Buru Energy Limited
ASX:BRU.AX
0.045 (AUD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| -4.683 | 0.879 | -5.997 | -23.322 | -9.455 | -4.453 | -6.298 | -6.179 | -22.644 | -23.152 | -4.382 | -0.98 | 30.717 | -4.901 | -1.316 | 0 | -6.087 | -28.568 | -11.856 | -21.456 | -10.187 | -7.911 | -15.647 | -7.94 | -1.377 | -1.377 | -1.377 | -2.584 | -2.584 | -2.584 | -2.584 | -1.098 | -1.098 | -1.098 | -1.098 |
Depreciation & Amortization
| 0.915 | 0.312 | 1.848 | 18.173 | 1.38 | 2.854 | 1.481 | 2.495 | 3.251 | 2.985 | 2.491 | 2.565 | 3.123 | 3.704 | -2.928 | 0 | 1.394 | 29.294 | 3.397 | 12.262 | 0.674 | 0.338 | -0.649 | 2.282 | 0.096 | 0.096 | 0.096 | 0.077 | 0.077 | 0.077 | 0.077 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.289 | 0 | -0.377 | 0 | 1.391 | 0 | 0 | 0 | -1.135 | 0 | 1.46 | 0 | 0 | -0.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.069 | 0 | 0 | 0 | 0.565 | 0 | 0 | 0.001 | 0.637 | 0.481 | 0 | 0.499 | 0 | 0 | 0.034 | 0.21 | 0.771 | 0.79 | 0.343 | 0 | 0.454 | 1.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 1.982 | 0 | 1.381 | 0 | 0.344 | 0 | 0.462 | 0 | -0.775 | 0 | 0.229 | 0 | -1.644 | 0 | 0 | 0 | -1.585 | 0 | -2.304 | 0 | 0 | 0.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -3.025 | 0 | -0.613 | 0 | 1.001 | 0 | -0.686 | 0 | 1.459 | 0 | -1.125 | 0 | -0.53 | 0 | 0 | 0 | 0.787 | 0 | -1.574 | 0 | 0 | 0.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 1.064 | 0 | 0.712 | 0 | -1.281 | 0 | 0.96 | 0 | -2.141 | 0 | 1.021 | 0 | -1.36 | 0 | 0 | 0 | 0.138 | 0 | -0.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 3.943 | 0 | 1.282 | 0 | 0.624 | 0 | 0.188 | 0 | -0.093 | 0 | 0.333 | 0 | 0.246 | 0 | 0 | 0 | -2.51 | 0 | -0.054 | 0 | 0 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1.459 | -2.088 | 1.567 | 24.051 | 5.598 | -2.967 | 9.323 | 8.958 | 23.737 | 14.191 | 7.093 | -4.459 | -33.545 | 1.067 | 1.209 | 0 | -0.158 | -2.21 | 1.509 | 0.06 | -5.831 | 1.161 | -0.316 | 0.34 | -0.39 | -0.39 | -0.39 | 2.899 | 2.899 | 2.899 | 2.899 | 0.394 | 0.394 | 0.394 | 0.394 |
Operating Cash Flow
| -5.227 | -1.521 | -6.278 | 0.729 | -5.237 | -7.42 | 1.544 | 0.284 | -2.158 | -11.946 | 0.22 | -2.164 | 0.295 | -1.275 | -3.035 | 0 | -4.817 | -2.859 | -6.179 | -10.648 | -15.001 | -6.412 | -15.429 | -3.714 | -1.67 | -1.67 | -1.67 | 0.392 | 0.392 | 0.392 | 0.392 | -0.705 | -0.705 | -0.705 | -0.705 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.321 | -3.807 | -0.107 | -1.121 | -7.898 | -2.968 | -2.796 | -0.748 | -4.946 | -10.581 | -4.823 | -2.492 | -10.318 | -9.86 | -0.549 | 0 | -5.567 | -15.236 | -6.376 | -7.212 | -9.055 | -3.012 | -6.297 | -21.325 | -8.523 | -8.523 | -8.523 | -4.135 | -4.135 | -4.135 | -4.135 | -4.09 | -4.09 | -4.09 | -4.09 |
Acquisitions Net
