Bassett Furniture Industries, Incorporated
NASDAQ:BSET
14.83 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 38.329 | 42.646 | 40.609 | 52.407 | 48.012 | 54.603 | 54.892 | 61.625 | 66.87 | 71.61 | 31.88 | 34.374 | 38.611 | 45.776 | 45.033 | 45.799 | 31.029 | 11.435 | 12.189 | 19.687 | 14.638 | 11.581 | 9.986 | 33.468 | 25.763 | 22.549 | 24.31 | 53.949 | 36.497 | 29.798 | 23.518 | 35.144 | 28.051 | 29.726 | 25.113 | 36.268 | 20.6 | 22.467 | 12.256 | 26.673 | 19.442 | 16.882 | 14.526 | 12.733 | 8.904 | 43.571 | 47.159 | 45.566 | 57.967 | 67.133 | 61.089 | 69.601 | 68.889 | 69.912 | 6.341 | 11.071 | 5.599 | 13.093 | 28.084 | 23.221 | 17.146 | 15.655 | 11.604 | 3.777 | 5.572 | 6.28 | 5.559 | 3.538 | 4.36 | 7.347 | 8.456 | 6.051 | 5.741 | 5.321 | 4.512 | 7.109 | 5.057 | 7.914 | 5.8 | 4.022 | 6.327 | 12.982 | 18.781 | 15.181 | 9.751 | 4.989 | 2.307 | 1.371 | 4.212 | 5.325 | 1.266 | 5.347 | 4.025 | 3.712 | 4.041 | 3.259 | 2.541 | 0.508 | 2.599 | 5.7 | 0.9 | 0.8 | 2.9 | 5.5 | 34.6 | 24 | 31.9 | 29.6 | 73.5 | 51.6 | 55.5 | 57.3 | 58.4 | 69.7 | 65.3 | 51.3 | 57.5 | 50.4 | 40.7 | 42.3 | 39.2 | 45.7 | 51.7 | 53 | 51.6 | 45.7 | 45.6 | 50.2 | 41.2 | 41.7 | 53.4 | 44.6 | 47.3 | 40.2 | 34.1 | 31.2 | 28.4 | 40.8 | 41.1 | 45.2 | 36.2 | 39.3 | 68.9 | 52.8 | 64.1 | 65.6 |
Short Term Investments
| 17.834 | 17.814 | 17.775 | 17.775 | 17.743 | 17.725 | 17.725 | 17.715 | 17.715 | 17.715 | 17.715 | 17.715 | 17.715 | 17.715 | 17.715 | 17.715 | 17.661 | 17.673 | 17.677 | 17.436 | 17.643 | 22.643 | 22.643 | 22.643 | 22.643 | 23.125 | 23.125 | 23.125 | 23.125 | 23.125 | 23.125 | 23.125 | 23.125 | 23.125 | 23.125 | 23.125 | 23.125 | 23.125 | 23.125 | 23.125 | 23.125 | 23.125 | 23.125 | 28.125 | 28.125 | 1.125 | 0 | 0 | 3.206 | 3.034 | 3.01 | 2.939 | 3.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | 4.5 | 8.9 | 0 | 49.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 56.163 | 60.46 | 58.384 | 70.182 | 65.755 | 72.328 | 72.617 | 79.34 | 84.585 | 89.325 | 49.595 | 52.089 | 56.326 | 63.491 | 62.748 | 63.514 | 48.69 | 29.108 | 29.866 | 37.123 | 32.281 | 34.224 | 32.629 | 56.111 | 48.406 | 45.674 | 47.435 | 77.074 | 59.622 | 52.923 | 46.643 | 58.269 | 51.176 | 52.851 | 48.238 | 59.393 | 43.725 | 45.592 | 35.381 | 49.798 | 42.567 | 40.007 | 37.651 | 40.858 | 37.029 | 44.696 | 47.159 | 45.566 | 61.173 | 70.167 | 64.099 | 72.54 | 72.038 | 69.912 | 6.341 | 11.071 | 5.599 | 13.093 | 28.084 | 23.221 | 17.146 | 15.655 | 11.604 | 3.777 | 5.572 | 6.28 | 5.559 | 3.538 | 4.36 | 7.347 | 8.456 | 6.051 | 5.741 | 5.321 | 4.512 | 7.109 | 5.057 | 7.914 | 5.8 | 4.022 | 6.327 | 12.982 | 18.781 | 15.181 | 9.751 | 4.989 | 2.307 | 1.371 | 4.212 | 5.325 | 1.266 | 5.347 | 4.025 | 3.712 | 4.041 | 3.259 | 2.541 | 0.508 | 2.599 | 5.7 | 0.9 | 0.8 | 2.9 | 5.5 | 34.6 | 24 | 31.9 | 29.6 | 73.5 | 51.6 | 55.5 | 57.3 | 58.4 | 69.7 | 65.3 | 51.3 | 57.5 | 50.4 | 40.7 | 42.3 | 39.2 | 45.7 | 51.7 | 53 | 51.6 | 45.7 | 45.6 | 50.2 | 41.2 | 41.7 | 53.4 | 44.6 | 47.3 | 40.2 | 34.1 | 31.2 | 28.4 | 40.8 | 41.1 | 45.2 | 36.2 | 39.3 | 68.9 | 52.8 | 64.1 | 65.6 |
Net Receivables
| 15.82 | 16.391 | 16.148 | 16.31 | 19.116 | 17.924 | 20.015 | 20.191 | 26.377 | 24.56 | 32.299 | 36.547 | 33.547 | 33.671 | 33.551 | 32.006 | 29.147 | 29.12 | 23.205 | 21.378 | 20.64 | 20.906 | 23.222 | 19.055 | 19.485 | 20.619 | 21.543 | 19.64 | 19.514 | 19.486 | 18.47 | 18.358 | 19.302 | 18.987 | 19.741 | 21.197 | 19.545 | 20.346 | 17.683 | 15.228 | 15.897 | 14.957 | 14.598 | 16.08 | 16.219 | 15.444 | 14.838 | 15.755 | 14.468 | 14.165 | 13.83 | 14.756 | 16.504 | 15.647 | 26.753 | 31.621 | 31.669 | 29.591 | 28.868 | 34.605 | 35.786 | 36.639 | 37.887 | 35.595 | 41.036 | 42.93 | 42.092 | 38.612 | 40.704 | 39.922 | 42.601 | 38.253 | 40.943 | 40.82 | 39.824 | 37.069 | 42.182 | 40.51 | 43.382 | 40.507 | 39.962 | 40.184 | 40.313 | 39.23 | 47.055 | 45.037 | 47.339 | 44.806 | 47.582 | 44.612 | 53.882 | 51.487 | 56.452 | 56.537 | 66.349 | 70.309 | 70.968 | 70.813 | 69.556 | 64.7 | 56.4 | 66.6 | 64.2 | 59.2 | 58 | 50.2 | 53.4 | 57.3 | 59.9 | 56.2 | 65.6 | 65.4 | 64.4 | 58.4 | 61.9 | 68.6 | 66.2 | 63.9 | 70.6 | 71.9 | 75.5 | 80 | 75.9 | 75 | 70.5 | 72.5 | 72.3 | 74.4 | 71.7 | 67.5 | 63.3 | 67.7 | 61.8 | 60.6 | 59.6 | 60.9 | 66.6 | 66.6 | 67.6 | 73.2 | 72.8 | 70.5 | 74.4 | 76.7 | 66.3 | 65.7 |
Inventory
| 56.138 | 56.875 | 62.957 | 62.982 | 66.866 | 70.332 | 79.011 | 85.477 | 91.681 | 92.865 | 81.679 | 78.004 | 73.827 | 67.301 | 62.936 | 54.886 | 58.601 | 62.483 | 67.515 | 66.302 | 65.465 | 66.715 | 66.678 | 64.192 | 63.726 | 62.086 | 63.669 | 54.476 | 57.748 | 58.093 | 55.473 | 53.215 | 53.413 | 54.834 | 57.539 | 59.896 | 65.437 | 62.978 | 61.676 | 57.272 | 54.22 | 52.702 | 53.845 | 53.069 | 58.475 | 55.994 | 57.807 | 57.916 | 54.544 | 47.915 | 46.059 | 45.129 | 43.285 | 40.757 | 40.95 | 41.81 | 42.373 | 34.281 | 31.745 | 33.388 | 37.64 | 41.002 | 43.404 | 43.844 | 42.114 | 45.341 | 50.079 | 50.55 | 44.049 | 42.712 | 45.111 | 48.88 | 50.877 | 52.929 | 54.335 | 48.887 | 49.827 | 47.596 | 48.208 | 47.285 | 44.276 | 35.634 | 33.865 | 36.454 | 37.263 | 45.166 | 47.482 | 43.449 | 38.139 | 38.136 | 29.782 | 32.244 | 31.815 | 40.086 | 45.231 | 50.201 | 54.555 | 60.353 | 49.584 | 50.2 | 49.7 | 45.1 | 45.8 | 47.3 | 46.8 | 48 | 41.1 | 41.7 | 45.2 | 59.4 | 67.9 | 67.1 | 72.6 | 74.2 | 76.2 | 81.2 | 80 | 80.5 | 81.4 | 80.1 | 79.4 | 78.4 | 72.6 | 69.8 | 70.8 | 71.3 | 66.5 | 64.6 | 64.9 | 63.3 | 58.5 | 54.9 | 54.1 | 53.8 | 57.2 | 58.9 | 59.1 | 56.1 | 57.3 | 60.3 | 63.7 | 65.8 | 66 | 65.6 | 61.6 | 56.1 |
Other Current Assets
| 9.421 | 9.377 | 12.016 | 8.48 | 9.34 | 8.795 | 12.103 | 11.487 | 11.104 | 14.972 | 72.904 | 13.644 | 13.111 | 12.008 | 11.798 | 10.272 | 9.48 | 8.432 | 11.173 | 11.983 | 13.417 | 14.652 | 14.54 | 9.189 | 8.724 | 10.539 | 9.61 | 8.192 | 8.808 | 8.599 | 9.572 | 10.727 | 11.519 | 8.249 | 8.124 | 6.798 | 13.691 | 15.753 | 18.737 | 13.064 | 13.303 | 15.069 | 15.729 | 16.367 | 16.991 | 15.696 | 12.203 | 13.271 | 7.614 | 6.532 | 6.808 | 10.717 | 7.76 | 9.508 | 6.307 | 6.969 | 9.303 | 8.706 | 14.394 | 13.312 | 8.997 | 9.09 | 11.033 | 15.179 | 19.829 | 19.185 | 17.166 | 18.422 | 15.212 | 16.482 | 12.642 | 12.58 | 10.213 | 8.659 | 9.156 | 9.999 | 8.501 | 7.908 | 9.005 | 10.863 | 10.547 | 7.869 | 9.16 | -6,337.661 | 9.082 | 11.164 | 11.913 | 13.34 | 16.413 | 10.67 | 9.518 | 9.524 | 13.869 | 13.456 | 13.596 | 13.106 | 18.111 | 17.203 | 17.903 | 15.7 | 16.8 | 18.3 | 25.6 | 31.6 | 22.7 | 68.6 | 69.3 | 71.9 | 15.7 | 10.9 | 4.1 | 4.9 | 4.1 | 2.3 | 3.6 | 3.8 | 4.2 | 2.1 | 3 | 4.3 | 5 | 2 | 2.4 | 3.8 | 4.9 | 1.7 | 2.8 | 3.5 | 4.8 | 2.6 | 3.5 | 34.4 | 36.8 | 31.9 | 31.3 | 32 | 37.8 | 32.8 | 31.8 | 33.6 | 39.6 | 37.7 | 2.5 | 2.8 | 2.3 | 1.8 |
Total Current Assets
| 137.542 | 143.103 | 149.505 | 157.954 | 161.077 | 169.379 | 183.746 | 196.495 | 213.747 | 221.722 | 236.477 | 180.284 | 176.811 | 176.471 | 171.033 | 160.678 | 145.918 | 129.143 | 131.759 | 136.786 | 131.803 | 136.497 | 137.069 | 148.547 | 140.341 | 138.918 | 142.257 | 159.382 | 145.692 | 139.101 | 130.158 | 140.569 | 135.41 | 134.921 | 133.642 | 147.284 | 142.398 | 144.669 | 133.477 | 135.362 | 125.987 | 122.735 | 121.823 | 126.374 | 128.714 | 131.83 | 132.007 | 132.508 | 137.799 | 138.779 | 130.796 | 140.203 | 139.587 | 135.824 | 80.351 | 91.471 | 88.944 | 85.671 | 103.091 | 104.526 | 99.569 | 102.386 | 103.928 | 96.844 | 108.551 | 113.736 | 114.896 | 111.122 | 104.325 | 106.463 | 108.81 | 105.764 | 107.774 | 107.729 | 107.827 | 103.064 | 105.567 | 103.928 | 106.395 | 102.677 | 101.112 | 96.669 | 102.119 | 100.697 | 103.151 | 106.356 | 109.041 | 102.966 | 106.346 | 98.743 | 94.448 | 98.602 | 106.161 | 113.791 | 129.217 | 136.875 | 146.175 | 148.877 | 139.642 | 136.3 | 123.8 | 130.8 | 138.5 | 143.6 | 162.1 | 190.8 | 195.7 | 200.5 | 194.3 | 178.1 | 193.1 | 194.7 | 199.5 | 204.6 | 207 | 204.9 | 207.9 | 196.9 | 195.7 | 198.6 | 199.1 | 206.1 | 202.6 | 201.6 | 197.8 | 191.2 | 187.2 | 192.7 | 182.6 | 175.1 | 178.7 | 201.6 | 200 | 186.5 | 182.2 | 183 | 191.9 | 196.3 | 197.8 | 212.3 | 212.3 | 213.3 | 211.8 | 197.9 | 194.3 | 189.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 168.838 | 174.55 | 182.98 | 184.869 | 174.24 | 172.048 | 174.484 | 176.473 | 162.322 | 164.962 | 164.064 | 208.214 | 205.281 | 208.938 | 204.472 | 207.82 | 209.92 | 221.17 | 244.967 | 101.724 | 104.908 | 106.089 | 106.88 | 104.863 | 103.205 | 101.658 | 103.766 | 103.244 | 101.988 | 106.9 | 106.84 | 104.655 | 105.595 | 104.075 | 101.81 | 96.104 | 96.579 | 95.864 | 94.574 | 74.812 | 74.169 | 72.881 | 69.297 | 64.271 | 60.809 | 57.922 | 56.738 | 56.624 | 55.431 | 51.343 | 50.503 | 49.946 | 49.166 | 46.259 | 45.03 | 46.25 | 47.198 | 47.512 | 75.908 | 79.429 | 52.871 | 57.388 | 86.061 | 57.155 | 56.911 | 56.982 | 89.981 | 53.225 | 52.026 | 52.542 | 53.79 | 58.925 | 60.086 | 61.306 | 64.089 | 64.325 | 39.959 | 40.699 | 39.717 | 40.243 | 41.569 | 44.406 | 45.877 | 50.681 | 82.645 | 86.714 | 87.94 | 90.542 | 91.036 | 90.707 | 90.012 | 90.407 | 92.077 | 96.659 | 94.185 | 93.972 | 100.061 | 98.873 | 97.353 | 93.2 | 85.8 | 71.9 | 58.9 | 56.4 | 50.2 | 45.4 | 43.2 | 43.5 | 43.1 | 44.4 | 58.8 | 56.4 | 52.8 | 51.9 | 51.8 | 53.1 | 54 | 55.1 | 55.2 | 54.6 | 53.6 | 53.6 | 53.7 | 53.4 | 54.7 | 55.3 | 56.1 | 56.3 | 57.8 | 57.4 | 56.5 | 56.3 | 56.4 | 56.1 | 56.3 | 56.9 | 57.6 | 56.8 | 56.8 | 58 | 57.8 | 58.3 | 58.3 | 58.7 | 54.3 | 58.4 |
Goodwill
| 7.217 | 7.217 | 7.217 | 7.217 | 12.669 | 12.648 | 12.687 | 12.772 | 7.217 | 7.217 | 7.217 | 12.146 | 12.146 | 12.146 | 12.146 | 12.146 | 12.146 | 12.146 | 14.117 | 14.117 | 16.043 | 16.043 | 16.043 | 16.043 | 16.009 | 15.99 | 16.119 | 11.9 | 11.9 | 11.9 | 11.9 | 11.588 | 11.588 | 11.588 | 11.588 | 11.588 | 11.588 | 11.588 | 12.021 | 1.73 | 0 | 0 | 0 | 1.731 | 0 | 0 | 0 | 1.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.982 | 6.996 | 8.852 | 8.85 | 8.878 | 8.884 | 8.912 | 8.955 | 7.096 | 7.109 | 7.123 | 11.302 | 11.397 | 11.491 | 11.586 | 11.681 | 11.775 | 11.87 | 11.964 | 12.059 | 12.153 | 12.248 | 12.343 | 12.437 | 12.532 | 12.626 | 12.721 | 5.451 | 5.531 | 5.612 | 5.692 | 5.772 | 5.852 | 5.933 | 6.013 | 6.094 | 6.174 | 6.254 | 6.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 14.199 | 14.213 | 16.069 | 16.067 | 21.547 | 21.532 | 21.599 | 21.727 | 14.313 | 14.326 | 14.34 | 23.448 | 23.543 | 23.637 | 23.732 | 23.827 | 23.921 | 24.016 | 26.081 | 26.176 | 28.196 | 28.291 | 28.386 | 28.48 | 28.541 | 28.616 | 28.84 | 17.351 | 17.431 | 17.512 | 17.592 | 17.36 | 17.44 | 17.521 | 17.601 | 17.682 | 17.762 | 17.842 | 18.341 | 1.73 | 0 | 0 | 0 | 1.731 | 0 | 0 | 0 | 1.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.832 | -45.43 | -63.723 | -68.025 | -76.924 | -78.193 | -85.167 | -82.447 | -85.008 | -82.192 | -81.133 | -83.752 | -82.078 | 0 | -78.814 | -79.144 | 0 | -80.69 | -79.299 | -78.19 | 0 | 0 | -60.881 | 0 | 0 | 0 | -69.7 | -70.5 | -71.8 | -59 | -59.4 | -60.3 | 0 | -102.7 | -103.9 | -101.8 | -91.8 | 0 | -96.7 | -102.9 | -104.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.915 | 0 | 0 | 0 | 8.254 | 0 | 0 | 0 | 12.736 | 12.872 | 15.989 | 16.128 | 17.063 | 0.832 | 15.197 | 15.112 | 15.111 | 15.103 | 14.98 | 14.86 | 14.931 | 18.514 | 19.187 | 19.791 | 35.06 | 45.43 | 63.723 | 68.025 | 76.924 | 78.193 | 79.12 | 76.287 | 78.617 | 75.957 | 76.049 | 78.755 | 76.89 | 0 | 75.288 | 75.264 | 0 | 75.743 | 74.699 | 72.839 | 0 | 0 | 60.881 | 0 | 0 | 0 | 69.7 | 70.5 | 71.8 | 59 | 59.4 | 60.3 | 84.2 | 97.2 | 100.1 | 98.4 | 90.6 | 86.4 | 96.4 | 102.4 | 103.5 | 84.2 | 66.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 7.41 | 6.085 | 5.567 | 4.645 | 5.117 | 5.189 | 5.438 | 5.528 | 6.045 | 6.985 | 3.073 | 3.189 | 3.498 | 3.362 | 3.749 | 4.587 | 7.729 | 7.55 | 7.123 | 5.744 | 3.251 | 3.25 | 3.228 | 3.266 | 5.773 | 6.21 | 6.183 | 8.393 | 8.235 | 8.112 | 7.932 | 8.071 | 9.006 | 12.205 | 12.634 | 13.471 | 5.813 | 5.418 | 5.412 | 9.701 | 9.579 | 10.72 | 10.691 | 10.734 | 9.565 | 9.974 | 10.28 | 10.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.772 | 14.868 | 11.247 | 10.791 | 9.902 | 11.081 | 6.047 | 6.16 | 6.391 | 6.235 | 5.084 | 4.997 | 5.188 | 0 | 3.526 | 3.88 | 0 | 4.947 | 4.6 | 5.351 | 3,920 | 2.517 | 2.244 | 4.258 | 3.454 | 2.134 | 4.493 | 5.492 | 6.528 | 5.926 | 3.726 | 2.133 | 0 | 5.5 | 3.8 | 3.4 | 1.2 | 0 | 0.3 | 0.5 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 7.873 | 7.313 | 7.324 | 6.889 | 7.05 | 6.177 | 6.35 | 6.05 | 6.26 | 5.758 | 6.103 | 6.525 | 6.9 | 6.071 | 5.975 | 5.637 | 6.828 | 5.094 | 5.304 | 5.336 | 7.258 | 6.374 | 6.472 | 6.485 | 6.624 | 5.946 | 5.619 | 5.378 | 6.41 | 5.471 | 7.127 | 6.612 | 8.048 | 7.525 | 7.967 | 8.002 | 8.065 | 8.19 | 8.611 | 11.226 | 21.051 | 20.522 | 24.226 | 14.485 | 26.484 | 25.877 | 27.962 | 13.097 | 15.637 | 15.513 | 15.784 | 15.962 | 34.131 | 36.605 | 41.198 | 44.485 | 44.381 | 45.314 | 17.746 | 17.343 | 47.664 | 44.31 | 24.552 | 89.826 | 102.348 | 120.749 | 94.884 | 136.454 | 137.118 | 145.851 | 143.792 | 145.248 | 141.402 | 144.377 | 146.424 | 141.267 | 165.351 | 157.76 | 157.609 | 154.446 | 157.154 | 145.629 | 134.708 | -3,790.998 | 91.358 | 90.121 | 88.04 | 93.918 | 92.299 | 98.343 | 101.156 | 105.866 | 90.222 | 92.266 | 89.43 | 31.633 | 120.868 | 118.236 | 116.757 | 113.3 | 22 | 114.6 | 119.5 | 121.5 | 19.2 | 14.4 | 78.3 | 76.3 | 79.9 | 94.1 | 87.8 | 84.1 | 82.8 | 80 | 83 | 88.7 | 90.2 | 91.8 | 92.3 | 87.3 | 90 | 84.8 | 83.4 | 75.7 | 75.2 | 74.4 | 73.9 | 69.6 | 64.8 | 66 | 63.2 | 33.4 | 31.5 | 33.2 | 32.3 | 31.2 | 30.1 | 29.2 | 28.9 | 34.5 | 33.2 | 32.2 | 31.1 | 30.3 | 28.4 | 18.1 |
