PT Bank Sinarmas Tbk
IDX:BSIM.JK
790 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,309,094 | 3,274,874 | 3,379,503 | 3,873,175 | 4,194,599 | 2,810,534 | 2,469,057 | 2,395,333 | 1,814,748 | 1,264,292 | 1,122,315 | 979,221 | 604,413 | 497,028 | 379,548 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 4,309,094 | 3,274,874 | 3,379,503 | 3,873,175 | 4,194,599 | 2,810,534 | 2,469,057 | 2,395,333 | 1,814,748 | 1,264,292 | 1,122,315 | 979,221 | 604,413 | 497,028 | 379,548 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 723,169 | 644,427 | 644,569 | 660,002 | 803,715 | 670,989 | 654,542 | 848,037 | 680,840 | 457,536 | 365,445 | 304,582 | 249,893 | 180,734 | 148,324 |
Selling & Marketing Expenses
| 27,097 | 38,686 | 45,057 | 46,351 | 38,942 | 40,893 | 37,509 | 26,592 | 21,547 | 22,021 | 18,272 | 17,685 | 0 | 0 | 0 |
SG&A
| 750,266 | 683,113 | 689,626 | 706,353 | 842,657 | 711,882 | 692,051 | 874,629 | 702,387 | 479,557 | 383,717 | 322,267 | 249,893 | 180,734 | 148,324 |
Other Expenses
| -1,003,069 | 1,736,856 | 1,563,357 | 1,508,450 | 1,123,187 | 959,697 | 934,633 | 798,654 | 702,654 | 544,588 | 453,212 | 372,814 | 174,571 | -664 | -4,159 |
Operating Expenses
| 1,003,069 | 2,419,969 | 2,252,983 | 2,214,803 | 1,965,844 | 1,671,579 | 1,626,684 | 1,673,283 | 1,405,041 | 1,024,145 | 836,929 | 695,081 | 424,464 | 307,327 | 244,119 |
Operating Income
| -256,460 | 746,908 | 159,518 | 116,600 | 81,893 | 790,669 | 1,390,044 | 493,630 | 1,244,949 | 976,322 | 822,247 | 927,653 | 953,612 | 638,598 | 541,154 |
Operating Income Ratio
| -0.06 | 0.228 | 0.047 | 0.03 | 0.02 | 0.281 | 0.563 | 0.206 | 0.686 | 0.772 | 0.733 | 0.947 | 1.578 | 1.285 | 1.426 |
Total Other Income Expenses Net
| 73,578 | -469,697 | 159,518 | 116,600 | 81,893 | -714,806 | -982,585 | 493,630 | -1,005,996 | -775,427 | -536,147 | -642,174 | -798,535 | -497,652 | -470,357 |
Income Before Tax
| 73,578 | 277,211 | 159,518 | 116,600 | 81,893 | 75,863 | 407,459 | 493,630 | 238,953 | 200,895 | 286,100 | 285,479 | 155,077 | 140,946 | 70,797 |
Income Before Tax Ratio
| 0.017 | 0.085 | 0.047 | 0.03 | 0.02 | 0.027 | 0.165 | 0.206 | 0.132 | 0.159 | 0.255 | 0.292 | 0.257 | 0.284 | 0.187 |
Income Tax Expense
| -2,218 | 56,051 | 31,770 | -1,922 | 75,141 | 25,391 | 88,536 | 122,979 | 53,800 | 45,963 | 65,000 | 57,573 | 42,427 | 39,140 | 22,031 |
Net Income
| 75,796 | 221,160 | 127,748 | 118,522 | 6,752 | 50,472 | 318,923 | 370,651 | 185,153 | 154,932 | 221,100 | 227,906 | 112,650 | 101,806 | 48,766 |
Net Income Ratio
| 0.018 | 0.068 | 0.038 | 0.031 | 0.002 | 0.018 | 0.129 | 0.155 | 0.102 | 0.123 | 0.197 | 0.233 | 0.186 | 0.205 | 0.128 |
EPS
| 3.84 | 11.22 | 6.75 | 6.8 | 0.43 | 2.56 | 20.81 | 25.6 | 13.15 | 11.73 | 17.87 | 23.57 | 13.64 | 17.4 | 8.61 |
EPS Diluted
| 3.84 | 11.22 | 6.75 | 6.01 | 0.34 | 2.56 | 16.16 | 23.33 | 12.95 | 11.43 | 16.5 | 20.15 | 13.39 | 17.18 | 8.61 |
EBITDA
| 267,244 | 997,232 | 411,921 | 362,287 | 220,451 | 905,439 | 1,505,094 | 1,538,599 | 1,327,083 | 1,041,674 | 877,061 | 973,666 | 982,084 | 660,701 | 559,901 |
EBITDA Ratio
| 0.062 | 0.305 | 0.122 | 0.094 | 0.053 | 0.322 | 0.61 | 0.642 | 0.731 | 0.824 | 0.781 | 0.994 | 1.625 | 1.329 | 1.475 |