Broad Street Realty, Inc.
OTC:BRST
0.55 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10.131 | 10.071 | 10.017 | 10.047 | 10.973 | 11.132 | 9.325 | 7.931 | 8.393 | 7.302 | 7.726 | 7.007 | 5.698 | 4.918 | 5.118 | 5.232 | 4.185 | 5.124 | 7.242 | 1.66 | 1.616 | 1.58 | 1.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.487 | 2.778 | 0.974 | 0.679 | 1.314 | 1.056 | 1.598 | 1.31 | 1.642 | 1.378 | 1.366 | 1.257 | 0.766 | 0.377 | 0.004 | 0.006 | 0.008 | 0.011 | 0.011 | 0.018 | 0.024 | 0.026 | 0.017 | 0.014 | 0.019 | 0.019 | 0.018 | 0.017 | 0.015 | 0.013 | 0.011 | 0.009 | 0.008 | 0.006 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.006 | 0.014 | 0.015 | 0.016 | 0.016 | 0.019 | 0.02 | 0.024 | 0.029 | -0.101 | 0.094 | 0.04 | 0.025 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | -0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.6 | 2.3 | 2.6 | 2.9 | 2.7 | 2.5 | 3.1 | 3.1 | 2.6 | 2.7 | 2.8 | 2.7 | 2.7 | 2.6 | 2.4 | 1.8 | 1.5 | 1.4 |
Cost of Revenue
| 7.168 | 7.246 | 6.929 | 3.571 | 3.539 | 3.476 | 3.077 | 2.241 | 2.813 | 2.458 | 2.299 | 1.983 | 1.643 | 1.593 | 1.837 | 1.315 | 1.047 | 1.4 | 0.001 | 0.639 | 0.718 | 0.654 | 0.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.831 | 3.304 | 0.765 | 0.309 | 0.815 | 0.94 | 1.183 | 0.984 | 1.603 | 1.082 | 1.266 | 0.83 | 0.707 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 2.963 | 2.825 | 3.088 | 6.476 | 7.434 | 7.656 | 6.248 | 5.69 | 5.58 | 4.844 | 5.427 | 5.024 | 4.055 | 3.325 | 3.281 | 3.917 | 3.138 | 3.724 | 7.241 | 1.021 | 0.898 | 0.926 | 0.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.344 | -0.527 | 0.209 | 0.37 | 0.499 | 0.116 | 0.415 | 0.326 | 0.039 | 0.296 | 0.099 | 0.427 | 0.059 | 0.208 | 0.004 | 0.006 | 0.008 | 0.011 | 0.011 | 0.018 | 0.024 | 0.026 | 0.017 | 0.014 | 0.019 | 0.019 | 0.018 | 0.017 | 0.015 | 0.013 | 0.011 | 0.009 | 0.008 | 0.006 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.006 | 0.014 | 0.015 | 0.016 | 0.016 | 0.019 | 0.02 | 0.024 | 0.029 | -0.101 | 0.094 | 0.04 | 0.025 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | -0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.6 | 2.3 | 2.6 | 2.9 | 2.7 | 2.5 | 3.1 | 3.1 | 2.6 | 2.7 | 2.8 | 2.7 | 2.7 | 2.6 | 2.4 | 1.8 | 1.5 | 1.4 |
Gross Profit Ratio
