Boss Holdings, Inc.
OTC:BSHI
18 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12.307 | 11.917 | 13.031 | 14.144 | 14.643 | 15.413 | 17.049 | 15.495 | 15.477 | 14.228 | 12.258 | 10.89 | 11.582 | 15.021 | 14.07 | 13.287 | 13.354 | 15.361 | 13.504 | 12.963 | 13.369 | 14.665 | 13.248 | 12.074 | 13.676 | 15.288 | 14.016 | 11.373 | 13.473 | 13.8 | 10.363 | 9.046 | 10.182 | 10.248 | 8.017 | 8.424 | 9.243 | 10.309 | 7.734 | 7.189 | 8.255 | 9.606 | 8.094 | 7.174 | 8.864 | 10.809 | 7.987 | 6.977 | 10.656 |
Cost of Revenue
| 9.039 | 9.003 | 10.142 | 10.59 | 11.585 | 12.027 | 13.258 | 12.899 | 12.273 | 9.899 | 8.949 | 8.385 | 8.859 | 11.01 | 10.391 | 10.191 | 10.367 | 11.022 | 9.898 | 9.732 | 10.165 | 10.398 | 9.794 | 9.311 | 10.609 | 11.353 | 10.435 | 8.695 | 10.118 | 9.326 | 7.131 | 6.15 | 6.381 | 5.834 | 5.027 | 5.313 | 5.657 | 5.994 | 4.9 | 4.673 | 5.175 | 6.02 | 5.271 | 4.637 | 5.663 | 7.001 | 5.24 | 4.775 | 6.999 |
Gross Profit
| 3.268 | 2.914 | 2.889 | 3.554 | 3.058 | 3.386 | 3.791 | 2.596 | 3.204 | 4.329 | 3.309 | 2.505 | 2.723 | 4.011 | 3.679 | 3.096 | 2.987 | 4.339 | 3.606 | 3.231 | 3.204 | 4.267 | 3.454 | 2.763 | 3.067 | 3.935 | 3.581 | 2.678 | 3.355 | 4.474 | 3.232 | 2.896 | 3.801 | 4.414 | 2.99 | 3.111 | 3.586 | 4.315 | 2.834 | 2.516 | 3.08 | 3.586 | 2.823 | 2.537 | 3.201 | 3.808 | 2.747 | 2.202 | 3.657 |
Gross Profit Ratio
| 0.266 | 0.245 | 0.222 | 0.251 | 0.209 | 0.22 | 0.222 | 0.168 | 0.207 | 0.304 | 0.27 | 0.23 | 0.235 | 0.267 | 0.261 | 0.233 | 0.224 | 0.282 | 0.267 | 0.249 | 0.24 | 0.291 | 0.261 | 0.229 | 0.224 | 0.257 | 0.255 | 0.235 | 0.249 | 0.324 | 0.312 | 0.32 | 0.373 | 0.431 | 0.373 | 0.369 | 0.388 | 0.419 | 0.366 | 0.35 | 0.373 | 0.373 | 0.349 | 0.354 | 0.361 | 0.352 | 0.344 | 0.316 | 0.343 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.404 | 3.476 | 4.128 | 3.959 | 4.001 | 4.081 | 4.045 | 4.061 | 3.877 | 0 | 0 | 0 | 0 | 0 | 2.891 | 2.824 | 2.925 | 3.173 | 2.877 | 2.928 | 2.946 | 2.878 | 2.711 | 2.722 | 3.037 | 3.063 | 3.088 | 2.757 | 3.12 | 3.476 | 3.119 | 2.875 | 3.706 | 3.604 | 3.235 | 3.133 | 3.57 | 3.361 | 2.934 | 2.69 | 2.844 | 3.056 | 2.857 | 2.739 | 3.166 | 3.019 | 2.865 | 2.772 | 3.258 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.26 | 2.599 | 2.342 | 2.745 | 3.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.404 | 3.476 | 4.128 | 3.959 | 4.001 | 4.081 | 4.045 | 4.061 | 3.877 | 3.26 | 2.599 | 2.342 | 2.745 | 3.019 | 2.891 | 2.824 | 2.925 | 3.173 | 2.877 | 2.928 | 2.946 | 2.878 | 2.711 | 2.722 | 3.037 | 3.063 | 3.088 | 2.757 | 3.12 | 3.476 | 3.119 | 2.875 | 3.706 | 3.604 | 3.235 | 3.133 | 3.57 | 3.361 | 2.934 | 2.69 | 2.844 | 3.056 | 2.857 | 2.739 | 3.166 | 3.161 | 2.951 | 2.886 | 3.372 |
