | 1.165 | 1.011 | 1.025 | 0.437 | 0.79 | 0 | 0 | 0 | 0 | 0.895 | 0.528 | 1.179 | 1.315 | 0.994 | 0.846 | 1.004 | 1.806 | 2.024 | 1.769 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230.994 | 100.4 | 194.5 | 199.7 | 88 | 0.304 | 84.4 | 0 | 53.976 | 53 | 51.68 | 50.585 | 49.595 | 49.675 |
Total Non-Current Assets
| 1,043.533 | 1,037.445 | 1,106.187 | 1,073.004 | 1,038.816 | 917.764 | 810.377 | 677.346 | 644.301 | 459.367 | 254.22 | 348.552 | 341.912 | 233.464 | 232.33 | 236.249 | 236.98 | 75.455 | 75.603 | 72.435 | 75.122 | 76.22 | 76.492 |
Total Assets
| 1,528.23 | 1,497.702 | 1,545.286 | 1,404.134 | 1,284.822 | 1,116.289 | 1,005.861 | 900.631 | 814.93 | 655.027 | 573.435 | 494.645 | 428.594 | 371.75 | 336.811 | 310.401 | 281.462 | 151.836 | 138.945 | 127.689 | 125.745 | 119.708 | 114.695 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 208.964 | 223.771 | 253.568 | 191.382 | 162.53 | 136.789 | 126.305 | 144.728 | 118.451 | 74.486 | 20.78 | 24.775 | 59.765 | 50.972 | 51.972 | 51.503 | 47.716 | 30.013 | 24.392 | 21.956 | 20.109 | 17.767 | 15.434 |
Short Term Debt
| 17.736 | 19.326 | 106.54 | 38.736 | 19.301 | 19.307 | 41.204 | 13.451 | 11.402 | 6.391 | 4.755 | 19.747 | 5.451 | 4.577 | 4.519 | 4.614 | 25.26 | 0 | 0 | 0 | 2.659 | 2.265 | 1.625 |
Tax Payables
| 27.135 | 49.631 | 29.095 | 22.623 | 14.395 | 13.583 | 12.904 | 14.163 | 12.529 | 12.892 | 10.396 | 11.332 | 11.09 | 9.549 | 8.731 | 9.296 | 6.715 | 5.941 | 3.773 | 2.635 | 2.555 | 1.912 | 1.59 |
Deferred Revenue
| 27.135 | 0 | 2.038 | 4.809 | 0.636 | 1.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.26 | 0 | 0 | 0 | 2.555 | 1.912 | 1.59 |
Other Current Liabilities
| 125.549 | 82.603 | 54.465 | 44.997 | 36.486 | 28.881 | 26.982 | 26.034 | 26.987 | 23.986 | 71.98 | 59.037 | 11.09 | 9.549 | 8.731 | 9.296 | 31.975 | 7.935 | 6.118 | 4.711 | 3.215 | 3.155 | 3.897 |
Total Current Liabilities
| 379.384 | 325.7 | 416.611 | 279.924 | 218.953 | 186.329 | 194.491 | 184.213 | 156.84 | 104.863 | 97.515 | 103.559 | 76.306 | 65.098 | 65.222 | 65.413 | 79.691 | 37.948 | 30.51 | 26.667 | 28.538 | 25.099 | 22.546 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 69.198 | 76.817 | 91.592 | 166.157 | 181.075 | 97.189 | 38 | 16.947 | 20.88 | 6.913 | 0 | 0 | 16 | 18 | 20 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 27.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.083 | 8.303 | 10.147 | 7.746 | 7.014 | 4.765 | 4.87 | 4.853 | 4.662 | 2.979 | 2.127 | 1.67 | 1.579 | 1.69 | 1.439 | 0.742 | 0.737 | 0.746 | 0.714 | 0.712 | 0.767 | 0.681 | 0.637 |
Other Non-Current Liabilities
| 0 | 56.478 | 50.316 | 35.91 | 20.926 | 11.38 | 16.875 | 12.774 | 10.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 104.994 | 141.598 | 152.055 | 209.813 | 209.015 | 113.334 | 59.745 | 34.574 | 36.063 | 9.892 | 2.127 | 1.67 | 17.579 | 19.69 | 21.439 | 22.742 | 0.737 | 0.746 | 0.714 | 0.712 | 0.767 | 0.681 | 0.637 |
Total Liabilities
| 484.378 | 467.298 | 568.666 | 489.737 | 427.968 | 299.663 | 254.236 | 218.787 | 192.903 | 114.755 | 99.642 | 105.229 | 93.885 | 84.788 | 86.661 | 88.155 | 80.428 | 38.694 | 31.224 | 27.379 | 29.305 | 25.78 | 23.183 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 439.819 | 432.379 | 426.346 | 420.966 | 393.47 | 365.332 | 340.201 | 314.165 | 286.366 | 254.257 | 228.16 | 207.188 | 190.344 | 177.006 | 172.659 | 171.347 | 170.047 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 592.293 | 575.48 | 483.979 | 437.157 | 417.17 | 402.007 | 375.033 | 339.401 | 303.877 | 265.88 | 228.938 | 0 | 0 | 101.58 | 47.096 | 72.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 27.109 | 34.089 | 50.469 | 40.873 | 30.253 | 33.15 | 18.816 | 12.822 | 12.862 | 18.663 | 15.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -31.483 | -26.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181.234 | 143.663 | 7.834 | 30.018 | -21.435 | 30.763 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 1,027.738 | 1,015.054 | 960.794 | 898.996 | 840.893 | 800.489 | 734.05 | 666.388 | 603.105 | 538.8 | 472.504 | 388.422 | 334.007 | 286.42 | 249.773 | 221.925 | 200.81 | 112.869 | 107.49 | 100.159 | 96.292 | 93.928 | 91.512 |
Total Equity
| 1,043.852 | 1,030.404 | 976.62 | 914.397 | 856.854 | 816.626 | 751.625 | 681.844 | 622.027 | 540.272 | 473.793 | 389.416 | 334.709 | 286.962 | 250.15 | 222.246 | 201.034 | 113.142 | 107.721 | 100.31 | 96.44 | 93.928 | 91.512 |
Total Liabilities & Shareholders Equity
| 1,528.23 | 1,497.702 | 1,545.286 | 1,404.134 | 1,284.822 | 1,116.289 | 1,005.861 | 900.631 | 814.93 | 655.027 | 573.435 | 494.645 | 428.594 | 371.75 | 336.811 | 310.401 | 281.462 | 151.836 | 138.945 | 127.689 | 125.745 | 119.708 | 114.695 |