| 0.292 | 0.281 | 0.308 | 0.645 | 0.677 | 0.688 | 0.67 | 0.717 | 0.665 | 0.663 | 0.702 | 0.717 | 0.712 | 0.676 | 0.641 | 0.749 | 0.75 | 0.727 | 1 | 0.615 | 0.556 | 0.586 | 0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.904 | -0.19 | 0.214 | 0.545 | 0.38 | 0.11 | 0.26 | 0.249 | 0.024 | 0.215 | 0.073 | 0.34 | 0.077 | 0.551 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.022 | 3.48 | 2.691 | 3.139 | 2.955 | 3.671 | 3.363 | 3.053 | 2.87 | 3.698 | 3.516 | 2.781 | 2.477 | 2.586 | 2.555 | 2.201 | 2.037 | 2.118 | 5.364 | 0.009 | 0.145 | 0.119 | 0.172 | 0.133 | 0.087 | 0.209 | 0.213 | 0.261 | 0.114 | 0.11 | 0.214 | 0.338 | 0.138 | 0.169 | 0.139 | 0.675 | 0.158 | 0.133 | 6.702 | 0.06 | 0.122 | 0.116 | 0.116 | 0.111 | 0.103 | 0.176 | 0.393 | 0.506 | 0.401 | 0.458 | 0.881 | 0.421 | 0.567 | 0.506 | 0.56 | 0.401 | 0.416 | 0 | 0.192 | 0 | 0.192 | 0.049 | 0.09 | 0.03 | 0.049 | 0.067 | 0.605 | 0.034 | 0.033 | 0.019 | 0.029 | 0.029 | 0.03 | 0.033 | 0.029 | 0.028 | 0.029 | 0.034 | 0.02 | 0.024 | 0.027 | 0.03 | 0.029 | 0.027 | 0.03 | 0.032 | 0.023 | 0.022 | 0.026 | 0.019 | 0.039 | 0.058 | 0.053 | 0.045 | -0.149 | 0.072 | 0.042 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.022 | 3.48 | 2.691 | 3.139 | 2.955 | 3.671 | 3.363 | 3.053 | 2.87 | 3.698 | 3.516 | 2.781 | 2.477 | 2.586 | 2.555 | 2.201 | 2.037 | 2.118 | 5.364 | 0.009 | 0.145 | 0.119 | 0.172 | 0.133 | 0.087 | 0.209 | 0.33 | 0.261 | 0.114 | 0.11 | 0.214 | 0.338 | 0.138 | 0.169 | 0.139 | 0.675 | 0.158 | 0.133 | 6.702 | 0.06 | 0.122 | 0.116 | 0.116 | 0.111 | 0.103 | 0.176 | 0.393 | 0.506 | 0.401 | 0.458 | 0.375 | 0.421 | 0.567 | 0.506 | 0.56 | 0.401 | 0.416 | 0.476 | 0.4 | 0.113 | 0.192 | 0.049 | 0.09 | 0.03 | 0.049 | 0.067 | 0.605 | 0.034 | 0.033 | 0.019 | 0.029 | 0.029 | 0.03 | 0.033 | 0.029 | 0.028 | 0.029 | 0.034 | 0.02 | 0.024 | 0.027 | 0.03 | 0.029 | 0.027 | 0.03 | 0.032 | 0.023 | 0.022 | 0.026 | 0.019 | 0.039 | 0.058 | 0.053 | 0.045 | -0.149 | 0.072 | 0.042 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -0.026 | -3.622 | -2.719 | -0.051 | -0.013 | 5.568 | 5.196 | -0.009 | -0.001 | 4.117 | 4.086 | 3.426 | -0.005 | -0.007 | -0.001 | 2.497 | -0.166 | -0.02 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0.609 | 0 | 0 | -0.356 | 0.356 | 0 | 0 | -0.425 | 0 | -0.033 | -0.199 | 0 | -0.029 | -0.03 | -0.033 | 0 | -0.028 | -0.029 | -0.034 | 0 | -0.024 | -0.027 | -0.03 | 0 | -0.027 | -0.03 | -0.032 | -0.023 | -0.022 | -0.026 | -0.019 | -0.039 | -0.058 | -0.053 | -0.045 | -0.069 | -0.093 | -0.056 | -0.048 | 0 | 0 | 0.3 | 0.1 | 0.1 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 2.1 | 0.5 | 0 | 0 | 0.3 | 2.8 | 0.5 | 0 | -37.7 | 0 | 0 | 0 | -35.4 | 0 | 0 | 0 | -4.3 | 0 | 0 | 0 | -1.4 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 |