Operating Income
| -0.136 | -0.562 | -1.239 | -0.405 | -0.943 | -0.695 | -0.254 | -1.465 | -0.673 | 1.069 | 0.71 | 0.163 | -0.016 | 1.036 | 0.788 | 0.272 | 0.062 | 1.166 | 0.729 | 0.303 | 0.258 | 1.389 | 0.743 | 0.041 | 0.03 | 0.872 | 0.493 | 0.079 | 0.235 | 0.998 | 0.113 | 0.021 | 0.095 | 0.024 | 0.245 | 0.022 | 0.016 | 0.878 | 0.1 | 0.174 | 0.236 | 0.128 | 0.034 | 0.202 | 0.035 | -0.559 | 0.204 | 0.684 | 0.285 |
Operating Income Ratio
| -0.011 | -0.047 | -0.095 | -0.029 | -0.064 | -0.045 | -0.015 | -0.095 | -0.043 | 0.075 | 0.058 | 0.015 | -0.001 | 0.069 | 0.056 | 0.02 | 0.005 | 0.076 | 0.054 | 0.023 | 0.019 | 0.095 | 0.056 | 0.003 | 0.002 | 0.057 | 0.035 | 0.007 | 0.017 | 0.072 | 0.011 | 0.002 | 0.009 | 0.002 | 0.031 | 0.003 | 0.002 | 0.085 | 0.013 | 0.024 | 0.029 | 0.013 | 0.004 | 0.028 | 0.004 | -0.052 | 0.026 | 0.098 | 0.027 |
Total Other Income Expenses Net
| 0.201 | 0.478 | 0.796 | 0.076 | 0.094 | 0.255 | 0.648 | 0.157 | -0.643 | 0.04 | -0.023 | -0.063 | -0.067 | -0.898 | 0.001 | -0.068 | 0.002 | 0.012 | 0.002 | 0.001 | 0.005 | 0.028 | 0.003 | -0.001 | 0.011 | 0.02 | 0.007 | -0.232 | 0.001 | 0.029 | 0.003 | -0.041 | 0.016 | 0.057 | 0.003 | 0.061 | 0.041 | 0.134 | -0.026 | 0.736 | 0.001 | 0.431 | 0.016 | 0.01 | 0.132 | 0.078 | 0.113 | 0.011 | 0.016 |
Income Before Tax
| 0.065 | -0.084 | -0.443 | -0.329 | -0.849 | -0.44 | 0.394 | -1.308 | -1.316 | 1.109 | 0.687 | 0.1 | -0.083 | 0.138 | 0.719 | 0.204 | 0.009 | 1.112 | 0.677 | 0.281 | 0.207 | 1.332 | 0.655 | -0.073 | 0.083 | 0.752 | 0.385 | -0.153 | 0.154 | 0.934 | 0.045 | -0.02 | 0.076 | 0.833 | -0.272 | 0.025 | 0.048 | 1.086 | -0.133 | 0.568 | 0.225 | 0.917 | -0.077 | -0.261 | 0.117 | 0.662 | -0.151 | -0.701 | 0.268 |
Income Before Tax Ratio
| 0.005 | -0.007 | -0.034 | -0.023 | -0.058 | -0.029 | 0.023 | -0.084 | -0.085 | 0.078 | 0.056 | 0.009 | -0.007 | 0.009 | 0.051 | 0.015 | 0.001 | 0.072 | 0.05 | 0.022 | 0.015 | 0.091 | 0.049 | -0.006 | 0.006 | 0.049 | 0.027 | -0.013 | 0.011 | 0.068 | 0.004 | -0.002 | 0.007 | 0.081 | -0.034 | 0.003 | 0.005 | 0.105 | -0.017 | 0.079 | 0.027 | 0.095 | -0.01 | -0.036 | 0.013 | 0.061 | -0.019 | -0.1 | 0.025 |
Income Tax Expense
| 0.044 | -0.077 | -0.294 | -0.045 | -0.152 | -0.087 | -0.299 | -0.372 | -0.113 | 0.388 | 0.026 | 0.415 | -0.032 | 0.153 | 0.28 | 0.079 | 0.019 | 0.446 | 0.273 | 0.111 | 0.081 | -2.257 | 0.255 | -0.029 | -0.032 | 0.298 | 0.15 | -0.06 | 0.06 | 0.398 | -3.086 | 0 | 0.019 | -0.016 | 0.027 | -0.047 | -0.032 | -0.092 | 0.033 | -0.742 | 0.011 | -0.097 | 0.043 | 0.059 | 0.007 | 0.024 | -0.001 | 0.005 | 0.014 |
