BSL Limited
NSE:BSL.NS
232.94 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,637.19 | 1,563.399 | 1,710.006 | 1,786.902 | 1,604.203 | 1,187.315 | 1,079.645 | 1,327.224 | 1,123.2 | 1,192.577 | 1,116.2 | 1,163.9 | 864.1 | 886.242 | 888 | 943.2 | 466.6 | 706.127 | 996 | 1,178.6 | 981.6 | 858.744 | 1,099.5 | 1,189.9 | 1,170.6 | 982.7 | 975 | 1,018.7 | 1,055.7 | 1,210.2 | 1,139.7 | 1,165.4 | 915.4 | 909.3 | 995.8 | 1,002.7 | 874.9 | 876.338 | 994.6 | 1,007.9 | 920 | 834.68 | 999.9 | 864.3 | 682.5 | 703.113 | 748.6 | 816.9 | 682.9 | 788.535 | 717.2 | 851.3 |
Cost of Revenue
| 1,322.817 | 1,243.435 | 1,363.611 | 1,048.389 | 1,040.741 | 1,044.528 | 426.223 | 802.367 | 663 | 969.689 | 662.1 | 701.1 | 462.4 | 691.946 | 523 | 570.7 | 256.2 | 611.028 | 582 | 741.6 | 608.9 | 819.971 | 681.4 | 748.9 | 728.3 | 577.3 | 583.6 | 613.6 | 662.3 | 650.8 | 605.1 | 649.7 | 466.1 | 471.3 | 540.4 | 610.7 | 428.5 | 962.369 | 555.6 | 522 | 494.3 | 430.088 | 575.4 | 442.5 | 318.3 | 767.874 | 362.9 | 384 | 326.6 | 846.911 | 353.3 | 465.1 |
Gross Profit
| 314.373 | 319.964 | 346.395 | 738.513 | 563.462 | 142.787 | 653.422 | 524.857 | 460.2 | 222.888 | 454.1 | 462.8 | 401.7 | 194.296 | 365 | 372.5 | 210.4 | 95.099 | 414 | 437 | 372.7 | 38.773 | 418.1 | 441 | 442.3 | 405.4 | 391.4 | 405.1 | 393.4 | 559.4 | 534.6 | 515.7 | 449.3 | 438 | 455.4 | 392 | 446.4 | -86.031 | 439 | 485.9 | 425.7 | 404.592 | 424.5 | 421.8 | 364.2 | -64.761 | 385.7 | 432.9 | 356.3 | -58.376 | 363.9 | 386.2 |
Gross Profit Ratio
| 0.192 | 0.205 | 0.203 | 0.413 | 0.351 | 0.12 | 0.605 | 0.395 | 0.41 | 0.187 | 0.407 | 0.398 | 0.465 | 0.219 | 0.411 | 0.395 | 0.451 | 0.135 | 0.416 | 0.371 | 0.38 | 0.045 | 0.38 | 0.371 | 0.378 | 0.413 | 0.401 | 0.398 | 0.373 | 0.462 | 0.469 | 0.443 | 0.491 | 0.482 | 0.457 | 0.391 | 0.51 | -0.098 | 0.441 | 0.482 | 0.463 | 0.485 | 0.425 | 0.488 | 0.534 | -0.092 | 0.515 | 0.53 | 0.522 | -0.074 | 0.507 | 0.454 |
Reseach & Development Expenses
