Buru Energy Limited
ASX:BRU.AX
0.048 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q2 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10.891 | 18.197 | 10.935 | 17.922 | 19.001 | 23.723 | 35.241 | 21.428 | 25.367 | 32.417 | 58.759 | 64.011 | 20.019 | 16.859 | 19.206 | 21.052 | 23.926 | 33.897 | 41.856 | 59.893 | 37.623 | 45.437 | 41.602 | 62.36 | 26.775 | 40.704 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.367 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10.891 | 18.197 | 10.935 | 17.922 | 19.001 | 23.723 | 35.241 | 21.428 | 25.367 | 32.417 | 58.759 | 64.011 | 20.019 | 16.859 | 19.206 | 21.052 | 23.926 | 33.897 | 41.856 | 75.26 | 37.623 | 45.437 | 41.602 | 62.36 | 26.775 | 40.704 |
Net Receivables
| 0.803 | 0.249 | 0.629 | 0.566 | 3.481 | 0.712 | 1.101 | 5.521 | 0.528 | 0.743 | 0.974 | 2.268 | 0.88 | 0 | 0 | 0 | 0 | 0.599 | 0 | 4.328 | 1.876 | 2.069 | 0.891 | 4.565 | 2.859 | 1.797 |
Inventory
| 0.434 | 0.434 | 3.142 | 1.323 | 1.794 | 2.035 | 2.235 | 1.743 | 2.447 | 3.61 | 2.96 | 2.376 | 2.208 | 3.018 | 2.525 | 2.372 | 2.865 | 2.966 | 6.619 | 6.4 | 7.268 | 5.34 | 5.302 | 4.646 | 4.493 | 1.295 |
Other Current Assets
| 0 | 0.146 | -0 | 0.347 | -0 | 0.207 | -0 | 0.405 | -0 | 0.221 | -0 | 0.409 | 51.112 | 1.289 | 0.499 | 0.912 | 14.72 | 4.029 | 25.704 | 1 | 28.541 | 2.555 | 7.142 | 0.594 | 0.364 | 0.286 |
Total Current Assets
| 12.128 | 19.026 | 14.706 | 20.158 | 24.276 | 26.677 | 38.577 | 29.097 | 28.342 | 36.991 | 62.693 | 69.064 | 74.219 | 21.166 | 22.23 | 24.336 | 41.511 | 41.491 | 74.179 | 86.988 | 75.308 | 52.846 | 54.937 | 72.165 | 34.491 | 44.082 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.419 | 2.704 | 2.638 | 3.777 | 19.11 | 25.377 | 22.837 | 22.86 | 27.695 | 45.518 | 41.1 | 39.941 | 37.178 | 66.097 | 52.816 | 48.555 | 71.769 | 78.303 | 94.077 | 87.181 | 95.76 | 97.819 | 108.988 | 54.26 | 21.885 | 21.533 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0.211 | 0 | 0.393 | 0 | 0.574 | 0 | 0.801 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0.211 | 0 | 0.393 | 0 | 0.574 | 0 | 0.801 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 3.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.053 | 0.08 | 0.04 | 0.052 | 0.04 | 0.052 | 0.051 | 0.051 | 0.105 | 0.131 | 7.311 | 1.763 | 27.425 | 5.083 | 33.655 | 26.029 | 24.622 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.208 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 20.246 | 14.846 | 10.203 | 10.197 | 10.056 | 9.501 | -22.837 | -22.86 | -27.748 | 0.72 | 6.756 | -39.981 | -37.23 | -66.166 | -52.868 | -48.817 | -71.82 | -78.801 | -94.208 | -87.782 | 6.226 | -126.045 | 27.987 | 0 | 0 | 0 |
Total Non-Current Assets
| 22.665 | 20.917 | 12.841 | 13.974 | 29.166 | 34.878 | 22.837 | 22.86 | 27.748 | 46.291 | 47.936 | 39.981 | 37.23 | 66.166 | 52.868 | 48.817 | 71.82 | 78.801 | 94.208 | 94.492 | 103.749 | 126.045 | 142.058 | 87.915 | 47.914 | 46.155 |
Total Assets
| 34.793 | 39.943 | 27.547 | 34.132 | 53.442 | 61.555 | 61.414 | 51.957 | 56.09 | 83.282 | 110.629 | 109.045 | 111.449 | 87.332 | 75.098 | 73.153 | 113.331 | 124.667 | 168.387 | 181.48 | 179.057 | 157.648 | 196.995 | 160.08 | 82.405 | 90.237 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 1.642 | 0.715 | 1.117 | 0.504 | 1.968 | 8.953 | 5.535 | 4.744 | 1.015 | 5.475 | 6.823 | 0.818 | 2.833 | 3.248 | 2.449 | 0.095 | 1.353 | 1.011 | 2.123 | 1.194 | 9.406 | 1.63 | 9.772 | 1.846 | 1.166 | 1.718 |
