Basler Aktiengesellschaft
FSX:BSL.DE
5.33 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 32.228 | 28.701 | 54.831 | 47.86 | 35.177 | 31.83 | 36.025 | 19.437 | 14.043 | 12.812 | 9.665 | 8.197 | 7.438 | 9.112 | 5.526 | 7.735 | 3.945 | 3.268 | 3.326 | 3.291 | 3.741 |
Short Term Investments
| 7.901 | 4.397 | 1.853 | 1.434 | 0 | 0.087 | 0.304 | 0.178 | 0.233 | 0.249 | 0.217 | 0.095 | 0.501 | 6.959 | 0 | 10.291 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 32.228 | 33.098 | 56.684 | 49.294 | 35.177 | 31.83 | 36.329 | 19.615 | 14.276 | 13.061 | 9.882 | 8.292 | 7.939 | 16.071 | 5.526 | 18.026 | 3.945 | 3.268 | 3.326 | 3.291 | 3.741 |
Net Receivables
| 29.185 | 43.716 | 35.696 | 27.145 | 30.37 | 22.643 | 13.823 | 11.666 | 8.591 | 7.409 | 7.86 | 7.607 | 0 | 0.265 | 7.098 | 10.669 | 0 | 0 | 4.908 | 0 | 0 |
Inventory
| 44.044 | 50.337 | 37.131 | 20.034 | 20.945 | 21.033 | 20.829 | 14.577 | 10.763 | 12.55 | 9.595 | 7.636 | 7.937 | 7.44 | 5.074 | 7.169 | 7.005 | 6.763 | 6.13 | 9.289 | 8.357 |
Other Current Assets
| 8.286 | 6.251 | 2.466 | -1.321 | 1.245 | -0.002 | 0.815 | 0.619 | 0.514 | 0.505 | 0.354 | 0.421 | 5.9 | 1.535 | -0.11 | -9.561 | 12.442 | 10.311 | 3.719 | 7.207 | 5.329 |
Total Current Assets
| 113.743 | 134.58 | 131.758 | 95.152 | 87.737 | 75.504 | 71.796 | 46.477 | 34.144 | 33.525 | 27.691 | 23.956 | 21.776 | 25.311 | 17.588 | 26.303 | 23.392 | 20.342 | 18.083 | 19.787 | 17.427 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 36.911 | 29.365 | 28.71 | 29.276 | 30.643 | 22.532 | 21.265 | 21.336 | 21.592 | 21.374 | 20.995 | 20.78 | 15.078 | 21.299 | 2.345 | 2.732 | 0.506 | 0.403 | 14.545 | 2.216 | 2.161 |
Goodwill
| 45.79 | 46.069 | 27.474 | 27.474 | 27.474 | 12.74 | 3.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 44.304 | 48.477 | 38.556 | 37.346 | 34.506 | 28.101 | 21.476 | 22.505 | 20.859 | 17.379 | 14.516 | 13.642 | 0 | 11.25 | 12.278 | 14.774 | 0 | 0 | 0 | 0.554 | 0.342 |
Goodwill and Intangible Assets
| 90.094 | 94.546 | 66.03 | 64.82 | 61.98 | 40.841 | 24.615 | 22.505 | 20.859 | 17.379 | 14.516 | 13.642 | 0 | 11.25 | 12.278 | 14.774 | 14.513 | 13.805 | 0 | 0.554 | 0.342 |
Long Term Investments
| 1.791 | -2.979 | -1.848 | -1.429 | 0.005 | 0.005 | -0.299 | -0.173 | -0.228 | -0.244 | -0.212 | -0.09 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 9.297 | 1.815 | 0.776 | 0.879 | 0.846 | 0.072 | 0.039 | 0.028 | 0.064 | 0.058 | 0.044 | 0.094 | 0.997 | 1.036 | 3.254 | 6.362 | 0 | 0 | 8.613 | 6.922 | 3.931 |
Other Non-Current Assets
| 10.792 | 8.2 | 1.853 | 1.434 | -0.001 | 0 | 0.304 | 0.177 | 0.233 | 0.249 | 0.217 | 0.095 | 18.084 | 0.002 | 0.527 | 0 | 8.895 | 10.885 | 0 | 0 | 0 |
Total Non-Current Assets
| 148.885 | 130.947 | 95.521 | 94.98 | 93.473 | 63.45 | 45.924 | 43.873 | 42.52 | 38.816 | 35.56 | 34.521 | 34.159 | 33.587 | 18.412 | 23.868 | 23.914 | 25.093 | 23.158 | 9.692 | 6.434 |
Total Assets
| 262.628 | 265.527 | 227.279 | 190.132 | 181.21 | 138.954 | 117.72 | 90.35 | 76.664 | 72.341 | 63.251 | 58.477 | 55.935 | 58.898 | 36 | 50.171 | 47.306 | 45.435 | 41.241 | 29.479 | 23.861 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 14.672 | 19.416 | 18.831 | 11.072 | 10.588 | 7.391 | 10.107 | 6.234 | 2.732 | 2.277 | 1.132 | 1.846 | 1.43 | 1.31 | 1.502 | 0.934 | 0 | 0 | 1.592 | 1.774 | 6.516 |
Short Term Debt
| 12.453 | 6.495 | 7.699 | 7.547 | 8.294 | 3.231 | 3.341 | 2.959 | 2.744 | 3.042 | 2.151 | 2.149 | 4.493 | 3.05 | 1.286 | 5.226 | 0 | 0 | 4.1 | 2.536 | 2.564 |
