BlueScope Steel Limited (BSL.AX) - Quarterly Cash Flow Statement

Home
BSL.AX
Financials

22.84 (AUD) • At close September 1, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2025 Q4	2025 Q2	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2011 Q2	2010 Q4	2010 Q2	2009 Q4	2009 Q2	2008 Q4	2008 Q2	2007 Q4	2007 Q2	2006 Q4	2006 Q2	2005 Q4	2005 Q2	2004 Q4	2004 Q2	2003 Q4	2003 Q2	2002 Q4	2002 Q2	2001 Q4	2001 Q2
Operating Activities:
Net Income Numbers are in millions	-100.5	179.1	366.9	437.8	405.5	597.8	1,165.2	1,641.9	859.5	323.8	-91.3	192.6	391.4	624.3	1,127.9	441.2	0	359.1	0	200.1	43.6	92.7	-86.1	3.7	-42.05	-42.05	-521.75	-521.75	-527.1	-527.1	63	63	-33.2	-33.2	298.1	298.1	342.8	342.8	168.8	168.8	-0.05	-0.05	-8.85	-8.85	-10.5	-5.25	-5.15	-2.575	0	0
Depreciation & Amortization Numbers are in millions	364.2	349.7	353.6	339.3	337.2	321.1	292.6	256.9	252.5	235.3	272.7	261.9	207	206.1	169.2	185.7	0	189.4	0	190.9	161.8	164.3	141.8	164.7	157.8	157.8	161.65	161.65	177.8	177.8	174.9	174.9	182.35	182.35	178.55	178.55	158.3	158.3	146.75	146.75	153.05	153.05	143.35	143.35	135.05	67.525	38.6	19.3	131.65	65.825
Deferred Income Tax Numbers are in millions	0	0	0	-689.5	-687.4	-653.9	317.4	-524.1	258.9	-481.2	45.5	-531.5	0	0	323.2	0	0	0	0	0	-166.8	0	72	0	-109.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	11.3	10.9	13	11.7	10.9	10.3	13	10.6	6.3	7.7	0	6.7	8.9	8.6	0	12.6	0	8.2	5.9	6.8	6.9	7.5	11.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	42.9	-23.6	49	-69.3	103.5	210.1	-185.1	-1,141	-250.9	-132.4	156.3	-248.7	0	-241.4	-47.2	-262	0	0	0	0	-18.5	0	-26.9	0	97.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts Receivables Numbers are in millions	0	0	167.1	0	301.8	0	-400.2	0	-547.7	0	139	0	0	0	-93.8	0	0	0	0	0	83.6	0	-54.2	0	72	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	-69	0	593.6	0	-1,223.3	0	-449.7	0	113.2	0	0	0	-238.3	0	0	0	0	0	77.3	0	-24.7	0	25.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	-426.9	0	364.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	42.9	-23.6	-49.1	-69.3	-365	210.1	1,074	-1,141	240.7	-132.4	232.5	-248.7	0	-241.4	284.9	-262	0	0	0	0	-179.4	0	52	0	-37.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	543.3	57.8	-91.7	691.7	873.6	618.7	394.4	828.7	477.5	609.6	744.3	553.8	844.7	57.5	-476	-15.6	0	-99.6	0	-234.1	196.3	-114.2	244	-48.5	-144.35	-35.25	493.8	493.8	359.95	359.95	-49.45	-49.45	63.1	63.1	175.15	175.15	-18.9	-18.9	-199.7	-199.7	291.5	291.5	245.55	245.55	-124.55	-62.275	33.95	16.975	184.15	92.075