Operating Expenses
| 6.812 | 3.622 | 2.719 | 7.125 | 8.245 | 9.239 | 8.559 | 7.082 | 6.964 | 7.815 | 7.602 | 6.207 | 5.153 | 4.899 | 5.016 | 4.698 | 4.536 | 4.6 | 5.51 | 0.009 | 0.145 | 0.119 | 0.172 | 0.133 | 0.087 | 0.209 | 0.33 | 0.261 | 0.114 | 0.11 | 0.214 | 0.338 | 0.138 | 0.169 | 0.139 | 0.675 | 0.158 | 0.133 | 6.702 | 0.06 | 0.122 | 0.116 | 0.116 | 0.111 | 0.103 | 0.176 | 0.393 | 0.506 | 0.401 | 0.458 | 0.375 | 0.421 | 0.567 | 0.506 | 0.56 | 0.401 | 0.416 | 0.476 | 0.513 | 0.722 | 0.192 | 0.049 | -0.266 | 0.386 | 0.049 | 0.067 | 0.18 | 0.086 | 0 | -0.18 | 0.092 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0.081 | 0 | 0 | 0 | -0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.218 | -0.021 | -0.014 | -0.006 | 0 | 0 | 0.3 | 0.1 | 0.1 | 0.5 | 0.3 | 0.1 | 0.3 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 2.1 | 0.5 | 0 | 0 | 0.4 | 2.9 | 0.6 | 0 | -37.7 | 0 | 0 | 0 | -35.4 | 0 | 0 | 0 | -4.3 | 0 | 0 | 0 | -1.4 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 |
Operating Income
| -0.127 | -0.797 | 0.369 | -1.955 | 8.66 | -1.576 | -2.348 | -1.404 | -1.919 | -2.965 | -2.271 | -1.182 | -1.089 | -1.629 | -1.845 | -0.826 | -1.422 | -1.017 | -1.335 | -0.009 | -0.145 | -0.119 | -0.172 | -0.133 | -0.087 | 0.209 | -0.33 | 0.261 | 0.114 | 0.11 | 0.214 | 0.338 | 0.138 | 0.169 | 0.139 | 0.675 | 0.158 | 0.133 | 6.702 | -0.06 | 0.122 | 0.116 | 0.116 | 0.111 | 0.103 | 0.176 | 6.593 | 1.033 | 0.192 | 0.088 | 0.125 | 0.305 | 0.152 | 0.18 | 0.521 | 0.105 | 0.316 | 0.049 | 0.454 | 0.514 | -0.188 | -0.043 | 0.274 | 0.376 | 0.038 | 0.049 | -0.156 | 0.026 | 0.017 | 0.194 | 0.019 | 0.019 | 0.018 | 0.017 | 0.015 | 0.013 | 0.011 | 0.009 | 0.008 | 0.006 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.006 | 0.014 | 0.015 | 0.016 | 0.016 | 0.019 | 0.02 | 0.024 | 0.029 | 0.118 | 0.115 | 0.054 | 0.031 | 0.1 | 0.1 | -0.4 | 0 | -0.1 | -0.4 | -0.2 | -0.1 | -0.2 | -0.1 | -0.2 | -0.1 | -0.2 | -0.2 | -2.1 | -0.4 | 0.1 | 0.1 | -0.6 | -2.7 | -0.5 | 0.2 | -37.6 | 0.2 | 0.6 | 2.3 | -32.8 | 2.9 | 2.7 | 2.5 | -1.2 | 3.1 | 2.6 | 2.7 | 1.4 | 2.7 | 2.7 | 2.6 | 1.2 | 1.8 | 1.5 | 1.4 |