| 0 | 40.338 | 0 | 0 | 0 | 33.92 | 0 | 0 | 0 | 32.031 | 0 | 0 | 0 | 31.429 | 0 | 0 | 0 | 32.866 | 0 | 0 | 0 | 36.254 | 0 | 0 | 0 | 34.241 | 0 | 0 | 0 | 27.58 | 0 | 0 | 0 | 29.225 | 0 | 0 | 0 | 23.212 | 0 | 0 | 0 | 21.263 | 0 | 0 | 0 | 18.61 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 189.559 | 0 | 0 | 0 | 159.481 | 0 | 0 | 0 | 183.222 | 0 | 0 | 0 | 131.34 | 0 | 0 | 0 | 169.939 | 0 | 0 | 0 | 162.365 | 0 | 0 | 0 | 144.147 | 0 | 0 | 0 | 139.898 | 0 | 0 | 0 | 137.907 | 0 | 0 | 0 | 122.859 | 0 | 0 | 0 | 66.687 | 0 | 0 | 0 | 63.099 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 10.341 | 0 | 0 | 0 | 16.952 | 0 | 0 | 0 | 11.978 | 0 | 0 | 0 | 9.56 | 0 | 0 | 0 | 14.721 | 0 | 0 | 0 | 20.179 | 0 | 0 | 0 | 11.823 | 0 | 0 | 0 | 11.231 | 0 | 0 | 0 | 13.679 | 0 | 0 | 0 | 11.545 | 0 | 0 | 0 | 315.99 | 0 | 0 | 0 | 318.213 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 206.042 | 199.9 | 211.755 | 205.612 | 186.931 | 176.433 | 197.905 | 199.004 | 170.9 | 195.2 | 174.7 | 179.9 | 152.4 | 140.9 | 145.8 | 145.1 | 122.9 | 184.66 | 166.4 | 168.1 | 165.5 | 182.544 | 157.6 | 163 | 158.5 | 155.97 | 161.5 | 170.1 | 161 | 151.129 | 153 | 153.3 | 147.2 | 151.586 | 141 | 143.6 | 133.8 | 134.404 | 120.5 | 121.4 | 114.8 | 501.249 | 111.5 | 110.8 | 106.8 | 485.899 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0.572 | 1.348 | 2.094 | 3.611 | 3.088 | 1.044 | 1.939 | 3.6 | -10.392 | 0.3 | 1.1 | 9.9 | -6.547 | 0.2 | 0.5 | 6.8 | -14.34 | 0.2 | 7.9 | 7.1 | -26.042 | 12.8 | 7.3 | 6.8 | 2 | 354.8 | 364.7 | 356.5 | 492.5 | 478.8 | 441 | 404.1 | 378.8 | 400.8 | 328.4 | 375.1 | -124.506 | 385.8 | 427.4 | 385.6 | 369.812 | 367 | 362.6 | 324.1 | -97.301 | 339.9 | 363.4 | 328.6 | -117.955 | 335.6 | 339.8 |
Operating Expenses
| 206.042 | 199.9 | 211.755 | 627.115 | 460.174 | 17.961 | 531.523 | 420.31 | 385.9 | 151.806 | 377.6 | 379.8 | 348.3 | 131.373 | 304.1 | 304.1 | 235.2 | 75.651 | 356.1 | 378 | 348.6 | 16.813 | 383.8 | 395.2 | 396.8 | 364.3 | 354.8 | 364.7 | 356.5 | 492.5 | 478.8 | 441 | 404.1 | 378.8 | 400.8 | 328.4 | 375.1 | -124.506 | 385.8 | 427.4 | 385.6 | 369.812 | 367 | 362.6 | 324.1 | -97.301 | 339.9 | 363.4 | 328.6 | -117.955 | 335.6 | 339.8 |
Operating Income
| 108.331 | 120.064 | 134.64 | 113.492 | 106.895 | 127.914 | 122.943 | 106.486 | 74.3 | 71.1 | 76.5 | 83 | 53.4 | 62.923 | 60.9 | 68.4 | -24.8 | 19.448 | 57.9 | 59 | 24.1 | 21.96 | 34.3 | 45.8 | 45.5 | 41.1 | 3.1 | 5.3 | 4.2 | 24.5 | 18.9 | 32.4 | 9.3 | 23.9 | 19.5 | 30.6 | 35.7 | 12.168 | 17.8 | 22.7 | 3.5 | 4.922 | 16.1 | 15.5 | 2 | 1.167 | 0.7 | 21.1 | -20.3 | 20.749 | -17.5 | 1.8 |
