Bombay Super Hybrid Seeds Limited
NSE:BSHSL.NS
156.99 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 282.114 | 1,567.724 | 301.154 | 763.38 | 337.587 | 1,166.655 | 357.8 | 689.555 | 210.232 | 1,021.594 | 296.706 | 627.922 | 171.812 | 841.584 | 282.078 | 517.988 | 176.332 | 737.056 | 192.068 | 297.127 | 104.159 | 271.645 | 155.701 | 155.701 | 217.322 | 217.322 | 115.868 | 151.717 | 270.288 | 270.288 |
Cost of Revenue
| 179.327 | 1,368.008 | 233.725 | 563.418 | 260.333 | 968.314 | 300.287 | 562.769 | 175.649 | 873.867 | 305.141 | 534.547 | 135.462 | 680.956 | 256.51 | 472.943 | 150.685 | 649.048 | 155.641 | 263.546 | 69.474 | 236.334 | 130.632 | 130.632 | 188.677 | 188.677 | 97.032 | 123.102 | 240.237 | 240.237 |
Gross Profit
| 102.787 | 199.716 | 67.429 | 199.962 | 77.254 | 198.341 | 57.513 | 126.786 | 34.583 | 147.727 | -8.435 | 93.375 | 36.35 | 160.628 | 25.568 | 45.045 | 25.647 | 88.008 | 36.427 | 33.581 | 34.685 | 35.311 | 25.068 | 25.068 | 28.645 | 28.645 | 18.836 | 28.615 | 30.051 | 30.051 |
Gross Profit Ratio
| 0.364 | 0.127 | 0.224 | 0.262 | 0.229 | 0.17 | 0.161 | 0.184 | 0.164 | 0.145 | -0.028 | 0.149 | 0.212 | 0.191 | 0.091 | 0.087 | 0.145 | 0.119 | 0.19 | 0.113 | 0.333 | 0.13 | 0.161 | 0.161 | 0.132 | 0.132 | 0.163 | 0.189 | 0.111 | 0.111 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.191 | 0 | 0 | 0 | 13.356 | 0 | 0 | 0 | 9.728 | 0 | 0 | 0 | 4.072 | 4.072 | 0 | 0 | 3.395 | 3.395 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.932 | 0 | 0 | 0 | 136.185 | 0 | 0 | 0 | 10.789 | 0 | 0 | 0 | 6.579 | 6.579 | 0 | 0 | 5.82 | 8.32 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.466 | 0 | 0 | 0 | 2.626 | 0 | 0 | 0 | 1.815 | 0 | 0 | 0 | 1.289 | 1.289 | 0 | 0 | 0.967 | 0.552 | 0 | 0 |
SG&A
| 75.648 | 67.733 | 34.514 | 111.582 | 45.215 | 63.994 | 18.749 | 36.011 | 11.924 | 53.293 | 4.398 | 39.745 | 18.89 | 83.563 | 138.811 | 5.18 | 5.229 | 5.293 | 12.603 | 4.892 | 6.432 | 6.432 | 7.868 | 7.868 | 7.028 | 7.028 | 6.787 | 8.872 | 6.243 | 6.243 |
Other Expenses
| 0 | 2.873 | 0 | 0 | 0.671 | 0.336 | 3.721 | 2.113 | 0.709 | 0.327 | -1.392 | 1.869 | 2.94 | 0.854 | 1.123 | 0.827 | 1.583 | 0.902 | -3.749 | 1.942 | 0.989 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 |
Operating Expenses
| 75.648 | 67.733 | 34.514 | 111.582 | 51.765 | 74.025 | 27.821 | 50.686 | 23.731 | 62.622 | -34.706 | 64.358 | 30.025 | 97.5 | -0.515 | 23.691 | 22.04 | 67.361 | 23.561 | 24.303 | 30.02 | 23.868 | 15.51 | 15.51 | 20.98 | 20.98 | 10.015 | 22.931 | 21.65 | 21.65 |
Operating Income
| 27.139 | 131.983 | 32.915 | 88.38 | 26.159 | 124.653 | 33.412 | 78.214 | 11.562 | 85.392 | 26.161 | 29.017 | 6.325 | 63.128 | 26.083 | 21.354 | 3.607 | 20.647 | 12.866 | 9.278 | 4.665 | 11.107 | 9.43 | 9.43 | 7.02 | 7.02 | 8.822 | 5.915 | 8.136 | 8.136 |
Operating Income Ratio