Short Term Debt
| 0.407 | 0.45 | 1.683 | 1.291 | 1.353 | 1.249 | 1.244 | 1.244 | 3.225 | 3.21 | 3.823 | 3 | 3.491 | 5.25 | 11.469 | 0 | 11.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | -5.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.123 | 2.298 | 0.798 | 3.234 | -0.084 | -7.177 | -3.785 | -2.932 | 0.777 | -3.905 | -4.906 | 6.994 | -1.26 | 8.938 | -1.146 | 1.696 | -0.055 | 7.02 | 12.459 | 2.533 | -8.064 | -3.26 | -9.356 | 1.709 | 2.259 | -0.719 |
Total Current Liabilities
| 3.814 | 4.178 | 4.715 | 5.533 | 5.205 | 11.978 | 8.529 | 7.8 | 6.032 | 10.255 | 12.563 | 8.63 | 7.897 | 15.434 | 15.221 | 1.886 | 14.12 | 9.042 | 16.705 | 4.921 | 10.748 | 1.63 | 10.188 | 5.401 | 4.591 | 2.717 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.944 | 1.128 | 2.472 | 0.162 | 0.79 | 0.263 | 0.878 | 0.389 | 0.964 | 2 | 2 | 4.196 | 2.25 | 0 | 10.989 | 10.981 | 21.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 40 | 40 | 40 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 12.489 | 11.627 | 7.876 | 6.371 | 4.95 | 5.334 | 4.7 | 4.674 | 4.885 | 4.635 | 5.487 | -2 | 4.533 | -2.25 | 0 | -10.989 | 4.096 | -21.507 | 0 | 0 | 0 | -40 | 0 | 5.141 | 5.111 | 5.1 |
Total Non-Current Liabilities
| 12.489 | 12.571 | 9.004 | 8.843 | 5.112 | 6.124 | 4.963 | 5.552 | 5.274 | 5.599 | 7.487 | 2 | 8.729 | 2.25 | 0 | 10.989 | 15.077 | 21.507 | 0 | 46.593 | 0 | 40 | 0 | 45.141 | 45.111 | 45.1 |
Total Liabilities
| 16.303 | 16.749 | 13.719 | 14.376 | 10.317 | 18.102 | 13.492 | 13.352 | 11.306 | 15.854 | 20.05 | 14.721 | 16.626 | 23.242 | 15.221 | 16.937 | 29.197 | 34.64 | 16.705 | 51.514 | 10.748 | 41.63 | 10.188 | 50.542 | 49.702 | 47.817 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 304.437 | 304.458 | 295.971 | 295.971 | 296.018 | 286.891 | 286.907 | 271.857 | 271.857 | 271.857 | 271.857 | 271.857 | 271.857 | 271.803 | 258.211 | 258.211 | 258.211 | 258.211 | 258.211 | 258.211 | 228.149 | 189.311 | 189.125 | 150.015 | 75.488 | 75.44 |
Retained Earnings
| -286.016 | -281.333 | -282.762 | -276.765 | -253.443 | -244.003 | -239.996 | -233.78 | -228.029 | -205.523 | -182.773 | -178.452 | -177.484 | -208.898 | -204.524 | -203.208 | -176.017 | -170.81 | -142.279 | -130.561 | -110.379 | -64.214 | -55.142 | -50.665 | -47.056 | -36.721 |
Accumulated Other Comprehensive Income/Loss
| 0.069 | 0.069 | 0.619 | 0.55 | 0.55 | 0.565 | 1.011 | 0.528 | 0.956 | 1.094 | 1.495 | 0.919 | 0.45 | 1.173 | 1.213 | 1.213 | 1.94 | 2.626 | 2.479 | 2.316 | 3.963 | 3.471 | 5.444 | 10.188 | 4.271 | 3.701 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.303 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 18.49 | 23.194 | 13.828 | 19.756 | 43.125 | 43.453 | 47.922 | 38.605 | 44.784 | 67.428 | 90.579 | 94.324 | 94.823 | 64.09 | 54.9 | 56.216 | 84.134 | 90.027 | 118.411 | 129.966 | 121.733 | 129.871 | 139.427 | 109.538 | 32.703 | 42.42 |
Total Equity
| 18.49 | 23.194 | 13.828 | 19.756 | 43.125 | 43.453 | 47.922 | 38.605 | 44.784 | 67.428 | 90.579 | 94.324 | 94.823 | 64.09 | 54.9 | 56.216 | 84.134 | 90.027 | 118.411 | 129.966 | 121.733 | 129.871 | 139.427 | 109.538 | 32.703 | 42.42 |
Total Liabilities & Shareholders Equity
| 34.793 | 39.943 | 27.547 | 34.132 | 53.442 | 61.555 | 61.414 | 51.957 | 56.09 | 83.282 | 110.629 | 109.045 | 111.449 | 87.332 | 70.121 | 73.153 | 113.331 | 124.667 | 168.387 | 181.48 | 132.481 | 111.085 | 196.995 | 160.08 | 82.405 | 90.237 |