Operating Income Ratio
| -0.013 | -0.079 | 0.037 | -0.195 | 0.789 | -0.142 | -0.252 | -0.177 | -0.229 | -0.406 | -0.294 | -0.169 | -0.191 | -0.331 | -0.36 | -0.158 | -0.34 | -0.198 | -0.184 | -0.005 | -0.089 | -0.075 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.434 | 0.372 | 0.197 | 0.13 | 0.095 | 0.289 | 0.095 | 0.137 | 0.317 | 0.076 | 0.232 | 0.039 | 0.593 | 1.364 | -48.274 | -7.739 | 34.575 | 35.648 | 3.331 | 2.749 | -6.37 | 1 | 1 | 14.034 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1.17 | 1.226 | 1.35 | 1.225 | 1 | 1 | 4 | 0 | -1 | -4 | -2 | -1 | -2 | -1 | 0 | -1 | -2 | -2 | 0 | -4 | 1 | 1 | 3 | -13.5 | -5 | 1 | -376 | 1 | 1 | 1 | -12.615 | 1 | 1 | 1 | -0.387 | 1 | 1 | 1 | 0.5 | 1 | 1 | 1 | 0.5 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -4.374 | -1.007 | -3.293 | -2.227 | 8.506 | -1.767 | -8.943 | 1.228 | 0.269 | -0.852 | -2.577 | -1.533 | 0.024 | 0.886 | -0.049 | -0.042 | -0.259 | -0.796 | -4.165 | -0 | -0 | -0 | -0 | -0 | -0 | -0.418 | -0 | -0.524 | -0.231 | 0.118 | -0.437 | -0.679 | -0.277 | -0.338 | -0.278 | -1.35 | -0.316 | -0.265 | -17.332 | -0.008 | -0.342 | -0.285 | -0.162 | -0.221 | -0.206 | -0.352 | -13.341 | -2.167 | -0.106 | -0.082 | -0.078 | -0.082 | -0.081 | -0.075 | -0.08 | -0.08 | -0.071 | 0.025 | -0.17 | -1.063 | 0 | 0 | 0 | -0.751 | -0.076 | -0.098 | 0 | -0.235 | 0 | 0 | -0.072 | 0 | 0 | 0 | -0.037 | 0 | 0 | 0 | -0.063 | 0 | 0 | 0 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -4.501 | -1.804 | -2.924 | -7.355 | 2.977 | -3.343 | -11.291 | -3.237 | -3.785 | -3.817 | -4.848 | -2.715 | -4.148 | -2.566 | -3.542 | -2.543 | -3.267 | -3.205 | -5.5 | -0.009 | -0.145 | -0.12 | -0.173 | -0.134 | -0.087 | -0.209 | -0.331 | -0.263 | -0.117 | -0.005 | -0.223 | -0.341 | -0.138 | -0.169 | -0.139 | -0.675 | -0.158 | -0.133 | -10.63 | -0.068 | -0.22 | -0.17 | -0.279 | -0.111 | -0.103 | -0.176 | -6.748 | -1.133 | -0.299 | -0.17 | 0.047 | -0.388 | -0.233 | -0.255 | -0.601 | -0.185 | -0.387 | -0.113 | -0.624 | -0.549 | -0.188 | -0.043 | 0 | -0.376 | -0.038 | -0.049 | 0 | -0.21 | 0 | 0 | -0.054 | 0 | 0 | 0 | -0.071 | 0 | 0 | 0 | -0.078 | 0 | 0 | 0 | -0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.444 | -0.179 | -0.292 | -0.732 | 0.271 | -0.3 | -1.211 | -0.408 | -0.451 | -0.523 | -0.627 | -0.387 | -0.728 | -0.522 | -0.692 | -0.486 | -0.781 | -0.625 | -0.759 | -0.006 | -0.09 | -0.076 | -0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.538 | -0.408 | -0.307 | -0.251 | 0.036 | -0.367 | -0.146 | -0.195 | -0.366 | -0.135 | -0.283 | -0.09 | -0.816 | -1.454 | -48.274 | -7.739 | 0 | -35.648 | -3.331 | -2.749 | 0 | -8.121 | 0 | 0 | -2.855 | 0 | 0 | 0 | -4.755 | 0 | 0 | 0 | -9.708 | 0 | 0 | 0 | -20.