| 0 | 0.003 | 0 | 0 | 0.012 | -0.008 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.3 | 0 | 0 | 0 | 21.059 | -36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0.363 | -0.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.156 | -0.156 | -0.156 | -0.156 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 3.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.188 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 5 | -0.071 | 0.193 | 0.032 | 0.036 | 0.056 | 0.092 | 0.231 | 0.541 | 0.998 | 51.554 | 13.167 | 0.185 | 1.738 | 0 | 0.443 | 25.154 | 0.676 | 9.904 | 1.47 | -3.588 | 4.344 | 0.775 | 6.853 | 6.853 | 6.853 | 4.684 | 4.684 | 4.684 | 4.684 | 3.386 | 3.386 | 3.386 | 3.386 |
Investing Cash Flow
| -1.954 | 1.559 | -0.47 | -1.121 | -7.886 | -2.976 | -2.773 | -0.748 | -4.946 | -10.581 | -4.823 | 49.062 | 2.849 | -9.675 | 1.189 | 0 | -5.124 | 9.918 | -12 | 2.692 | -7.585 | -6.412 | 19.106 | -56.55 | -1.67 | -1.67 | -1.67 | 0.392 | 0.392 | 0.392 | 0.392 | -0.705 | -0.705 | -0.705 | -0.705 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.021 | 8.487 | 0 | -0.047 | 9.126 | -0.016 | 15.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.516 | 7.516 | 0 | 0 | 18.632 | 18.632 | 18.632 | 0.01 | 0.01 | 0.01 | 0.01 | 0.153 | 0.153 | 0.153 | 0.153 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.047 | 0 | -0.016 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.207 | -0.987 | -0.236 | -0.723 | -0.648 | -1.241 | 0 | -3.412 | 0 | -3.815 | -0.5 | -2.875 | 0 | -5 | 0 | 0 | 33.897 | -15 | 59.893 | 30.062 | -13.928 | -6.412 | 0.186 | 39.512 | -1.67 | -20.302 | -1.67 | 0.383 | 0.392 | 0.383 | 0.392 | -0.857 | -0.705 | -0.857 | -0.705 |
Financing Cash Flow
| -0.228 | 7.5 | -0.236 | -0.723 | 8.478 | -1.257 | 15.05 | -3.412 | 32.417 | -3.815 | -0.5 | -2.876 | 0.016 | 8.592 | 0 | 0 | 33.897 | -15 | 59.893 | 30.062 | -6.412 | -6.412 | 0.186 | 39.512 | -1.67 | -1.67 | -1.67 | 0.392 | 0.392 | 0.392 | 0.392 | -0.705 | -0.705 | -0.705 | -0.705 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.277 | -0.003 | 0.036 | -0.077 | 0.135 | -0.008 | -0.063 | 0.054 | -32.417 | -0.149 | -0.03 | 16.859 | 0.011 | 0 | 0 | -0.03 | -0.018 | 0.142 | 0.164 | -0.043 | 19.147 | -0.028 | -0.006 | 13.906 | 13.906 | 13.906 | -4.659 | -4.659 | -4.659 | -4.659 | -2.278 | -2.278 | -2.278 | -2.278 |
Net Change In Cash
| -7.306 | 7.262 | -6.987 | -1.079 | -4.722 | -11.518 | 13.813 | -3.939 | -7.05 | -26.342 | -5.252 | 43.992 | 20.019 | -2.347 | -1.846 | 0 | 23.926 | -7.959 | 41.856 | -29.149 | 22.56 | -0.09 | 3.835 | -20.758 | 8.896 | 8.896 | 8.896 | -3.482 | -3.482 | -3.482 | -3.482 | -4.393 | -4.393 | -4.393 | -4.393 |
Cash At End Of Period
| 10.891 | 18.197 | 10.935 | 17.922 | 19.001 | 23.723 | 35.241 | 21.428 | 25.367 | 32.417 | 58.759 | 64.011 | 20.019 | 16.859 | 19.206 | 23.926 | 23.926 | 33.897 | 41.856 | 8.474 | 37.623 | 14.973 | 45.437 | 41.602 | 15.59 | 15.59 | 15.59 | 6.694 | 6.694 | 6.694 | 6.694 | 10.176 | 10.176 | 10.176 | 10.176 |