Operating Cash Flow Numbers are in millions	849.9	563	689.1	720.9	1,045.4	1,105.5	1,399.3	1,072.7	1,092.5	565.7	582.1	235.8	1,029.1	653.2	782.8	357.9	0	461.5	0	165.1	389.1	149.6	279.7	127.4	80.5	80.5	133.7	133.7	10.65	10.65	188.45	188.45	212.25	212.25	651.8	651.8	482.2	482.2	115.85	115.85	444.5	444.5	380.05	380.05	0	0	67.4	33.7	315.8	157.9
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-649.8	-573.8	-501.1	-466.5	-454.9	-353.8	-378.6	-385.1	-459.8	-300.6	-304.2	-275.6	-217.8	-155.2	-188.9	-206.5	0	-170.4	0	-139.8	-210.5	-165.3	-183.3	-114.5	-151.4	-151.4	-114.75	-114.75	-197.5	-197.5	-186.65	-186.65	-372.6	-372.6	-203.1	-203.1	-206.7	-206.7	-398.6	-398.6	-300	-300	-144.55	-144.55	-91.65	-45.825	-39.15	-19.575	-52.4	-26.2
Acquisitions Net Numbers are in millions	-5.6	0	0	15.4	-2.1	-158.7	-710.1	-285	0.8	2.1	-2	11.5	44.2	-4.2	0	0	0	0	0	-998.2	0	-52.7	-153.6	0	-38.5	0	0	140	0	-2.1	0	-1.7	0	-16.6	0	-1,572.6	0	167	0	-7.8	0	-17.8	0	-290	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	-1.1	0	-1.8	-3.7	-2.6	-7	-1	0	3.4	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.4	-0.4	-7.7	-7.7	-3.5	-3.5	0	11.4	0	30.4	0	13.1	0	-6.2	-159.65	-159.65	-5.75	-5.75	-22.6	-22.6	-2.75	-2.75	-13.05	-6.525	-1	-0.5	-7.95	-3.975
Sales Maturities Of Investments Numbers are in millions	-0.4	0	0	-7.4	11.9	169.4	726.8	0	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	2.5	2.5	2.85	2.85	2.5	2.5	2.2	2.2	229.35	229.35	2.75	2.75	1.15	1.15	14.25	14.25	3.25	3.25	17.8	8.9	0	0	0	0
Other Investing Activites Numbers are in millions	0	-10.8	-9.3	-7.1	-6.2	-9.1	-16.3	-0.4	-3.4	-0.6	-12.7	11.2	0.2	-55.4	9.9	5.1	-261.2	23.3	-190.9	39.4	8.4	9.3	10.2	3.3	-193.4	238.6	249.45	-237.65	205.3	-184.8	372.6	-359.6	582.65	-566.05	625.55	-609.05	845.8	-827	519.05	-498.25	752.85	-740.05	524.1	-523.5	442.6	221.3	107.55	53.775	376.15	188.075
Investing Cash Flow Numbers are in millions	-656.9	-584.6	-512.2	-454.8	-459.6	-519.5	-1,089.7	-670.1	-458.9	-298.5	-306.2	-264.1	-173.4	-214.8	-179	-201.4	-261.2	-147.1	-190.9	-1,098.6	-202.1	-208.7	-326.7	-111.2	-390	80.5	133.7	-213.4	10.65	-370.15	188.45	-515.05	212.25	-939.95	651.8	-2,161.6	482.2	-1,023.6	115.85	-909.25	444.5	-1,066.2	380.05	-957.55	355.7	177.85	67.4	33.7	315.8	157.9
Financing Activities:
Debt Repayment Numbers are in millions	39.1	-94	0	-90.9	0	-68.6	0	9.3	-68.2	-79.9	-20.5	-91.6	0	12.7	0	101.7	0	-269.4	0	932.9	0	-19.3	0	34.7	-6.1	0	0	-719.3	0	366	0	-155.2	0	-943.2	0	331	0	-356.2	0	1,084.6	0	352.9	0	355.5	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	-57.4	-584.3	-55.3	-53	-51.7	0	0	-56.2	-48.5	0	494.1	0	524.3	0	565.4	0	0	0	0	0	0	0	0	300	300	0	0	0	0	916.1	916.1	62.05	62.05	62.4	62.4	0.65	0.65	18.45	18.45	0	0	1,022.7	511.35	24.75	12.375	0	0