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 3.074 | 0.134 | 0.34 | -2.276 | -0.009 | -1.683 | -3.548 | -0.795 | -0.887 | -0.627 | -1.217 | -0.673 | -1.019 | -0.624 | -0.839 | -0.641 | -0.784 | -0.769 | 0.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0.418 | -0.854 | 0.523 | 0.228 | 0.103 | 0.428 | 0.676 | 0.277 | 0.338 | 0.278 | 1.35 | 0.316 | 0.265 | 13.404 | 0.125 | 0.244 | 0.231 | 0.395 | 0.221 | 0.213 | -1.818 | 13.341 | 0.491 | 0.079 | 0.082 | 0.078 | 0.082 | 0.081 | 0.075 | -0.236 | -0.077 | 0.071 | 0.004 | -1.387 | 0.03 | -0.004 | -0.006 | 0.374 | 0.751 | 0.076 | 0.098 | 0.245 | 0.034 | 0.033 | 0.379 | 0.029 | 0.029 | 0.03 | 0.033 | 0.029 | 0.028 | 0.029 | 0.034 | 0.02 | 0.024 | 0.027 | 0.03 | 0.029 | 0.027 | 0.03 | 0.032 | 0.023 | 0.022 | 0.026 | 0.019 | 0.039 | 0.058 | 0.053 | 0.045 | 0.156 | 0.114 | 0.07 | 0.054 | 0 | 0 | -0.1 | 0 | 0.1 | -0.1 | -0.1 | 0.1 | -0.1 | 0.1 | 0 | 0.1 | 0.2 | 0.2 | 2.1 | 0.2 | 3.6 | 1.3 | 0.9 | 2.7 | 0.5 | 1 | -16.8 | 0.9 | 14.5 | 1.3 | -1.2 | 0.4 | 0.4 | 0.4 | -2.5 | 1.9 | 0.2 | 0.2 | -0.9 | 0.3 | 0.5 | 0.2 | -0.7 | 0.3 | 0.1 | 0.3 |
Net Income
| -7.575 | -5.639 | -7.672 | -3.446 | 3.118 | -1.66 | -7.743 | -2.24 | -2.628 | -3.19 | -3.631 | -1.82 | -2.73 | -1.677 | -2.326 | -1.63 | -2.114 | -2.075 | -1.616 | -0.009 | -0.145 | -0.12 | -0.173 | -0.134 | -0.087 | -0.209 | -0.331 | -0.263 | -0.117 | -0.005 | -0.223 | -0.341 | -0.138 | -0.169 | -0.139 | -0.675 | -0.158 | -0.133 | -10.63 | -0.068 | -0.22 | -0.17 | -0.279 | -0.111 | -0.11 | 1.642 | -6.748 | -1.624 | -0.377 | -0.17 | 0.047 | -0.388 | -0.233 | -0.255 | -0.365 | -0.108 | -0.387 | -0.117 | 0.762 | -0.579 | -0.188 | -0.043 | -0.1 | -0.376 | -0.038 | -0.049 | -0.401 | -0.008 | -0.016 | -0.185 | -0.01 | -0.01 | -0.012 | -0.016 | -0.014 | -0.015 | -0.018 | -0.024 | -0.012 | -0.018 | -0.023 | -0.026 | -0.024 | -0.022 | -0.024 | -0.026 | -0.009 | -0.007 | -0.011 | -0.003 | -0.02 | -0.038 | -0.029 | -0.017 | -0.038 | 0 | -0.016 | -0.023 | 0 | 0 | -0.3 | 0 | -0.1 | -0.3 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.2 | -0.2 | -2.1 | -0.6 | -3.5 | -1.2 | -1.5 | -2.7 | -0.5 | -0.8 | -20.8 | -0.7 | -13.9 | 1 | -31.6 | 2.5 | 2.3 | 2.1 | 1.3 | 1.2 | 2.4 | 2.5 | 2.3 | 2.4 | 2.2 | 2.4 | 1.9 | 1.5 | 1.4 | 1.1 |