Total Non-Current Assets
| 198.32 | 202.161 | 211.94 | 212.47 | 207.954 | 204.946 | 207.871 | 209.778 | 188.94 | 192.031 | 187.58 | 241.376 | 239.222 | 242.008 | 237.928 | 241.871 | 248.398 | 257.83 | 283.475 | 138.98 | 143.613 | 144.004 | 144.966 | 143.094 | 144.143 | 142.43 | 144.408 | 134.366 | 134.064 | 137.995 | 139.491 | 137.698 | 140.089 | 141.326 | 140.012 | 135.259 | 128.219 | 127.314 | 126.938 | 105.384 | 104.799 | 104.123 | 104.214 | 99.475 | 96.858 | 93.773 | 94.98 | 94.672 | 83.94 | 82.845 | 82.415 | 82.971 | 84.129 | 98.061 | 101.34 | 105.846 | 106.682 | 107.806 | 108.514 | 111.703 | 119.049 | 120.885 | 130.404 | 146.981 | 174.127 | 188.978 | 195.656 | 199.581 | 200.225 | 198.393 | 197.582 | 204.173 | 201.488 | 205.683 | 210.513 | 205.592 | 205.31 | 198.459 | 197.326 | 194.689 | 198.723 | 190.035 | 180.585 | 179.683 | 176.52 | 179.079 | 180.238 | 187.914 | 185.469 | 193.543 | 196.66 | 202.801 | 188.225 | 192.651 | 185.748 | 209.805 | 220.929 | 217.109 | 214.11 | 206.5 | 194.2 | 186.5 | 178.4 | 177.9 | 153.6 | 126.4 | 121.5 | 119.8 | 123 | 138.5 | 146.6 | 140.5 | 135.6 | 131.9 | 134.8 | 141.8 | 144.2 | 146.9 | 147.5 | 141.9 | 143.6 | 138.4 | 137.1 | 129.1 | 129.9 | 129.7 | 130 | 125.9 | 122.6 | 123.4 | 119.7 | 89.7 | 87.9 | 89.3 | 88.6 | 88.1 | 87.7 | 86 | 85.7 | 92.5 | 91 | 90.5 | 89.4 | 89 | 82.7 | 76.5 |
Total Assets
| 335.862 | 345.264 | 361.445 | 370.424 | 369.031 | 374.325 | 391.617 | 406.273 | 402.687 | 413.753 | 424.057 | 421.66 | 416.033 | 418.479 | 408.961 | 402.549 | 394.316 | 386.973 | 415.234 | 275.766 | 275.416 | 280.501 | 282.035 | 291.641 | 284.484 | 281.348 | 286.665 | 293.748 | 279.756 | 277.096 | 269.649 | 278.267 | 275.499 | 276.247 | 273.654 | 282.543 | 270.617 | 271.983 | 260.415 | 240.746 | 230.786 | 226.858 | 226.037 | 225.849 | 225.572 | 225.603 | 226.987 | 227.18 | 221.739 | 221.624 | 213.211 | 223.174 | 223.716 | 233.885 | 181.691 | 197.317 | 195.626 | 193.477 | 211.605 | 216.229 | 218.618 | 223.271 | 234.332 | 243.825 | 282.678 | 302.714 | 310.552 | 310.703 | 304.55 | 304.856 | 306.392 | 309.937 | 309.262 | 313.412 | 318.34 | 308.656 | 310.877 | 302.387 | 303.721 | 297.366 | 299.835 | 286.704 | 282.704 | 280.38 | 279.671 | 285.435 | 289.279 | 290.88 | 291.815 | 292.286 | 291.108 | 301.403 | 294.386 | 306.442 | 314.965 | 346.68 | 367.104 | 365.986 | 353.752 | 342.8 | 318 | 317.3 | 316.9 | 321.5 | 315.7 | 317.2 | 317.2 | 320.3 | 317.3 | 316.6 | 339.7 | 335.2 | 335.1 | 336.5 | 341.8 | 346.7 | 352.1 | 343.8 | 343.2 | 340.5 | 342.7 | 344.5 | 339.7 | 330.7 | 327.7 | 320.9 | 317.2 | 318.6 | 305.2 | 298.5 | 298.4 | 291.3 | 287.9 | 275.8 | 270.8 | 271.1 | 279.6 | 282.3 | 283.5 | 304.8 | 303.3 | 303.8 | 301.2 | 286.9 | 277 | 265.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 14.232 | 12.188 | 14.635 | 16.338 | 17.117 | 16.212 | 17.956 | 20.359 | 24.189 | 26.952 | 24.377 | 23.988 | 27.951 | 28.522 | 28.172 | 23.426 | 19.215 | 14.286 | 20.331 | 23.677 | 20.363 | 19.587 | 21.439 | 27.407 | 24.219 | 21.787 | 25.551 | 21.76 | 19.047 | 20.858 | 18.416 | 21.281 | 19.569 | 20.198 | 20.234 | 20.916 | 21.609 | 24.776 | 19.715 | 22.251 | 20.437 | 18.473 | 18.638 | 19.892 | 19.048 | 18.883 | 18.427 | 22.405 | 19.17 | 16.457 | 15.763 | 18.821 | 15.637 | 16.588 | 16.303 | 24.893 | 23.274 | 18.255 | 12.831 | 14.711 | 15.817 | 16.517 | 15.321 | 18.747 | 18.325 | 18.233 | 19.686 | 26.104 | 18.954 | 18.704 | 16.44 | 16.927 | 17.272 | 21.039 | 24.857 | 19.421 | 19.968 | 15.852 | 16.883 | 19.948 | 18.494 | 13.625 | 15.712 | 15.127 | 13.418 | 11.981 | 15.72 | 17.738 | 17.464 | 16.291 | 16.493 | 15.01 | 12.277 | 13.633 | 16.906 | 20.31 | 20.49 | 21.313 | 26.606 | 30.1 | 23.3 | 23 | 19.6 | 20.2 | 15.6 | 13.9 | 17.1 | 21.7 | 15.9 | 16.6 | 19.7 | 20.5 | 28.5 | 26.2 | 24.9 | 29.7 | 30.3 | 23.4 | 26.7 | 29.8 | 30 | 28.5 | 27.4 | 26.4 | 28.9 | 24 | 24.1 | 27.6 | 23.2 | 21.1 | 24.7 | 22.4 | 24.6 | 15.1 | 17.2 | 15.3 | 20 | 21.4 | 21.2 | 19.3 | 23.7 | 25.7 | 0 | 0 | 0 | 0 |
Short Term Debt