Common Stock Repurchased Numbers are in millions	0	-29.9	-130.3	-193	-165	-119.9	-353.2	-284.9	0	0	-34.4	-194.1	-209.1	-292.9	-157.4	-142.9	0	-0.3	0	0	-0.5	-0.1	0	0	0	0	-11.95	-11.95	-0.15	-0.15	-0.45	-0.45	-33.2	-33.2	0	0	0	0	-46.6	-46.6	-163.5	-163.5	-129.7	-129.7	-12.95	-6.475	0	0	0	0
Dividends Paid Numbers are in millions	-131.6	-131.7	-111.4	-113.5	-115.9	-117.2	-122.4	-221.6	-30.2	-40.3	-30.3	-41.2	-32	-43.8	-33.4	-28.3	0	-17.2	0	-17.1	-17	0	-10.725	-10.725	-1.7	-1.7	-2.5	-2.5	-46.35	-46.35	-1.85	-1.85	-91.85	-91.85	-125.95	-125.95	-112.2	-112.2	-227.85	-227.85	-174.1	-174.1	-122.3	-122.3	-38.3	-19.15	-0.4	-0.2	0	0
Other Financing Activities Numbers are in millions	-48.5	-15.5	-203.5	-6.6	-734.3	-39.8	-80.3	1.6	-79.2	1.9	-57.6	-14.1	-28.8	-12.1	-298.5	-22.7	-204.2	-17.6	-528.2	-19.7	-45.8	-32.7	-20.9	-28.3	356.7	82.2	136.2	-136.2	57	-57	190.3	-190.3	304.1	-304.1	777.75	-777.75	594.4	-592.2	343.7	-343.7	618.6	-627.7	502.35	-511.85	394	197	67.8	33.9	315.8	157.9
Financing Cash Flow Numbers are in millions	-141	-271.1	-445.2	-404	-1,015.2	-345.5	-555.9	-495.6	-177.6	-118.3	-142.8	-341	-269.9	-336.1	-489.3	-92.2	-204.2	-304.5	-528.2	896.1	-63.3	-52.1	-20.9	6.4	348.9	80.5	133.7	-281.9	10.65	262.35	188.45	-348.25	212.25	426.65	651.8	-448.6	482.2	-935.8	115.85	421.15	444.5	-733.8	380.05	-538.05	355.7	177.85	67.4	33.7	315.8	157.9
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	-16.4	29.2	14.8	-14	-0.3	2.8	18.5	34.8	10.5	-53.8	-5.6	-2.1	-1,641.8	10.7	13.9	-1.6	0	3.1	0	6.2	7.8	31.7	-9.9	8.2	110.75	-91.35	-380.4	382.3	-71	58.1	-622.6	617.6	-464.65	473.15	-1,959.05	1,954.75	-1,462.65	1,461.15	-359.55	360.25	-1,351.05	1,337.95	-1,126.6	1,129.1	0	0	-184.35	-92.175	0	0
Net Change In Cash Numbers are in millions	35.6	-263.5	-251.3	-152	-429.8	236.9	-220.9	-58.3	466.8	95.6	126.1	-371.4	588.5	113	128.4	62.7	-561.9	13	-486.7	-31.2	131.5	-79.5	-427.225	415.475	384.675	75.075	10.35	41.4	-19.525	-78.1	-28.625	-114.5	86.05	344.2	-1.825	-7.3	-8.025	-32.1	-6	-24	-8.775	-35.1	6.775	27.1	-1.925	-1.925	8.925	8.925	473.7	473.7
Cash At End Of Period Numbers are in millions	857.6	822	1,085.5	1,337.8	1,489.8	1,919.6	1,682.7	1,903.6	1,961.9	1,495.1	1,399.5	1,273.4	1,644.5	1,056	943	814.6	0	561.9	0	486.7	517.9	386.4	116.475	543.7	512.9	128.225	53.15	212.6	42.8	171.2	62.325	249.3	90.95	363.8	4.9	19.6	6.725	26.9	14.75	59	20.75	83	29.525	118.1	22.75	22.75	24.675	24.675	130.025	130.025

BlueScope Steel Limited

ASX:BSL.AX Add to watchlist

ASX:BSL.AX