Net Income Ratio
| -0.748 | -0.56 | -0.766 | -0.343 | 0.284 | -0.149 | -0.83 | -0.282 | -0.313 | -0.437 | -0.47 | -0.26 | -0.479 | -0.341 | -0.454 | -0.312 | -0.505 | -0.405 | -0.223 | -0.006 | -0.09 | -0.076 | -0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.538 | -0.585 | -0.387 | -0.251 | 0.036 | -0.367 | -0.146 | -0.195 | -0.222 | -0.079 | -0.283 | -0.093 | 0.996 | -1.534 | -48.274 | -7.739 | -12.672 | -35.648 | -3.331 | -2.749 | -16.413 | -0.328 | -0.962 | -13.397 | -0.532 | -0.518 | -0.697 | -0.977 | -0.915 | -1.127 | -1.593 | -2.596 | -1.486 | -3.008 | -5.124 | -5.764 | -5.009 | -4.59 | -4.384 | -4.684 | -0.687 | -0.449 | -0.683 | -0.194 | -1.064 | -1.955 | -1.201 | -0.586 | 0.375 | 0.005 | -0.392 | -0.925 | 0 | 0 | 3 | 0 | -1 | -3 | -1 | -1 | -1 | -1 | 0 | -1 | -2 | -2 | 0 | -6 | -35 | -12 | 7.5 | -13.5 | -5 | -4 | -208 | -3.5 | -23.167 | 0.435 | -12.154 | 0.862 | 0.852 | 0.84 | 0.419 | 0.387 | 0.923 | 0.926 | 0.821 | 0.889 | 0.815 | 0.923 | 0.792 | 0.833 | 0.933 | 0.786 |
EPS
| -0.21 | -0.16 | -0.23 | -0.097 | 0.087 | -0.047 | -0.24 | -0.07 | -0.082 | -0.1 | -0.13 | -0.063 | -0.11 | -0.075 | -0.1 | -0.073 | -0.098 | -0.096 | -0.62 | -0.004 | -0.056 | -0.046 | -0.066 | -0.051 | -0.033 | -0.08 | -0.23 | -0.18 | -0.11 | -0.005 | -0.21 | -0.33 | -0.13 | -0.16 | -0.14 | -0.69 | -0.2 | -0.28 | -96.05 | -0.62 | -2.05 | -1.58 | -3.1 | -1.23 | -1.24 | 22 | -109.59 | -26.38 | -6.19 | -2.8 | -0.51 | -6.37 | -3.83 | -4.18 | -6 | -1.78 | -6.36 | -1.93 | 14.16 | -11.09 | -3.61 | -0.83 | -2.01 | -7.52 | -0.76 | -0.98 | -8.02 | -0.24 | -0.46 | -6.17 | -0.33 | -0.33 | -0.42 | -0.54 | -0.45 | -0.5 | -0.6 | -0.81 | -0.4 | -0.6 | -0.76 | -0.86 | -0.8 | -0.75 | -0.8 | -0.88 | -0.31 | -0.23 | -0.35 | -0.1 | -0.67 | -1.28 | -0.96 | -0.56 | -1.51 | 0.018 | -0.64 | -0.