| 37.008 | 36.586 | 35.06 | 19.073 | 19.608 | 38.024 | 37.894 | 19.101 | 39.938 | 40.582 | 40.102 | 20.489 | 55.09 | 54.716 | 54.176 | 54.156 | 28.211 | 29.009 | 59.032 | 0 | 0 | -11.299 | -10.876 | 0.292 | 0.436 | 0.432 | 0.425 | 3.405 | 3.373 | 3.346 | 3.32 | 3.29 | 5.003 | 6.438 | 5.855 | 5.273 | 4.476 | 4.428 | 4.586 | 0.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.212 | 0.208 | 0.205 | 0.202 | 1.955 | 5.365 | 8.891 | 9.521 | 9.698 | 7.115 | 27.85 | 4.393 | 8.57 | 8.67 | 6.389 | 0 | 0 | 0 | 0 | 0 | 6 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 |
Tax Payables
| 2.846 | 2.896 | 2.206 | 2.574 | 0 | 3.091 | 1.707 | 2.353 | 0 | 1.724 | 6.696 | 8.379 | 6.778 | 7.789 | 8.831 | 9.666 | 10.048 | 11.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,291.578 | 0 | 0.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 23.7 | 23.021 | 22.763 | 22.788 | 23.626 | 23.941 | 31.04 | 35.963 | 40.311 | 46.391 | 54.491 | 51.492 | 51.103 | 47.911 | 44.674 | 39.762 | 35.721 | 23.191 | 24.049 | 25.341 | 22.484 | 24.91 | 24.416 | 27.157 | 21.168 | 22.093 | 26.943 | 27.107 | 20.757 | 22.649 | 26.158 | 25.181 | 20.132 | 20.132 | 23.284 | 23.999 | 19.006 | 22.965 | 25.325 | 22.202 | 20.084 | 19.336 | 19.11 | 16.214 | 15.04 | 14.341 | 15.955 | 12.253 | 11.072 | 9.918 | 10.776 | 9.238 | 19.824 | 8.062 | 10.628 | 18.246 | 8.998 | 9.032 | 10.273 | 18.22 | 5.642 | 7.379 | 8.234 | 6.725 | 7.455 | 9.021 | 9.089 | 8.894 | 7.594 | 7.975 | 8.581 | 8.31 | 8.414 | 6.092 | 6.905 | 7.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,158.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -20.327 | -19.106 | -16.703 | 39.905 | 45.318 | -17.5 | -15.257 | 59.014 | -8.956 | -13.13 | 11.323 | 81.363 | -27.437 | -28.058 | -26.67 | -8.639 | 17.289 | 18 | -36.62 | 23.253 | 22.867 | 22.894 | 27.239 | 26.963 | 26.465 | 25.518 | 25.326 | 31.084 | 27.138 | 24.736 | 21.97 | 27.261 | 23.004 | 22.521 | 21.663 | 29.662 | 23.748 | 22.15 | 19.225 | 22.004 | 15.732 | 14.434 | 13.995 | 31.549 | 15.936 | 16.782 | 17.849 | 17.922 | 30.247 | 29.59 | 17.745 | 23.566 | 28.187 | 31.675 | 31.403 | 27.417 | 27.104 | 25.436 | 27.623 | 24.166 | 23.401 | 23.419 | 16.421 | 24.798 | 27.462 | 28.989 | 30.213 | 30.49 | 28.509 | 29.196 | 27.788 | 26.633 | 27.581 | 25.535 | 26.337 | 28.927 | 25.954 | 23.869 | 21.689 | 18.601 | 22.208 | 23.024 | 20.812 | -2,269.837 | 17.474 | 18.114 | 17.027 | 16.406 | 17.426 | 16.582 | 13.899 | 18.25 | 19.852 | 20.438 | 20.314 | 21.583 | 21.885 | 24.151 | 21.416 | 26.8 | 22.2 | 21.4 | 22.8 | 24.5 | 26.9 | 25.6 | 25.9 | 26.2 | 24.7 | 15.9 | 15.2 | 9.8 | 4.5 | 4.6 | 5.8 | 5.7 | 7.1 | 7.1 | 6.4 | 5.2 | 6.4 | 8.8 | 7.3 | 6.8 | 6.7 | 6.7 | 7.7 | 9.3 | 6.7 | 5.7 | 6.5 | 6.6 | 5.6 | 5 | 2.5 | 4.8 | 5.2 | 5.3 | 3.6 | 16.3 | 7.6 | 8.8 | 33.5 | 28 | 28 | 27 |
Total Current Liabilities
| 73.117 | 70.982 | 73.285 | 77.89 | 82.043 | 79.689 | 90.58 | 100.827 | 110.024 | 121.086 | 150.344 | 134.219 | 134.252 | 130.449 | 127.44 | 118.371 | 110.484 | 95.807 | 96.308 | 72.271 | 65.714 | 67.463 | 73.277 | 81.819 | 72.288 | 69.83 | 78.245 | 83.356 | 70.315 | 71.589 | 69.864 | 77.013 | 67.708 | 69.289 | 71.036 | 79.85 | 68.839 | 74.319 | 68.851 | 66.773 | 56.253 | 52.243 | 51.743 | 51.441 | 50.024 | 50.006 | 52.231 | 52.58 | 49.629 | 46.255 | 44.489 | 51.827 | 45.779 | 53.628 | 56.597 | 61.831 | 60.076 | 50.806 | 68.304 | 43.27 | 47.788 | 48.606 | 46.365 | 43.545 | 45.787 | 47.222 | 49.899 | 56.594 | 53.463 | 52.9 | 49.228 | 43.56 | 44.853 | 46.574 | 51.194 | 48.348 | 45.922 | 39.721 | 38.572 | 38.549 | 40.702 | 36.649 | 36.524 | 37.468 | 30.892 | 30.862 | 32.747 | 34.144 | 34.89 | 32.873 | 30.392 | 33.26 | 32.129 | 34.071 | 37.22 | 41.893 | 42.375 | 45.464 | 48.022 | 56.9 | 45.5 | 44.4 | 42.4 | 44.7 | 42.5 | 39.5 | 43 | 47.9 | 40.6 | 32.5 | 34.9 | 30.3 | 33 | 30.8 | 30.7 | 35.4 | 37.4 | 30.5 | 33.1 | 35 | 36.4 | 37.3 | 34.7 | 33.2 | 35.6 | 30.7 | 31.8 | 36.9 | 29.9 | 26.8 | 31.2 | 29 | 30.2 | 20.1 | 19.7 | 20.1 | 25.2 | 26.7 | 24.8 | 35.6 | 31.3 | 34.5 | 33.5 | 28 | 28 | 27.3 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 85.31 | 90.646 | 95.312 | 97.357 | 85.875 | 89.167 | 93.618 | 97.477 | 84.102 | 88.803 | 93.333 | 95.433 | 103.468 | 109.832 | 105.99 | 111.972 | 117.009 | 126.036 | 131.