Base Resources Limited
ASX:BSE.AX
0.255 (AUD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 73.116 | 144.823 | 126.611 | 174.502 | 104.615 | 125.472 | 72.763 | 124.553 | 83.463 | 107.29 | 102.166 | 108.518 | 90.292 | 92.855 | 65.411 | 65.049 | 59.514 | 64.39 | 50.6 | 27.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 42.259 | 72.273 | 48.814 | 72.349 | 59.307 | 81.096 | 58.214 | 79.323 | 60.01 | 69.236 | 62.555 | 67.365 | 52.434 | 56.166 | 45.079 | 52.435 | 46.05 | 47.321 | 43.565 | 24.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 30.857 | 72.55 | 77.797 | 102.153 | 45.308 | 44.376 | 14.549 | 45.23 | 23.453 | 38.054 | 39.611 | 41.153 | 37.858 | 36.689 | 20.331 | 12.614 | 13.463 | 17.069 | 7.036 | 3.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.422 | 0.501 | 0.614 | 0.585 | 0.433 | 0.354 | 0.2 | 0.363 | 0.281 | 0.355 | 0.388 | 0.379 | 0.419 | 0.395 | 0.311 | 0.194 | 0.226 | 0.265 | 0.139 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.572 | 7.25 | 7.161 | 6.337 | 6.109 | 6.149 | 5.852 | 5.001 | 5.464 | 5.086 | 5.229 | 5.508 | 3.83 | 4.285 | 3.715 | 4.66 | 3.656 | 4.718 | 3.848 | 4.733 | 3.297 | 1.963 | 2.232 | 1.437 | 1.436 | 0.747 | 0.747 | 0.747 |
Selling & Marketing Expenses
| 0.882 | 1.555 | 1.226 | 3.525 | 1.182 | 1.357 | 0.881 | 1.241 | 1.147 | 1.185 | 1.316 | 2.086 | 1.97 | 0.896 | 1.067 | 1.22 | 1.803 | 1.516 | 0.345 | 0.409 | 0.272 | 0.183 | 0.208 | 0.329 | 0.329 | -0.711 | -0.711 | -0.711 |
SG&A
| 10.179 | 8.805 | 8.387 | 9.862 | 7.291 | 7.506 | 6.733 | 6.242 | 6.611 | 6.271 | 6.545 | 7.594 | 5.8 | 5.181 | 4.781 | 5.881 | 5.459 | 6.234 | 4.192 | 5.143 | 3.569 | 1.856 | 2.11 | 1.766 | 1.765 | 0.036 | 0.036 | 0.036 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 20.409 | 109.719 | 12.296 | 20.137 | 13.491 | 16.864 | 10.117 | 11.127 | 9.659 | 9.56 | 10.13 | 12.414 | 8.862 | 8.817 | 7.711 | 8.546 | 10.53 | 11.312 | 8.244 | 7.742 | 5.134 | 2.189 | 2.489 | 1.991 | 1.99 | 0.036 | 0.036 | 0.036 |
Operating Income
| 18.163 | 57.146 | 65.501 | 86.108 | 34.829 | 31.674 | 5.407 | 37.085 | 15.141 | 29.499 | 31.122 | 31.139 | 30.232 | 28.322 | 14.563 | 4.596 | 4.7 | 8.102 | 0.574 | -3.441 | -5.345 | -1.919 | -2.182 | -1.807 | -1.806 | -1.368 | -1.368 | -1.368 |
Operating Income Ratio
| 0.248 | 0.395 | 0.517 | 0.493 | 0.333 | 0.252 | 0.074 | 0.298 | 0.181 | 0.275 | 0.305 | 0.287 | 0.335 | 0.305 | 0.223 | 0.071 | 0.079 | 0.126 | 0.011 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -8.693 | -92.041 | -0.658 | -1.325 | -5.763 | -3.423 | -4.4 | -4.415 | -2.181 | -2.237 | -8.496 | -9.073 | -8.935 | -9.52 | -11.798 | -11.793 | -12.87 | -12.5 | -8.957 | -4.582 | 0.454 | -0.032 | -0.037 | 0.565 | 0.564 | 1.454 | 1.454 | 1.454 |
Income Before Tax
| 9.47 | -34.895 | 64.843 | 84.783 | 29.066 | 28.251 | 1.007 | 32.67 | 12.96 | 27.262 | 22.626 | 22.066 | 21.297 | 18.802 | 2.765 | -7.196 | -8.17 | -4.398 | -8.383 | -8.024 | -4.89 | -1.952 | -2.219 | -1.243 | -1.242 | 0.087 | 0.087 | 0.087 |
Income Before Tax Ratio
| 0.13 | -0.241 | 0.512 | 0.486 | 0.278 | 0.225 | 0.014 | 0.262 | 0.155 | 0.254 | 0.221 | 0.203 | 0.236 | 0.202 | 0.042 | -0.111 | -0.137 | -0.068 | -0.166 | -0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 10.942 | 14.521 | 20.268 | 23.256 | 9.852 | 10.932 | 7.345 | 2.225 | 3.817 | 5.526 | 5.209 | 4.892 | 4.497 | 5.895 | 0 | 0.005 | 0.034 | 0.062 | 0 | 0.038 | 0.048 | 0.002 | 0.002 | 0 | 0 | 0.002 | 0.002 | 0.002 |
Net Income
| -1.472 | -49.416 | 44.575 | 61.527 | 19.214 | 17.319 | -6.338 | 30.445 | 9.143 | 21.736 | 17.417 | 17.174 | 16.8 | 12.907 | 2.765 | -7.191 | -8.204 | -4.46 | -8.383 | -8.061 | -4.939 | -1.954 | -2.221 | -1.243 | -1.242 | 0.085 | 0.085 | 0.085 |
Net Income Ratio
| -0.02 | -0.341 | 0.352 | 0.353 | 0.184 | 0.138 | -0.087 | 0.244 | 0.11 | 0.203 | 0.17 | 0.158 | 0.186 | 0.139 | 0.042 | -0.111 | -0.138 | -0.069 | -0.166 | -0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.001 | -0.043 | 0.038 | 0.052 | 0.016 | 0.014 | -0.005 | 0.026 | 0.008 | 0.018 | 0.015 | 0.015 | 0.021 | 0.016 | 0.004 | -0.011 | -0.015 | -0.008 | -0.015 | -0.014 | -0.009 | -0.002 | -0.004 | -0.001 | -0.003 | 0 | 0 | 0 |
EPS Diluted
| -0.001 | -0.042 | 0.038 | 0.052 | 0.016 | 0.014 | -0.005 | 0.026 | 0.008 | 0.018 | 0.015 | 0.015 | 0.021 | 0.016 | 0.004 | -0.011 | -0.015 | -0.008 | -0.015 | -0.014 | -0.009 | -0.002 | -0.004 | -0.001 | -0.003 | 0 | 0 | 0 |
EBITDA
| 22.273 | 78.854 | 80.69 | 103.394 | 57.403 | 60.875 | 35 | 65.574 | 43.252 | 55.297 | 57.209 | 54.765 | 53.955 | 46.672 | 32.433 | 21.717 | 22.236 | 25.062 | 16.48 | 5.012 | -4.354 | -1.892 | -2.151 | -1.789 | -1.788 | 0.096 | 0.096 | 0.096 |
EBITDA Ratio
| 0.305 | 0.544 | 0.637 | 0.593 | 0.549 | 0.485 | 0.481 | 0.526 | 0.518 | 0.515 | 0.56 | 0.505 | 0.598 | 0.503 | 0.496 | 0.334 | 0.374 | 0.389 | 0.326 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |