Yangzijiang Shipbuilding (Holdings) Ltd.
SGX:BS6.SI
2.5 (SGD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 16,560.685 | 10,778.393 | 12,363.193 | 6,633.416 | 10,183.019 | 6,594.143 | 6,195.431 | 7,085.796 | 5,992.935 | 2,652.565 | 1,436.246 | 2,086.659 | 7,345.981 | 6,747.452 | 3,806.955 | 3,060.384 | 4,438.757 | 215.592 | 188.863 | 138.013 |
Short Term Investments
| 18.294 | 1,694.934 | 16,218.956 | 15,277.438 | 11,351.444 | 12,021.276 | 9,349.433 | 6,550.981 | 5,219.597 | 6,067.369 | 7,962.961 | 7,502.11 | 6,870.543 | 5,212.627 | 1,714.251 | 3,123.996 | 134.97 | 0.3 | 5.505 | 7.484 |
Cash and Short Term Investments
| 16,578.979 | 12,473.327 | 28,582.149 | 21,910.854 | 21,534.463 | 18,615.419 | 15,544.864 | 13,636.777 | 11,212.532 | 8,719.934 | 9,399.207 | 9,588.769 | 14,216.524 | 11,960.079 | 5,521.206 | 6,184.38 | 4,573.727 | 215.892 | 194.368 | 145.497 |
Net Receivables
| 11,752.381 | 0 | 0 | 0 | 0 | 0 | 0 | 10,532.405 | 9,301.386 | 9,271.548 | 15,497.207 | 6,897.398 | 0 | 0 | 5,301.751 | 5,524.088 | 598.979 | 435.187 | 722.248 | 663.589 |
Inventory
| 918.839 | 1,231.116 | 1,639.809 | 1,677.846 | 1,597.95 | 2,605.707 | 2,628.201 | 2,032.459 | 3,450.11 | 4,892.969 | 2,327.686 | 984.935 | 1,654.002 | 1,276.892 | 837.362 | 1,474.367 | 413.149 | 75.939 | 63.589 | 116.016 |
Other Current Assets
| -0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 1,842.746 | 2,878.005 | 864.622 | 4,170.767 | 0 | 0 | 3,049.788 | 2,619.03 | 7,365.948 | 2,918.837 | 2,067.582 | 1,250.428 |
Total Current Assets
| 29,249.979 | 23,009.989 | 38,552.836 | 30,454.008 | 31,252.066 | 31,150.328 | 29,452.846 | 26,201.777 | 25,806.774 | 25,762.456 | 28,088.722 | 21,641.869 | 24,341.196 | 18,912.013 | 14,710.107 | 15,801.865 | 12,951.803 | 3,645.855 | 3,047.787 | 2,175.53 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,952.392 | 7,277.768 | 5,151.788 | 5,226.004 | 5,678.063 | 5,162.755 | 4,820.729 | 5,476.95 | 6,401.967 | 6,116.517 | 5,793.041 | 4,276.704 | 3,822.124 | 2,629.809 | 1,966.58 | 1,961.583 | 1,230.089 | 659.457 | 159.92 | 125.822 |
Goodwill
| 0 | 5.997 | 258.979 | 258.979 | 258.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,287.849 | 19.845 | 952.949 | 974.641 | 999.445 | 988.137 | 1,000.659 | 1,088.562 | 1,113.628 | 1,135.089 | 1,090.63 | 1,167.381 | 0 | 0.336 | 0.343 | 0.411 | 0.536 | 0.168 | 0 | 0 |
Goodwill and Intangible Assets
| 1,287.849 | 25.842 | 1,211.928 | 1,233.62 | 1,258.424 | 988.137 | 1,000.659 | 1,088.562 | 1,113.628 | 1,135.089 | 1,090.63 | 1,167.381 | 0.321 | 0.336 | 0.343 | 0.411 | 0.536 | 0.168 | 0 | 0 |
Long Term Investments
| 729.918 | -1,166.324 | -11,844.287 | -9,414.423 | -5,492.74 | -6,527.016 | -3,149.479 | 146.362 | 1,231.618 | 253.85 | -1,063.563 | -3,051.795 | -2,368.22 | -1,226.239 | 1,416.03 | -3,109.894 | -80.37 | 0 | 34.253 | -2.632 |
Tax Assets
| 198.001 | 361.972 | 646.871 | 709.463 | 647.328 | 710.901 | 660.291 | 488.17 | 333.774 | 274.866 | 282.045 | 339.064 | 170.197 | 70.56 | 44.59 | 46.31 | 8.61 | 5.13 | 0 | 0 |
Other Non-Current Assets
| 3,446.188 | 3,457.856 | 17,893.128 | 16,701.989 | 12,412.981 | 13,426.379 | 10,587.607 | 7,832.362 | 6,358.301 | 7,235.204 | 9,020.305 | 8,829.075 | 7,773.386 | 5,781.575 | 2,273.568 | 3,519.71 | 380.64 | 804.938 | 441.505 | 7.484 |
Total Non-Current Assets
| 11,614.348 | 9,957.114 | 13,059.428 | 14,456.653 | 14,504.056 | 13,761.156 | 13,919.807 | 15,032.406 | 15,439.288 | 15,015.526 | 15,122.458 | 11,560.429 | 9,397.808 | 7,256.041 | 5,701.111 | 2,418.12 | 1,539.505 | 1,469.693 | 635.678 | 130.674 |
Total Assets
| 40,864.327 | 32,967.103 | 51,612.264 | 44,910.661 | 45,756.122 | 44,911.484 | 43,372.653 | 41,234.183 | 41,246.062 | 40,777.982 | 43,211.18 | 33,202.298 | 33,739.004 | 26,168.054 | 20,411.218 | 18,219.985 | 14,491.308 | 5,115.548 | 3,683.465 | 2,306.204 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 2,139.418 | 1,698.712 | 1,487.483 | 1,338.574 | 2,036.862 | 2,979.651 | 6,743.639 | 4,313.066 | 4,336.644 | 4,973.794 | 5,672.118 | 5,456.663 | 9,718.114 | 13,423.878 | 940.232 | 685.946 | 8,375.814 | 4,176.398 | 2,290.452 | 1,198.323 |
Short Term Debt
| 3,965.046 | 2,269.198 | 2,503.814 | 2,120.55 | 2,782.31 | 1,149.001 | 2,531.973 | 2,579.435 | 2,208.565 | 5,414.188 | 12,240.614 | 3,472.281 | 6,044.001 | 906.45 | 907.077 | 489.983 | 28.442 | 385.426 | 559.299 | 598.276 |
Tax Payables
| 1,089.363 | 782.271 | 1,015.096 | 972.982 | 1,289.383 | 1,343.444 | 1,203.376 | 1,130.02 | 762.927 | 478.048 | 683.211 | 531.852 | 566.379 | 172.466 | 69.906 | 61.477 | 112.249 | 86.045 | 49.369 | 33.667 |
Deferred Revenue
| 0 | 8,131.328 | 7,649.842 | 4,346.229 | 5,214.13 | 7,063.741 | 4,142.54 | 5,300.654 | 4,236.58 | 4,260.951 | 3,814.043 | 2,864.287 | 0 | 0 | 11,921.753 | 11,787.53 | 112.249 | 0 | 0 | 0 |
Other Current Liabilities
| 11,471.829 | 157.482 | 157.482 | 157.482 | 157.482 | 157.482 | 157.482 | 157.482 | 157.482 | 715.209 | 715.209 | 107.292 | 1,296.872 | 1,010.711 | 137.56 | 805.012 | 1,666.063 | 86.045 | 49.369 | 33.667 |
Total Current Liabilities
| 17,576.293 | 12,256.72 | 11,798.621 | 7,962.835 | 10,190.784 | 11,349.875 | 13,575.634 | 12,350.637 | 10,939.271 | 15,364.142 | 22,441.984 | 11,900.523 | 17,058.987 | 15,341.039 | 13,906.622 | 13,768.471 | 10,182.568 | 4,647.869 | 2,899.12 | 1,830.266 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,629.6 | 2,298.342 | 1,952.779 | 2,123.503 | 2,250.622 | 2,894.98 | 2,358.773 | 4,645.022 | 6,073.856 | 2,636.167 | 1,132.828 | 3,918.188 | 2,446.828 | 320.309 | 0 | 0 | 0 | 0 | 90.351 | 50 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.477 | 0 | 0 | 0 | 0 | 0 | 0 | -5.716 | 0 |
Deferred Tax Liabilities Non-Current
| 511.09 | 635.529 | 1,799.299 | 1,447.808 | 1,260.191 | 1,086.372 | 921.549 | 1,037.999 | 997.593 | 1,143.895 | 908.147 | 575.016 | 419.345 | 386.978 | 164.035 | 12.962 | 1.168 | 0 | 0.058 | 0 |
Other Non-Current Liabilities
| 4.394 | 71.752 | 0 | 0 | 0 | 0 | 0 | 1.416 | 876.361 | 557.767 | 455.34 | 457.407 | 97.188 | 41.251 | 30.257 | 123.114 | 0 | 0 | 5.716 | 0 |
Total Non-Current Liabilities
| 2,145.084 | 3,005.623 | 3,752.078 | 3,571.311 | 3,510.813 | 3,981.352 | 3,280.322 | 5,684.437 | 7,947.81 | 4,337.829 | 2,496.315 | 5,034.088 | 2,963.361 | 748.538 | 194.292 | 136.076 | 1.168 | 0 | 90.409 | 50 |
Total Liabilities
| 19,721.377 | 15,262.343 | 15,550.699 | 11,534.146 | 13,701.597 | 15,331.227 | 16,855.956 | 18,035.074 | 18,887.081 | 19,701.971 | 24,938.299 | 16,934.611 | 20,022.348 | 16,089.577 | 14,100.914 | 13,904.547 | 10,183.736 | 4,647.869 | 2,989.529 | 1,880.266 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 2,660.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,361.99 | 7,361.99 | 7,361.99 | 7,361.99 | 7,361.99 | 7,361.99 | 7,361.99 | 6,354.096 | 6,263.016 | 6,263.016 | 6,263.016 | 6,263.016 | 6,263.016 | 6,263.016 | 4,980.01 | 4,980.01 | 0 | 0 | 0 | 0 |
Retained Earnings
| 12,584.081 | 8,665.024 | 26,815.306 | 24,046.076 | 22,635.966 | 20,701.8 | 17,975.023 | 16,033.911 | 15,361.49 | 14,237.871 | 12,157.014 | 10,370.964 | 8,312.583 | 5,680.116 | 3,669.486 | 1,960.393 | 854.247 | 209.124 | 533.419 | 284.926 |
Accumulated Other Comprehensive Income/Loss
| -2,660.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 994.482 | 1,546.117 | 1,746.12 | 934.289 | 1,097.675 | 815.811 | 547.701 | 303.959 | 174.883 | -27.493 | -619.221 | -1,123.789 | -1,601.593 | -2,014.878 | -2,339.192 | -2,624.965 | 3,324.977 | 1.002 | 154.801 | 135.12 |
Total Shareholders Equity
| 20,940.553 | 17,573.131 | 35,923.416 | 32,342.355 | 31,095.631 | 28,879.601 | 25,884.714 | 22,691.966 | 21,799.389 | 20,473.394 | 17,800.809 | 15,510.191 | 12,974.006 | 9,928.254 | 6,310.304 | 4,315.438 | 4,179.224 | 210.126 | 688.22 | 420.046 |
Total Equity
| 21,142.95 | 17,704.76 | 36,061.565 | 33,376.515 | 32,054.525 | 29,580.257 | 26,516.697 | 23,199.109 | 22,358.981 | 21,076.011 | 18,272.881 | 16,267.687 | 13,716.656 | 10,078.477 | 6,310.304 | 4,315.438 | 4,307.572 | 467.679 | 693.936 | 425.938 |
Total Liabilities & Shareholders Equity
| 40,864.327 | 32,967.103 | 51,612.264 | 44,910.661 | 45,756.122 | 44,911.484 | 43,372.653 | 41,234.183 | 41,246.062 | 40,777.982 | 43,211.18 | 33,202.298 | 33,739.004 | 26,168.054 | 20,411.218 | 18,219.985 | 14,491.308 | 5,115.548 | 3,683.465 | 2,306.204 |