Tax Payables
| 0.707 | 1.954 | 2.262 | 2.652 | 2.237 | 2.757 | 1.948 | 0.961 | 0.126 | 0.7 | 0.238 | 0.886 | 0.234 | 0.303 | 0.21 | 0.282 | 0 | 0 | 0.436 | 0 | 0 |
Deferred Revenue
| 0.707 | 0 | 0 | 0 | 0 | 2.757 | 1.948 | 0.961 | 4.282 | 0.7 | 0.238 | 0.886 | 4.727 | 3.63 | 0.21 | 0.282 | 0 | 0 | 1.32 | 3.871 | 2.358 |
Other Current Liabilities
| 12.397 | 20.025 | 19.66 | 12.69 | 18.378 | 9.947 | 9.051 | 5.42 | -0.001 | 6.628 | 7.096 | 6.092 | 0.508 | 3.917 | 2.246 | 0.853 | 0 | 0 | 2.201 | 1.906 | 3.334 |
Total Current Liabilities
| 40.229 | 45.936 | 46.19 | 31.309 | 37.26 | 23.326 | 24.447 | 15.574 | 9.757 | 12.647 | 10.617 | 10.973 | 11.158 | 11.907 | 5.244 | 7.295 | 0 | 0 | 9.213 | 10.087 | 14.772 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 51.36 | 61.731 | 40.884 | 32.487 | 28.105 | 26.177 | 20.17 | 18.435 | 16.942 | 18.944 | 18.458 | 17.392 | 17.665 | 21.412 | 5.761 | 7.111 | 0 | 0 | 0.526 | 0.511 | 0.511 |
Deferred Revenue Non-Current
| 19.907 | 0 | 0 | 0 | 3.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.404 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.095 | 10.901 | 9.401 | 9.71 | 9.351 | 7.933 | 5.525 | 5.379 | 4.046 | 2.647 | 1.193 | 0.019 | 0.095 | 0.029 | 6.138 | 6.746 | 0 | 0 | 5.751 | 0.029 | 0.007 |
Other Non-Current Liabilities
| 1.862 | 5.473 | 2.148 | 1.718 | -0.001 | 5.993 | 1.948 | 0.946 | 0.748 | 0.796 | 0.523 | 0.508 | 0 | 0.004 | 1.023 | 1.023 | 0 | 0 | 3.78 | 4.444 | 1.436 |
Total Non-Current Liabilities
| 83.224 | 78.105 | 52.433 | 43.915 | 40.969 | 40.103 | 27.643 | 24.76 | 21.736 | 22.387 | 20.174 | 17.919 | 17.76 | 21.445 | 13.326 | 14.88 | 0 | 0 | 10.057 | 4.984 | 1.954 |
Total Liabilities
| 123.453 | 124.041 | 98.623 | 75.224 | 78.229 | 63.429 | 52.09 | 40.334 | 31.493 | 35.034 | 30.791 | 28.892 | 28.918 | 33.352 | 18.57 | 22.175 | 21.232 | 20.487 | 19.27 | 15.071 | 16.726 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 2.763 | 2.37 | 4.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 30.737 | 29.834 | 9.971 | 10.005 | 10.008 | 3.206 | 3.211 | 3.215 | 3.241 | 3.181 | 3.238 | 3.326 | 3.445 | 3.5 | 3.5 | 3.5 | 0 | 0 | 3.5 | 3.5 | 3.5 |
Retained Earnings
| 102.473 | 107.192 | 94.237 | 87.091 | 70.037 | 66.541 | 59.028 | 43.648 | 38.944 | 33.931 | 29.376 | 26.498 | 24.256 | 21.006 | 12.631 | 23.21 | 1.081 | 2.96 | 0 | 9.82 | 2.687 |
Accumulated Other Comprehensive Income/Loss
| -4.704 | -2.763 | -2.37 | -4.778 | 0.538 | 5.778 | 3.391 | 3.153 | 2.986 | 0.195 | -0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 10.669 | 4.46 | 24.448 | 17.812 | 22.398 | 0 | 0 | 0 | 0 | 0 | -0.154 | -0.239 | -0.684 | 1.04 | 1.299 | 1.286 | 24.993 | 21.988 | 18.471 | 1.088 | 0.948 |
Total Shareholders Equity
| 139.175 | 141.486 | 128.656 | 114.908 | 102.981 | 75.525 | 65.63 | 50.016 | 45.171 | 37.307 | 32.46 | 29.585 | 27.017 | 25.546 | 17.43 | 27.996 | 26.074 | 24.948 | 21.971 | 14.408 | 7.135 |
Total Equity
| 139.175 | 141.486 | 128.656 | 114.908 | 102.981 | 75.525 | 65.63 | 50.016 | 45.171 | 37.307 | 32.46 | 29.585 | 27.017 | 25.546 | 17.43 | 27.996 | 26.074 | 24.948 | 21.971 | 14.408 | 7.135 |
Total Liabilities & Shareholders Equity
| 262.628 | 265.527 | 227.279 | 190.132 | 181.21 | 138.954 | 117.72 | 90.35 | 76.664 | 72.341 | 63.251 | 58.477 | 55.935 | 58.898 | 36 | 50.171 | 47.306 | 45.435 | 41.241 | 29.479 | 23.861 |