| 0.096 | 0.084 | 0.109 | 0.116 | 0.077 | 0.107 | 0.093 | 0.113 | 0.055 | 0.084 | 0.088 | 0.046 | 0.037 | 0.075 | 0.092 | 0.041 | 0.02 | 0.028 | 0.067 | 0.031 | 0.045 | 0.041 | 0.061 | 0.061 | 0.032 | 0.032 | 0.076 | 0.039 | 0.03 | 0.03 |
Total Other Income Expenses Net
| -2.931 | -12.696 | -7.018 | -8.515 | -8.134 | -12.177 | -13.806 | -5.165 | -1.212 | -6.934 | -10.695 | -1.461 | 1.275 | -3.623 | -8.861 | -1.07 | 0.883 | -1.594 | -6.672 | -1.392 | -1.061 | -2.228 | -3.871 | -3.871 | -16.87 | -16.87 | -4.018 | -12.492 | -18.611 | -18.611 |
Income Before Tax
| 24.208 | 119.287 | 25.897 | 79.865 | 17.355 | 112.139 | 19.606 | 70.935 | 9.64 | 78.131 | 15.576 | 27.556 | 7.6 | 59.505 | 17.222 | 20.284 | 4.49 | 19.053 | 6.194 | 7.886 | 3.604 | 8.88 | 9.258 | 9.258 | 4.748 | 4.748 | 4.803 | 3.856 | 5.197 | 5.197 |
Income Before Tax Ratio
| 0.086 | 0.076 | 0.086 | 0.105 | 0.051 | 0.096 | 0.055 | 0.103 | 0.046 | 0.076 | 0.052 | 0.044 | 0.044 | 0.071 | 0.061 | 0.039 | 0.025 | 0.026 | 0.032 | 0.027 | 0.035 | 0.033 | 0.059 | 0.059 | 0.022 | 0.022 | 0.041 | 0.025 | 0.019 | 0.019 |
Income Tax Expense
| 3.533 | 8.091 | -5.424 | 11.09 | 1.651 | 5.778 | 0.528 | 4.4 | 1 | 4.59 | 1.739 | 0.8 | 1.627 | 1.033 | -3.993 | 4.39 | 0.182 | 4.673 | 1.826 | 1.7 | 2.004 | 2.861 | 2.302 | 2.302 | 1.283 | 1.283 | 2.433 | 1.366 | 1.795 | 1.795 |
Net Income
| 20.675 | 111.196 | 31.321 | 68.775 | 15.704 | 106.361 | 19.078 | 66.535 | 8.64 | 73.561 | 13.837 | 26.756 | 5.973 | 58.472 | 21.216 | 15.894 | 4.308 | 14.38 | 4.368 | 6.186 | 1.6 | 6.019 | 6.956 | 6.956 | 3.465 | 3.465 | 3.107 | 2.49 | 3.403 | 3.403 |
Net Income Ratio
| 0.073 | 0.071 | 0.104 | 0.09 | 0.047 | 0.091 | 0.053 | 0.096 | 0.041 | 0.072 | 0.047 | 0.043 | 0.035 | 0.069 | 0.075 | 0.031 | 0.024 | 0.02 | 0.023 | 0.021 | 0.015 | 0.022 | 0.045 | 0.045 | 0.016 | 0.016 | 0.027 | 0.016 | 0.013 | 0.013 |
EPS
| 0.2 | 1.06 | 0.29 | 0.66 | 0.15 | 1.01 | 0.19 | 0.63 | 0.082 | 0.7 | 0.13 | 0.26 | 0.06 | 0.56 | 0.23 | 0.17 | 0.046 | 0.18 | 0.042 | 0.087 | 0.016 | 0.059 | 0.067 | 0.067 | 0.034 | 0.034 | 0.03 | 0.037 | 0.063 | 0.063 |
EPS Diluted
| 0.2 | 1.06 | 0.29 | 0.66 | 0.15 | 1.01 | 0.19 | 0.63 | 0.082 | 0.7 | 0.13 | 0.26 | 0.06 | 0.56 | 0.23 | 0.17 | 0.046 | 0.18 | 0.042 | 0.087 | 0.016 | 0.059 | 0.067 | 0.067 | 0.034 | 0.034 | 0.03 | 0.037 | 0.063 | 0.063 |
EBITDA
| 41.559 | 138.656 | 42.596 | 92.18 | 29.188 | 128.352 | 36.974 | 81.713 | 14.461 | 88.912 | 23.077 | 35.386 | 13.76 | 68.337 | 24.322 | 25.952 | 8.972 | 25.211 | 14.908 | 13.798 | 9.521 | 14.974 | 11.861 | 11.132 | 8.722 | 8.722 | 8.579 | 7.352 | 10.104 | 10.104 |
EBITDA Ratio
| 0.147 | 0.087 | 0.117 | 0.121 | 0.088 | 0.11 | 0.103 | 0.119 | 0.069 | 0.087 | 0.078 | 0.056 | 0.08 | 0.081 | 0.086 | 0.05 | 0.051 | 0.034 | 0.078 | 0.046 | 0.091 | 0.055 | 0.076 | 0.071 | 0.04 | 0.04 | 0.074 | 0.048 | 0.037 | 0.037 |