Operating Income Ratio
| 0.066 | 0.077 | 0.079 | 0.064 | 0.067 | 0.108 | 0.114 | 0.08 | 0.066 | 0.06 | 0.069 | 0.071 | 0.062 | 0.071 | 0.069 | 0.073 | -0.053 | 0.028 | 0.058 | 0.05 | 0.025 | 0.026 | 0.031 | 0.038 | 0.039 | 0.042 | 0.003 | 0.005 | 0.004 | 0.02 | 0.017 | 0.028 | 0.01 | 0.026 | 0.02 | 0.031 | 0.041 | 0.014 | 0.018 | 0.023 | 0.004 | 0.006 | 0.016 | 0.018 | 0.003 | 0.002 | 0.001 | 0.026 | -0.03 | 0.026 | -0.024 | 0.002 |
Total Other Income Expenses Net
| -76.164 | -90.139 | -83.329 | -75.719 | -70.875 | -67.93 | -53.085 | -39.035 | -40 | -38.441 | -36.1 | -30.2 | -19.4 | -30.318 | -43.7 | -44.9 | -36.4 | -44.905 | -48.1 | -38.1 | -38.1 | -30.576 | -31.6 | -35.7 | -38.1 | -36.2 | -15.3 | -34.8 | -24.3 | 0 | -30.5 | -30.1 | -24.6 | 0 | -33.4 | -23.2 | -24.2 | 148.968 | -33.7 | -33.1 | -26 | 0 | -35.3 | -41.6 | -33.6 | -41.245 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 32.167 | 29.925 | 51.311 | 35.679 | 32.409 | 56.896 | 68.814 | 65.512 | 34.3 | 32.641 | 40.4 | 52.8 | 34 | 32.705 | 17.2 | 23.5 | -61.2 | -25.457 | 9.8 | 20.9 | -14 | -8.616 | 2.7 | 10.1 | 7.4 | 4.9 | 3.1 | 5.3 | 4.2 | 24.5 | 18.9 | 32.4 | 9.3 | 23.9 | 19.5 | 30.6 | 35.7 | 12.168 | 17.8 | 22.7 | 3.5 | 4.922 | 16.1 | 15.5 | 2 | 1.167 | 0.7 | 21.1 | -20.3 | 20.749 | -17.5 | 1.8 |
Income Before Tax Ratio
| 0.02 | 0.019 | 0.03 | 0.02 | 0.02 | 0.048 | 0.064 | 0.049 | 0.031 | 0.027 | 0.036 | 0.045 | 0.039 | 0.037 | 0.019 | 0.025 | -0.131 | -0.036 | 0.01 | 0.018 | -0.014 | -0.01 | 0.002 | 0.008 | 0.006 | 0.005 | 0.003 | 0.005 | 0.004 | 0.02 | 0.017 | 0.028 | 0.01 | 0.026 | 0.02 | 0.031 | 0.041 | 0.014 | 0.018 | 0.023 | 0.004 | 0.006 | 0.016 | 0.018 | 0.003 | 0.002 | 0.001 | 0.026 | -0.03 | 0.026 | -0.024 | 0.002 |
Income Tax Expense
| 9.092 | 4.733 | 12.094 | 10.491 | 9.679 | 19.169 | 15.545 | 14.822 | 6.9 | 8.053 | 14.3 | 14.1 | 8.6 | 0.717 | 2.7 | -2.2 | -2.5 | -12.088 | -4.3 | -6 | -3.1 | -4.739 | 1.4 | 4.4 | 1.8 | 3.7 | 0.9 | 1.3 | 1.3 | 6 | 8.1 | 11.9 | 3.9 | 9.1 | 9.9 | 10.1 | 9.4 | -7.265 | -7.7 | -2.2 | 1.4 | 1.678 | 3.8 | -1.4 | 0.8 | -0.794 | 0 | 0 | 0 | 5.179 | 0 | 0 |
Net Income
| 23.075 | 25.192 | 39.217 | 25.188 | 22.73 | 37.727 | 53.269 | 50.69 | 27.407 | 24.588 | 26.062 | 38.802 | 25.3 | 31.888 | 14.6 | 25.7 | -58.7 | -13.369 | 14 | 26.9 | -10.9 | -3.877 | 1.3 | 5.7 | 5.6 | 1.2 | 2.2 | 4 | 2.9 | 21.6 | 11.4 | 20.6 | 5.6 | 14.8 | 9.6 | 20.5 | 26.3 | 19.433 | 25.5 | 24.9 | 2.1 | 3.244 | 12.3 | 16.9 | 1.2 | 1.961 | 0.7 | 21.1 | -20.3 | 15.57 | -17.5 | 1.8 |
Net Income Ratio
| 0.014 | 0.016 | 0.023 | 0.014 | 0.014 | 0.032 | 0.049 | 0.038 | 0.024 | 0.021 | 0.023 | 0.033 | 0.029 | 0.036 | 0.016 | 0.027 | -0.126 | -0.019 | 0.014 | 0.023 | -0.011 | -0.005 | 0.001 | 0.005 | 0.005 | 0.001 | 0.002 | 0.004 | 0.003 | 0.018 | 0.01 | 0.018 | 0.006 | 0.016 | 0.01 | 0.02 | 0.03 | 0.022 | 0.026 | 0.025 | 0.002 | 0.004 | 0.012 | 0.02 | 0.002 | 0.003 | 0.001 | 0.026 | -0.03 | 0.02 | -0.024 | 0.002 |
EPS
| 2.24 | 2.45 | 3.81 | 2.45 | 2.21 | 3.67 | 5.18 | 4.93 | 2.66 | 2.39 | 2.54 | 3.77 | 2.46 | 3.1 | 1.42 | 2.5 | -5.7 | -1.3 | 1.36 | 2.61 | -1.06 | -0.38 | 0.13 | 0.55 | 0.54 | 0.12 | 0.21 | 0.39 | 0.28 | 0.21 | 1.11 | 2 | 0.54 | 1.44 | 0.93 | 1.99 | 2.56 | 1.89 | 2.48 | 2.42 | 0.2 | 0.32 | 1.2 | 1.64 | 0.12 | 0.19 | 0.07 | 2.05 | -1.97 | 1.51 | -1.7 | 0.17 |
EPS Diluted
| 2.24 | 2.45 | 3.81 | 2.45 | 2.21 | 3.67 | 5.18 | 4.93 | 2.66 | 2.38 | 2.54 | 3.77 | 2.46 | 3.1 | 1.42 | 2.5 | -5.7 | -1.3 | 1.36 | 2.61 | -1.06 | -0.38 | 0.13 | 0.55 | 0.54 | 0.12 | 0.21 | 0.39 | 0.28 | 0.21 | 1.11 | 2 | 0.54 | 1.44 | 0.93 | 1.99 | 2.56 | 1.89 | 2.48 | 2.42 | 0.2 | 0.32 | 1.2 | 1.64 | 0.12 | 0.19 | 0.07 | 2.05 | -1.97 | 1.51 | -1.7 | 0.17 |
EBITDA
| 157.41 | 164.671 | 180.18 | 160.488 | 154.221 | 131.663 | 150.19 | 133.97 | 106.5 | 102.9 | 105.7 | 113.3 | 92.4 | 97.4 | 91.4 | 99.8 | 13.1 | 31.295 | 89.6 | 98.9 | 67.2 | 54.54 | 85.1 | 94.8 | 95.9 | 84.9 | 80 | 84 | 78.4 | 105.1 | 98.5 | 115.2 | 72.6 | 97.9 | 93.2 | 97.9 | 92.7 | -6.72 | 96.7 | 118.2 | 103.8 | 72.325 | 93.7 | 100.3 | 78.2 | 68.881 | 82.6 | 106.5 | 64.4 | 95.986 | 61.6 | 79.3 |
EBITDA Ratio
| 0.096 | 0.105 | 0.105 | 0.09 | 0.096 | 0.129 | 0.139 | 0.101 | 0.095 | 0.071 | 0.095 | 0.097 | 0.107 | 0.093 | 0.103 | 0.106 | 0.028 | 0.045 | 0.09 | 0.084 | 0.068 | 0.034 | 0.077 | 0.08 | 0.082 | 0.086 | 0.082 | 0.082 | 0.074 | 0.087 | 0.086 | 0.099 | 0.092 | 0.108 | 0.094 | 0.098 | 0.119 | -0.01 | 0.097 | 0.117 | 0.113 | 0.086 | 0.094 | 0.116 | 0.115 | 0.098 | 0.11 | 0.13 | 0.094 | 0.122 | 0.086 | 0.093 |