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | 0.22 | 0.329 | 0.527 | 0.631 | 0.733 | 3.821 | 9.077 | 9.22 | 7.793 | 8.5 | 10.36 | 10.748 | 10.708 | 1.902 | 2.245 | 2.32 | 2.394 | 2.467 | 2.862 | 2.927 | 2.991 | 3.053 | 3.502 | 3.556 | 3.61 | 3.662 | 4.181 | 4.224 | 4.267 | 4.295 | 4.339 | 7.133 | 7.194 | 16.953 | 12.989 | 13.066 | 33.573 | 40.346 | 33.553 | 37.757 | 35.962 | 28.85 | 19.022 | 19.188 | 19.36 | 23.522 | 23.378 | 26.606 | 23.847 | 19.054 | 21.579 | 20.763 | 20.494 | 15.604 | 15.768 | 7.219 | 0 | 0 | 0 | 7 | 7 | 3 | 0 | 0 | 2.466 | 7.482 | 13 | 17 | 19 | 45 | 51.5 | 50.5 | 37 | 18 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -32.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 32.616 | 0 | 0 | 0 | 32.448 | 0 | 0 | 0 | 10.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.464 | 3.753 | 3.429 | 1.2 | 0 | 0.3 | 0.5 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0.2 | 3.3 | 2.5 | 1.1 | 1.5 | 2 | 2.1 | 1.7 | 2 | 1.6 | 0.8 | 2.1 | 1.9 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 12.399 | 11.976 | 12.21 | -20.88 | 12.336 | 12.284 | 13.559 | -20.088 | 13.622 | 13.723 | 13.957 | 19.151 | 18.866 | 17.936 | 17.83 | 14.176 | 13.359 | 12.949 | 12.908 | 24.825 | 25.756 | 25.872 | 19.753 | 19.513 | 20.241 | 19.313 | 19.134 | 18.603 | 18.188 | 17.891 | 16.544 | 16.728 | 16.549 | 16.805 | 16.592 | 16.827 | 15.339 | 15.154 | 15.145 | 15.239 | 15.107 | 15.001 | 14.221 | 14.532 | 13.09 | 13.259 | 13.792 | 14.267 | 13.212 | 14.262 | 14.743 | 15.25 | 15.123 | 16.043 | 22.725 | 24.886 | 26.28 | 28.461 | 29.297 | 45.672 | 50.681 | 51.688 | 32.866 | 29.755 | 33.639 | 31.958 | 33.612 | 30.407 | 29.995 | 28.235 | 28.403 | 26.989 | 22.546 | 20.491 | 22.549 | 21.041 | 22.944 | 21.239 | 23.104 | 22.001 | 24.07 | 22.163 | 24.118 | 22.894 | 25.072 | 23.181 | 24.921 | 24.093 | 26.117 | 24.326 | 23.608 | 26.189 | 10.487 | 10.534 | 10.58 | 10.647 | 10.659 | 10.719 | 10.919 | 10.9 | 10.9 | 11 | 11.1 | 11.3 | 10.9 | 11.7 | 11.4 | 11.2 | 11 | 10.8 | 10.7 | 10.9 | 10.6 | 10.6 | 10.6 | 10.3 | 10 | 9.8 | 9.8 | 9.5 | 9.2 | 9.1 | 8.8 | 8.6 | 8.3 | 8.2 | 8 | 7.9 | 7.8 | 7.6 | 7.3 | 7.2 | 6.6 | 7 | 6.9 | 6.7 | 6.1 | 6 | 6.8 | 1.3 | 0 | 0 | 0 | -0.1 | 0 | -0.1 |
Total Non-Current Liabilities
| 97.709 | 102.622 | 107.522 | 109.093 | 98.211 | 101.451 | 107.177 | 109.837 | 97.724 | 102.526 | 107.29 | 124.709 | 122.334 | 127.768 | 123.82 | 126.148 | 130.368 | 138.985 | 144.886 | 24.825 | 25.756 | 25.872 | 19.753 | 19.513 | 20.241 | 19.422 | 19.354 | 18.932 | 18.715 | 18.522 | 17.277 | 20.549 | 25.626 | 26.025 | 24.385 | 25.327 | 25.699 | 25.902 | 25.853 | 17.141 | 17.352 | 17.321 | 16.615 | 16.999 | 15.952 | 16.186 | 16.783 | 17.32 | 16.714 | 17.818 | 18.353 | 18.912 | 19.304 | 20.267 | 26.992 | 29.181 | 30.619 | 35.594 | 36.491 | 62.625 | 63.67 | 64.754 | 66.439 | 70.101 | 67.192 | 69.715 | 69.574 | 59.257 | 49.017 | 47.423 | 47.763 | 50.511 | 45.924 | 47.097 | 46.396 | 40.095 | 44.523 | 42.002 | 43.598 | 37.605 | 39.838 | 29.382 | 24.118 | 22.894 | 25.072 | 30.181 | 31.921 | 27.093 | 26.117 | 24.326 | 26.074 | 33.671 | 23.487 | 27.534 | 29.58 | 55.647 | 67.623 | 64.972 | 51.348 | 30.1 | 14.9 | 11.3 | 11.6 | 11.9 | 10.9 | 11.7 | 11.4 | 11.2 | 11 | 11 | 14 | 13.4 | 11.7 | 12.1 | 12.6 | 12.4 | 11.7 | 11.8 | 11.4 | 10.3 | 11.3 | 11 | 10.5 | 8.6 | 8.3 | 8.2 | 8 | 7.9 | 7.8 | 7.6 | 7.3 | 7.2 | 6.6 | 7 | 6.9 | 6.7 | 6.1 | 6 | 6.8 | 6.6 | 23.7 | 25.7 | 0 | -0.1 | 0 | 0.4 |
Total Liabilities
| 170.826 | 173.604 | 180.807 | 186.983 | 180.254 | 181.14 | 197.757 | 210.664 | 207.748 | 223.612 | 257.634 | 258.928 | 256.586 | 258.217 | 251.26 | 244.519 | 240.852 | 234.792 | 241.194 | 97.096 | 91.47 | 93.335 | 93.03 | 101.332 | 92.529 | 89.252 | 97.599 | 102.288 | 89.03 | 90.111 | 87.141 | 97.562 | 93.334 | 95.314 | 95.421 | 105.177 | 94.538 | 100.221 | 94.704 | 83.914 | 73.605 | 69.564 | 68.358 | 68.44 | 65.976 | 66.192 | 69.014 | 69.9 | 66.343 | 64.073 | 62.842 | 70.739 | 65.083 | 73.895 | 83.589 | 91.012 | 90.695 | 86.4 | 104.795 | 105.895 | 111.458 | 113.36 | 112.804 | 113.646 | 112.979 | 116.937 | 119.473 | 115.851 | 102.48 | 100.323 | 96.991 | 94.071 | 90.777 | 93.671 | 97.59 | 88.443 | 90.445 | 81.723 | 82.17 | 76.154 | 80.54 | 66.031 | 60.642 | 60.362 | 55.964 | 61.043 | 64.668 | 61.237 | 61.007 | 57.199 | 56.466 | 66.931 | 55.616 | 61.605 | 66.8 | 97.54 | 109.998 | 110.436 | 99.37 | 87 | 60.4 | 55.7 | 54 | 56.6 | 53.4 | 51.2 | 54.4 | 59.1 | 51.6 | 43.5 | 48.9 | 43.7 | 44.7 | 42.9 | 43.3 | 47.8 | 49.1 | 42.3 | 44.5 | 45.3 | 47.7 | 48.3 | 45.2 | 41.8 | 43.9 | 38.9 | 39.8 | 44.8 | 37.7 | 34.4 | 38.5 | 36.2 | 36.8 | 27.1 | 26.6 | 26.8 | 31.3 | 32.7 | 31.6 | 42.2 | 31.3 | 34.5 | 33.5 | 27.9 | 28 | 27.