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.21 | -0.16 | -0.23 | -0.097 | 0.087 | -0.047 | -0.24 | -0.07 | -0.082 | -0.1 | -0.13 | -0.063 | -0.11 | -0.075 | -0.1 | -0.073 | -0.098 | -0.096 | -0.62 | -0.004 | -0.056 | -0.046 | -0.066 | -0.051 | -0.033 | -0.08 | -0.23 | -0.18 | -0.11 | -0.005 | -0.21 | -0.33 | -0.13 | -0.16 | -0.14 | -0.69 | -0.2 | -0.28 | -96.05 | -0.62 | -2.05 | -1.58 | -3.1 | -1.23 | -1.24 | 22 | -109.59 | -26.38 | -6.19 | -2.8 | -0.51 | -6.37 | -3.83 | -4.18 | -6 | -1.78 | -6.36 | -1.93 | 14.16 | -11.09 | -3.61 | -0.83 | -2.01 | -7.52 | -0.76 | -0.98 | -8.02 | -0.24 | -0.46 | -6.17 | -0.33 | -0.33 | -0.42 | -0.54 | -0.45 | -0.5 | -0.6 | -0.81 | -0.4 | -0.6 | -0.76 | -0.86 | -0.8 | -0.75 | -0.8 | -0.88 | -0.31 | -0.23 | -0.35 | -0.1 | -0.67 | -1.28 | -0.96 | -0.56 | -1.51 | 0.018 | -0.64 | -0.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 3.663 | 3.022 | 4.303 | 3.51 | 4.592 | 3.992 | 3.13 | 2.963 | 2.974 | 1.408 | 2.066 | 2.472 | 1.801 | 0.874 | 0.861 | 1.85 | 1.063 | 1.746 | -2.174 | -0.008 | -0.144 | -0.118 | -0.171 | -0.133 | -0.086 | -0.208 | -0.33 | -0.261 | -0.114 | -0.11 | -0.214 | -0.338 | -0.138 | -0.169 | -0.139 | -0.675 | -0.158 | -0.133 | -6.702 | -0.06 | -0.122 | -0.116 | -0.116 | -0.11 | -0.102 | -0.175 | -6.255 | -0.731 | 0.065 | 0.092 | 0.347 | -0.066 | 0.082 | 0.028 | -0.321 | 0.169 | -0.166 | 0.031 | -0.229 | -0.512 | -0.188 | -0.043 | 0.274 | -0.376 | -0.038 | -0.049 | -0.156 | 0.026 | 0.017 | 0.194 | 0.019 | 0.019 | 0.018 | 0.017 | 0.015 | 0.013 | 0.011 | 0.009 | 0.008 | 0.006 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.006 | 0.014 | 0.015 | 0.016 | 0.016 | 0.019 | 0.02 | 0.024 | 0.029 | 0.118 | 0.115 | 0.054 | 0.031 | 0.1 | 0.1 | -0.4 | 0 | -0.1 | -0.4 | -0.2 | -0.1 | -0.2 | -0.1 | -0.2 | -0.1 | -0.2 | -0.2 | -2.1 | -0.4 | 0.1 | 0.1 | -0.6 | -2.7 | -0.5 | 0.2 | -37.6 | 0.2 | 0.6 | 2.3 | -32.8 | 2.9 | 2.7 | 2.5 | -1.2 | 3.1 | 2.6 | 2.7 | 1.4 | 2.7 | 2.7 | 2.6 | 1.2 | 1.8 | 1.5 | 1.4 |
EBITDA Ratio
| 0.362 | 0.3 | 0.43 | 0.349 | 0.418 | 0.359 | 0.336 | 0.374 | 0.354 | 0.193 | 0.267 | 0.353 | 0.316 | 0.178 | 0.168 | 0.354 | 0.254 | 0.341 | -0.3 | -0.005 | -0.089 | -0.075 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.206 | -0.263 | 0.067 | 0.135 | 0.264 | -0.063 | 0.052 | 0.022 | -0.196 | 0.122 | -0.121 | 0.024 | -0.3 | -1.358 | -48.274 | -7.739 | 34.575 | -35.648 | -3.331 | -2.749 | -6.37 | 1 | 1 | 14.034 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1.17 | 1.226 | 1.35 | 1.225 | 1 | 1 | 4 | 0 | -1 | -4 | -2 | -1 | -2 | -1 | 0 | -1 | -2 | -2 | 0 | -4 | 1 | 1 | 3 | -13.5 | -5 | 1 | -376 | 1 | 1 | 1 | -12.615 | 1 | 1 | 1 | -0.387 | 1 | 1 | 1 | 0.5 | 1 | 1 | 1 | 0.5 | 1 | 1 | 1 |