Basler Kantonalbank
SIX:BSKP.SW
65.8 (CHF) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||
Net Income
| 80.253 | 93.895 | 75.525 | 77.098 | 62.564 | 67.085 | 53.987 | 57.411 | 50.892 | 57.428 | 54.41 | 27.96 | 132.704 | 57.334 | 47.601 | 57.473 | 93.328 | 40.023 | 72.877 | 48.837 | 34.387 | 62.075 | 31.561 | 46.961 | 31.561 | 45.221 | 50.112 | 48.273 | 50.112 | -21.855 | 30.128 | 118.179 | 30.128 | 30.128 | 63.932 | 63.932 | 63.932 | 63.932 | 51.724 | 0 | 51.724 | 51.724 |
Depreciation & Amortization
| 0 | 14.43 | 13.666 | 13.502 | 12.98 | 14.336 | 14.34 | 14.578 | 14.576 | 13.787 | 6.592 | 6.592 | 6.592 | 6.478 | 6.478 | 6.478 | 5.576 | 5.576 | 5.576 | 4.942 | 4.942 | 4.942 | 5.289 | 5.289 | 5.289 | 5.289 | 5.42 | 5.42 | 5.42 | 5.42 | 5.58 | 5.58 | 5.58 | 5.58 | 4.967 | 4.967 | 4.967 | 4.967 | 6.241 | 6.241 | 6.241 | 6.241 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -224.378 | -224.378 | -224.378 | 391.763 | 391.763 | 391.763 | -253.002 | -253.002 | -253.002 | 351.464 | 351.464 | 351.464 | -50.008 | -50.008 | -50.008 | -50.008 | 84.98 | 84.98 | 84.98 | 84.98 | 128.374 | 128.374 | 128.374 | 128.374 | 362.137 | 362.137 | 362.137 | 362.137 | 18.071 | 18.071 | 18.071 | 18.071 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -80.253 | -93.895 | -75.525 | -77.098 | -62.564 | -67.085 | -53.987 | -57.411 | -50.892 | -57.428 | -54.41 | -14.821 | -132.704 | -57.334 | -49.374 | -57.473 | -93.328 | 5.051 | -72.877 | -48.837 | -0.314 | -62.075 | -20.769 | -46.961 | -20.769 | -45.221 | -13.562 | -48.273 | -13.562 | 21.855 | -10.025 | -118.179 | -10.025 | -10.025 | 9.374 | 9.374 | 9.374 | 9.374 | -13.044 | 38.681 | -13.044 | -13.044 |
Operating Cash Flow
| 0 | 28.86 | 27.332 | 27.004 | 25.96 | 28.672 | 28.68 | 29.156 | 29.152 | 27.574 | -204.648 | -204.648 | -204.648 | 396.468 | 396.468 | 396.468 | -202.351 | -202.351 | -202.351 | 390.479 | 390.479 | 390.479 | -33.927 | -33.927 | -33.927 | -33.927 | 126.951 | 126.951 | 126.951 | 126.951 | 154.057 | 154.057 | 154.057 | 154.057 | 440.41 | 440.41 | 440.41 | 440.41 | 62.993 | 62.993 | 62.993 | 62.993 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.152 | -0.152 | -0.152 | -1.292 | -1.292 | -1.292 | -1.586 | -1.586 | -1.586 | 1.226 | 1.226 | 1.226 | -0.025 | -0.025 | -0.025 | -0.025 | -0.015 | -0.015 | -0.015 | -0.015 | -0.132 | -0.132 | -0.132 | -0.132 | -0.044 | -0.044 | -0.044 | -0.044 | -0.062 | -0.062 | -0.062 | -0.062 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0.152 | 0.152 | 1.292 | 1.292 | 1.292 | 1.586 | 1.586 | 1.586 | -1.226 | -1.226 | -1.226 | 0.025 | 0.025 | 0.025 | 0.025 | 0.015 | 0.015 | 0.015 | 0.015 | 0.132 | 0.132 | 0.132 | 0.132 | 0.044 | 0.044 | 0.044 | 0.044 | 0.062 | 0.062 | 0.062 | 0.062 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.152 | -0.152 | -0.152 | -1.292 | -1.292 | -1.292 | -1.586 | -1.586 | -1.586 | 1.226 | 1.226 | 1.226 | -0.025 | -0.025 | -0.025 | -0.025 | -0.936 | -0.936 | -0.936 | -0.936 | -0.978 | -0.978 | -0.978 | -0.978 | -1.334 | -1.334 | -1.334 | -1.334 | -1.494 | -1.494 | -1.494 | -1.494 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -110.753 | -110.753 | -110.753 | -63.905 | -63.905 | -63.905 | -8.002 | -8.002 | -8.002 | -168.821 | -168.821 | -168.821 | -11.231 | -11.231 | -11.231 | -11.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.684 | 0.684 | 0.684 | 34.598 | 34.598 | 34.598 | 34.598 | 3.34 | 3.34 | 3.34 | 3.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.394 | -0.394 | -0.394 | -0.394 | -23.031 | -23.031 | -23.031 | -23.031 | -19.312 | -19.312 | -19.312 | -19.312 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.753 | 110.753 | 110.753 | 63.905 | 63.905 | 63.905 | 8.002 | 8.002 | 8.002 | 168.137 | 168.137 | 168.137 | -23.367 | -23.367 | -23.367 | -23.367 | -3.34 | -3.34 | -3.34 | -3.34 | 0.394 | 0.394 | 0.394 | 0.394 | 23.031 | 23.031 | 23.031 | 23.031 | 19.312 | 19.312 | 19.312 | 19.312 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -186.537 | -186.537 | -186.537 | -47.436 | -47.436 | -47.436 | -17.816 | -17.816 | -17.816 | -210.396 | -210.396 | -210.396 | 33.347 | 33.347 | 33.347 | 33.347 | 3.326 | 3.326 | 3.326 | 3.326 | -0.394 | -0.394 | -0.394 | -0.394 | -29.239 | -29.239 | -29.239 | -29.239 | -21.465 | -21.465 | -21.465 | -21.465 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.76 | 155.76 | 155.76 | -40.719 | -40.719 | -40.719 | 259.429 | 259.429 | 259.429 | -17.889 | -17.889 | -17.889 | 100.996 | 100.996 | 100.996 | 100.996 | -171.198 | -171.198 | -171.198 | -171.198 | 222.179 | 222.179 | 222.179 | 222.179 | 224.85 | 224.85 | 224.85 | 224.85 | -39.929 | -39.929 | -39.929 | -39.929 |
Net Change In Cash
| 0 | 28.86 | 27.332 | 27.004 | 25.96 | 28.672 | 28.68 | 29.156 | 29.152 | 27.574 | -235.577 | -235.577 | -235.577 | 307.021 | 307.021 | 307.021 | 37.676 | 37.676 | 37.676 | 163.419 | 163.419 | 163.419 | 100.391 | 100.391 | 100.391 | 100.391 | -41.857 | -41.857 | -41.857 | -41.857 | 374.865 | 374.865 | 374.865 | 374.865 | 634.687 | 634.687 | 634.687 | 634.687 | 0.105 | 0.105 | 0.105 | 0.105 |
Cash At End Of Period
| 0 | 28.86 | 27.332 | 27.004 | 25.96 | 28.672 | 28.68 | 29.156 | 29.152 | 27.574 | 1,550.522 | 1,550.522 | 1,550.522 | 1,786.099 | 1,786.099 | 1,786.099 | 1,479.078 | 1,479.078 | 1,479.078 | 1,441.403 | 1,441.403 | 1,441.403 | 1,277.983 | 1,277.983 | 1,277.983 | 1,277.983 | 1,177.593 | 1,177.593 | 1,177.593 | 1,177.593 | 1,219.45 | 1,219.45 | 1,219.45 | 1,219.45 | 844.585 | 844.585 | 844.585 | 844.585 | 209.898 | 209.898 | 209.898 | 209.898 |