Net Income
| 0.021 | -0.007 | -0.149 | -0.284 | -0.697 | -0.357 | 0.69 | -0.943 | -1.205 | 0.721 | 0.661 | -0.315 | -0.051 | -0.015 | 0.439 | 0.125 | -0.01 | 0.666 | 0.404 | 0.17 | 0.126 | 3.589 | 0.4 | -0.044 | -0.051 | 0.454 | 0.235 | -0.093 | 0.094 | 0.536 | 3.131 | -0.02 | 0.076 | 0.826 | -0.272 | 0.025 | 0.048 | 1.046 | -0.133 | 0.568 | 0.225 | 1.014 | -0.077 | -0.261 | 0.11 | 0.638 | -0.15 | -0.706 | 0.254 |
Net Income Ratio
| 0.002 | -0.001 | -0.011 | -0.02 | -0.048 | -0.023 | 0.04 | -0.061 | -0.078 | 0.051 | 0.054 | -0.029 | -0.004 | -0.001 | 0.031 | 0.009 | -0.001 | 0.043 | 0.03 | 0.013 | 0.009 | 0.245 | 0.03 | -0.004 | -0.004 | 0.03 | 0.017 | -0.008 | 0.007 | 0.039 | 0.302 | -0.002 | 0.007 | 0.081 | -0.034 | 0.003 | 0.005 | 0.101 | -0.017 | 0.079 | 0.027 | 0.106 | -0.01 | -0.036 | 0.012 | 0.059 | -0.019 | -0.101 | 0.024 |
EPS
| 0.013 | -0.004 | -0.091 | -0.17 | -0.43 | -0.19 | 0.35 | -0.48 | -0.61 | 0.34 | 0.31 | -0.15 | -0.025 | -0.007 | 0.22 | 0.06 | -0.005 | 0.33 | 0.2 | 0.08 | 0.06 | 1.82 | 0.2 | -0.022 | -0.026 | 0.23 | 0.12 | -0.048 | 0.05 | 0.3 | 1.62 | -0.01 | 0.03 | 0.39 | -0.14 | 0.01 | 0.02 | 0.5 | -0.069 | 0.29 | 0.12 | 0.53 | -0.04 | -0.13 | 0.06 | 0.33 | -0.078 | -0.36 | 0.13 |
EPS Diluted
| 0.013 | -0.004 | -0.091 | -0.17 | -0.43 | -0.19 | 0.35 | -0.48 | -0.61 | 0.34 | 0.3 | -0.15 | -0.025 | -0.007 | 0.2 | 0.06 | -0.005 | 0.3 | 0.18 | 0.08 | 0.06 | 1.58 | 0.18 | -0.022 | -0.026 | 0.2 | 0.11 | -0.048 | 0.04 | 0.26 | 1.45 | -0.01 | 0.03 | 0.37 | -0.14 | 0.01 | 0.02 | 0.46 | -0.069 | 0.28 | 0.12 | 0.53 | -0.04 | -0.13 | 0.06 | 0.33 | -0.078 | -0.36 | 0.13 |
EBITDA
| 0.408 | -0.168 | -1.836 | 0.065 | -0.368 | -0.277 | 0.254 | -1.045 | -0.243 | 1.259 | 0.86 | 0.329 | 0.13 | 1.199 | 0.951 | 0.46 | 0.199 | 1.311 | 0.843 | 0.448 | 0.368 | 1.484 | 0.854 | 0.158 | 0.133 | 0.977 | 0.603 | 0.006 | 0.355 | 1.066 | 0.234 | 0.112 | 0.171 | 0.84 | -0.175 | -0.005 | 0.059 | 0.918 | 0.014 | -0.829 | 0.315 | 0.203 | 0.04 | -0.117 | -0.004 | 0.711 | -0.231 | -0.581 | 0.383 |
EBITDA Ratio
| 0.033 | -0.014 | -0.141 | 0.005 | -0.025 | -0.018 | 0.015 | -0.067 | -0.016 | 0.088 | 0.07 | 0.03 | 0.011 | 0.08 | 0.068 | 0.035 | 0.015 | 0.085 | 0.062 | 0.035 | 0.028 | 0.101 | 0.064 | 0.013 | 0.01 | 0.064 | 0.043 | 0.001 | 0.026 | 0.077 | 0.023 | 0.012 | 0.017 | 0.082 | -0.022 | -0.001 | 0.006 | 0.089 | 0.002 | -0.115 | 0.038 | 0.021 | 0.005 | -0.016 | -0 | 0.066 | -0.029 | -0.083 | 0.036 |