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 43.674 | 43.808 | 43.883 | 43.842 | 43.8 | 43.9 | 44.311 | 44.759 | 46.064 | 46.396 | 48.64 | 48.811 | 48.779 | 49.262 | 49.567 | 49.714 | 49.883 | 49.977 | 50.173 | 50.581 | 50.578 | 52.262 | 52.598 | 52.638 | 53.326 | 53.736 | 53.776 | 53.69 | 53.677 | 53.623 | 53.601 | 53.615 | 54.114 | 54.525 | 54.463 | 54.58 | 54.681 | 54.355 | 53.792 | 52.467 | 52.661 | 53.36 | 54.225 | 54.297 | 54.623 | 54.275 | 54.236 | 54.184 | 54.411 | 56.16 | 56.332 | 56.712 | 57.138 | 57.724 | 57.843 | 57.795 | 57.745 | 57.48 | 57.327 | 57.274 | 57.223 | 57.141 | 56.837 | 57.102 | 57.606 | 58.192 | 59.055 | 59.033 | 59.032 | 59.016 | 59.13 | 59.018 | 58.985 | 58.96 | 59.125 | 59.022 | 58.989 | 58.884 | 58.768 | 58.68 | 58.441 | 58.409 | 58.487 | 58 | 57.948 | 58.011 | 57.978 | 58.303 | 58.603 | 58.726 | 58.651 | 58.636 | 58.675 | 58.655 | 58.664 | 58.824 | 58.864 | 58.864 | 59.446 | 60.5 | 61.5 | 62.7 | 63.6 | 64.4 | 64.8 | 65.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 121.387 | 127.807 | 136.588 | 139.354 | 145.031 | 149.393 | 149.611 | 150.8 | 150.553 | 145.471 | 119.557 | 115.631 | 111.958 | 112.325 | 109.493 | 109.71 | 104.743 | 103.391 | 125.078 | 129.13 | 135.533 | 137.127 | 138.687 | 140.009 | 141.505 | 140.934 | 137.827 | 139.378 | 139.345 | 135.947 | 131.178 | 129.388 | 128.635 | 125.563 | 123.176 | 120.904 | 118.386 | 115.149 | 111.474 | 106.339 | 105.858 | 105.297 | 104.713 | 104.526 | 106.067 | 106.167 | 104.757 | 104.319 | 101.961 | 102.417 | 95.094 | 96.331 | 101.93 | 102.403 | 40.204 | 48.459 | 46.518 | 48.886 | 48.769 | 50.461 | 47.895 | 51.341 | 64.477 | 73.16 | 112.136 | 126.119 | 129.135 | 131.725 | 138.515 | 140.201 | 144.982 | 151.535 | 155.011 | 156.938 | 156.416 | 156.471 | 156.557 | 157.043 | 158.355 | 158.341 | 158.465 | 159.61 | 160.352 | 159.487 | 163.604 | 164.496 | 165.59 | 169.789 | 170.981 | 174.274 | 173.601 | 173.011 | 176.956 | 182.112 | 185.028 | 185.293 | 191.134 | 189.183 | 188.04 | 188 | 189.3 | 191.8 | 192.1 | 193.1 | 191.5 | 190.9 | 189.6 | 188.8 | 195.3 | 203 | 220.6 | 222.4 | 222.2 | 223.7 | 226.3 | 225.7 | 228.4 | 226.2 | 224 | 221.9 | 219 | 220 | 217.5 | 216.2 | 211.1 | 209.4 | 219.7 | 216.1 | 209.8 | 206.4 | 221.4 | 250.8 | 246 | 243.1 | 238.7 | 238.7 | 241.4 | 238.3 | 234.6 | 243.3 | 247.5 | 244.8 | 240.8 | 233.3 | 219.8 | 210.4 |
Accumulated Other Comprehensive Income/Loss
| -0.025 | -0.007 | -0.008 | 0.152 | -0.054 | -0.108 | -0.062 | 0.05 | -1.678 | -1.726 | -1.774 | -1.823 | -1.29 | -1.325 | -1.359 | -1.394 | -1.162 | -1.187 | -1.211 | -1.236 | -2.165 | -2.223 | -2.28 | -2.338 | -2.876 | -2.956 | -3.036 | -2.57 | -2.922 | -2.995 | -2.495 | -2.553 | -2.508 | -2.564 | -2.621 | -2.678 | -1.864 | -1.9 | -1.937 | -1.974 | -1.338 | -1.363 | -1.388 | -1.414 | -1.166 | -1.185 | -1.204 | -1.223 | -0.976 | -1.026 | -1.057 | -0.608 | -0.435 | -0.439 | -0.5 | -0.427 | 0.276 | 0.179 | 0.161 | 2.118 | 1.605 | 1 | -0.413 | -0.429 | -0.369 | 0.447 | 0.622 | 1.914 | 2.423 | 3.314 | 3.016 | 3.32 | 2.649 | 2.131 | 2.894 | 2.652 | 2.786 | 2.798 | 2.882 | 2.818 | 2.389 | 2.654 | 3.223 | 2.531 | 2.155 | 1.885 | 1.043 | 1.551 | 1.224 | 2.087 | 2.39 | 2.825 | 3.139 | 4.07 | 4.473 | 5.023 | 7.108 | 7.503 | 6.896 | 7.3 | 6.9 | 7.1 | 7.2 | 7.4 | 5.6 | 6.6 | -126.3 | -124.5 | -123.9 | -128.7 | -163.2 | -162.1 | -164.8 | -162.7 | -160.8 | -158.7 | -158.6 | -157.4 | -155.1 | -152.7 | -155.6 | -153.4 | -151.2 | -149 | -147.2 | -144.9 | -144.2 | -142 | -142.7 | -140.5 | -139.9 | -137.8 | -136.1 | -134.1 | -132.2 | -130.5 | -132 | -130.5 | -129.9 | -127.7 | -129.4 | -127.5 | -124.1 | -117.8 | -108.8 | -102.9 |
Other Total Stockholders Equity
| 0 | 0.052 | 0.175 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.195 | 0 | 0 | 0 | 0 | 0 | 0.382 | 0.499 | 0.962 | 0.626 | 0.41 | 0.224 | 0.255 | 1.924 | 3.409 | 3.215 | 4.56 | 4.876 | 4.158 | 2.382 | 0 | 0 | 0 | 0.129 | 0 | 0.072 | 0.154 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0.302 | 0.555 | 0.478 | 0.392 | 0.532 | 0.553 | 0.481 | 0.437 | 1.429 | 0.627 | 0.346 | 0.326 | 1.019 | 2.267 | 2.18 | 2.1 | 2.002 | 2.273 | 2.439 | 1.84 | 1.712 | 2.315 | 2.068 | 2.1 | 1.939 | 1.546 | 1.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.4 | 3.1 | 199.5 | 196.9 | 194.3 | 198.8 | 233.4 | 231.2 | 233 | 232.6 | 233 | 231.9 | 233.2 | 232.7 | 229.8 | 226 | 231.6 | 229.6 | 228.2 | 221.7 | 219.9 | 217.5 | 201.9 | 199.7 | 200.4 | 198.2 | 178.4 | 142.1 | 141.2 | 139.7 | 137.7 | 136.1 | 138.9 | 141.8 | 147.2 | 147 | 153.9 | 152 | 151 | 143.5 | 138 | 130.5 |
Total Shareholders Equity
| 165.036 | 171.66 | 180.638 | 183.441 | 188.777 | 193.185 | 193.86 | 195.609 | 194.939 | 190.141 | 166.423 | 162.732 | 159.447 | 160.262 | 157.701 | 158.03 | 153.464 | 152.181 | 174.04 | 178.67 | 183.946 | 187.166 | 189.005 | 190.309 | 191.955 | 192.096 | 189.066 | 191.46 | 190.726 | 186.985 | 182.508 | 180.705 | 182.165 | 180.933 | 178.233 | 177.366 | 176.079 | 171.762 | 165.711 | 156.832 | 157.181 | 157.294 | 157.679 | 157.409 | 159.596 | 159.411 | 157.973 | 157.28 | 155.396 | 157.551 | 150.369 | 152.435 | 158.633 | 159.99 | 98.102 | 106.305 | 104.931 | 107.077 | 106.81 | 110.334 | 107.16 | 109.911 | 121.528 | 130.179 | 169.699 | 185.777 | 191.079 | 194.852 | 202.07 | 204.533 | 209.401 | 215.866 | 218.485 | 219.741 | 220.75 | 220.213 | 220.432 | 220.664 | 221.551 | 221.212 | 219.295 | 220.673 | 222.062 | 220.018 | 223.707 | 224.392 | 224.611 | 229.643 | 230.808 | 235.087 | 234.642 | 234.472 | 238.77 | 244.837 | 248.165 | 249.14 | 257.106 | 255.55 | 254.382 | 255.8 | 257.6 | 261.6 | 262.9 | 264.9 | 262.3 | 266 | 262.8 | 261.2 | 265.7 | 273.1 | 290.8 | 291.5 | 290.4 | 293.6 | 298.5 | 298.9 | 303 | 301.5 | 298.7 | 295.2 | 295 | 296.2 | 294.5 | 288.9 | 283.8 | 282 | 277.4 | 273.8 | 267.5 | 264.1 | 259.9 | 255.1 | 251.1 | 248.7 | 244.2 | 244.3 | 248.3 | 249.6 | 251.9 | 262.6 | 272 | 269.3 | 267.7 | 259 | 249 | 238 |
Total Equity
| 165.036 | 171.66 | 180.638 | 183.441 | 188.777 | 193.185 | 193.86 | 195.609 | 194.939 | 190.141 | 166.423 | 162.732 | 159.447 | 160.262 | 157.701 | 158.03 | 153.464 | 152.181 | 174.04 | 178.67 | 183.946 | 187.166 | 189.005 | 190.309 | 191.955 | 192.096 | 189.066 | 191.46 | 190.726 | 186.985 | 182.508 | 180.705 | 182.165 | 180.933 | 178.233 | 177.366 | 176.079 | 171.762 | 165.711 | 156.832 | 157.181 | 157.294 | 157.679 | 157.409 | 159.596 | 159.411 | 157.973 | 157.28 | 155.396 | 157.551 | 150.369 | 152.435 | 158.633 | 159.99 | 98.102 | 106.305 | 104.931 | 107.077 | 106.81 | 110.334 | 107.16 | 109.911 | 121.528 | 130.179 | 169.699 | 185.777 | 191.079 | 194.852 | 202.07 | 204.533 | 209.401 | 215.866 | 218.485 | 219.741 | 220.75 | 220.213 | 220.432 | 220.664 | 221.551 | 221.212 | 219.295 | 220.673 | 222.062 | 220.018 | 223.707 | 224.392 | 224.611 | 229.643 | 230.808 | 235.087 | 234.642 | 234.472 | 238.77 | 244.837 | 248.165 | 249.14 | 257.106 | 255.55 | 254.382 | 255.8 | 257.6 | 261.6 | 262.9 | 264.9 | 262.3 | 266 | 262.8 | 261.2 | 265.7 | 273.1 | 290.8 | 291.5 | 290.4 | 293.6 | 298.5 | 298.9 | 303 | 301.5 | 298.7 | 295.2 | 295 | 296.2 | 294.5 | 288.9 | 283.8 | 282 | 277.4 | 273.8 | 267.5 | 264.1 | 259.9 | 255.1 | 251.1 | 248.7 | 244.2 | 244.3 | 248.3 | 249.6 | 251.9 | 262.6 | 272 | 269.3 | 267.7 | 259 | 249 | 238 |
Total Liabilities & Shareholders Equity
| 335.862 | 345.264 | 361.445 | 370.424 | 369.031 | 374.325 | 391.617 | 406.273 | 402.687 | 413.753 | 424.057 | 421.66 | 416.033 | 418.479 | 408.961 | 402.549 | 394.316 | 386.973 | 415.234 | 275.766 | 275.416 | 280.501 | 282.035 | 291.641 | 284.484 | 281.348 | 286.665 | 293.748 | 279.756 | 277.096 | 269.649 | 278.267 | 275.499 | 276.247 | 273.654 | 282.543 | 270.617 | 271.983 | 260.415 | 240.746 | 230.786 | 226.858 | 226.037 | 225.849 | 225.572 | 225.603 | 226.987 | 227.18 | 221.739 | 221.624 | 213.211 | 223.174 | 223.716 | 233.885 | 181.691 | 197.317 | 195.626 | 193.477 | 211.605 | 216.229 | 218.618 | 223.271 | 234.332 | 243.825 | 282.678 | 302.714 | 310.552 | 310.703 | 304.55 | 304.856 | 306.392 | 309.937 | 309.262 | 313.412 | 318.34 | 308.656 | 310.877 | 302.387 | 303.721 | 297.366 | 299.835 | 286.704 | 282.704 | 280.38 | 279.671 | 285.435 | 289.279 | 290.88 | 291.815 | 292.286 | 291.108 | 301.403 | 294.386 | 306.442 | 314.965 | 346.68 | 367.104 | 365.986 | 353.752 | 342.8 | 318 | 317.3 | 316.9 | 321.5 | 315.7 | 317.2 | 317.2 | 320.3 | 317.3 | 316.6 | 339.7 | 335.2 | 335.1 | 336.5 | 341.8 | 346.7 | 352.1 | 343.8 | 343.2 | 340.5 | 342.7 | 344.5 | 339.7 | 330.7 | 327.7 | 320.9 | 317.2 | 318.6 | 305.2 | 298.5 | 298.4 | 291.3 | 287.9 | 275.8 | 270.8 | 271.1 | 279.6 | 282.3 | 283.5 | 304.8 | 303.3 | 303.8 | 301.2 | 286.9 | 277 | 265.7 |