Broad Street Realty, Inc.
OTC:BRST
0.55 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1991 Q4 | 1991 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -7.575 | -5.639 | -7.672 | -5.079 | 2.986 | -1.66 | -7.743 | -2.442 | -2.898 | -3.19 | -3.631 | -2.042 | -3.129 | -1.942 | -2.703 | -1.902 | -2.483 | -2.436 | -4.796 | -0.009 | -0.145 | -0.12 | -0.173 | -0.134 | -0.087 | -0.209 | -0.331 | -0.263 | -0.117 | -0.005 | -0.223 | -0.341 | -0.138 | -0.169 | -0.139 | -0.675 | -0.158 | -0.133 | -10.63 | -0.068 | -0.22 | -0.17 | -0.279 | -0.111 | -0.11 | 1.642 | -6.748 | -1.624 | -0.377 | -0.253 | -0.031 | -0.47 | -0.315 | -0.33 | -0.365 | -0.108 | -0.458 | -0.117 | 0.762 | -0.579 | -0.188 | -0.043 | -0.1 | -0.376 | -0.038 | -0.049 | -0.401 | -0.008 | -0.016 | -0.185 | -0.01 | -0.01 | -0.012 | -0.016 | -0.014 | -0.015 | -0.018 | -0.024 | -0.012 | -0.018 | -0.023 | -0.026 | -0.024 | -0.022 | -0.024 | -0.026 | -0.009 | -0.007 | -0.011 | -0.003 | -0.02 | -0.038 | -0.029 | -0.017 | -0.038 | 0 | -0.016 | -0.023 | 0 | 0 | -0.3 | 0 | -0.1 | -0.3 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.2 | -0.2 | -2.1 | -1.5 | -2.7 |
Depreciation & Amortization
| 3.79 | 3.819 | 3.934 | 4.104 | 5.399 | 5.568 | 5.478 | 4.364 | 4.344 | 4.373 | 4.337 | 3.654 | 2.897 | 2.455 | 2.592 | 2.629 | 2.626 | 2.595 | 0.18 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | -0.039 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.338 | 0.303 | 0.258 | 0.18 | 0.222 | 0.239 | 0.234 | 0.208 | 0.199 | 0.274 | 0.151 | 0.105 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -9.901 | -2.276 | -0.009 | -1.683 | -3.548 | -0.795 | -0.887 | -0.627 | -1.217 | -0.673 | -1.019 | -0.624 | -0.839 | -0.641 | -0.784 | -0.769 | -0.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0 | -0.001 | 0.006 | -2.059 | 0.079 | 0.491 | 0.467 | 0.274 | -0.169 | 0.486 | 0.33 | 0.331 | -0.21 | 0.038 | 0.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.435 | 0.36 | 0.358 | 0.354 | 0.551 | 0.214 | 0.371 | 0.381 | 0.4 | 0.785 | 0.422 | 0.076 | 0.123 | 0.021 | 0.048 | 0.042 | 0.243 | 0.776 | 0.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.165 | 0 | 0 | 0 | 0 | 0.556 | 0 | 0 | 6.631 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.009 | 0.017 | 0.028 | 0.017 | 0.038 | 0.008 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.403 | 2.036 | -1.571 | 0.111 | -1.79 | 0.168 | -3.121 | -0.216 | 0.439 | 1.708 | -0.897 | -0.298 | -0.726 | -0.723 | 2.507 | -1.391 | 0.457 | -1.157 | -3.161 | 0.044 | 0.085 | 0.068 | 0.061 | 0.045 | -0.023 | -0.008 | -0.145 | -0.028 | 0.026 | 0.144 | -0.02 | -0.1 | 0.019 | 0.023 | -0.006 | 0.003 | -0.007 | -0.046 | -0.076 | 0.068 | 0.032 | 0.044 | -0.116 | 0.075 | 0.02 | 0.123 | 1.042 | 0.3 | -0.565 | -0.347 | -0.171 | -0.015 | 0.181 | 0.268 | -0.092 | 0.142 | -0.056 | -0.037 | 0.125 | -0.012 | 0.031 | 0.008 | -0.124 | 0.095 | 0.008 | -0.036 | 0.126 | -0.062 | -0.004 | -0.001 | 0.008 | -0.002 | -0.013 | 0.013 | -0.006 | 0.005 | 0.005 | -0.002 | -0.02 | 0.007 | 0.019 | -0.002 | -0.024 | 0.013 | -0.013 | 0.019 | 0.571 | 0.014 | -0.001 | -0.041 | 0.039 | 0.028 | -0.012 | -0.009 | 0.038 | -0.001 | -0.007 | -0.041 | 0 | 0 | 0.6 | 0.2 | 0 | -0.6 | 0 | -0.2 | 0 | 0.4 | 0 | 0 | 0 | 0.2 | 0.2 | -0.4 | 5 |
Accounts Receivables
| 0.562 | -0.049 | -0.266 | 0.392 | -0.228 | -0.094 | -0.372 | 0.494 | -0.651 | 0.419 | 0.343 | -0.174 | 0.546 | 0.107 | 0.425 | -0.47 | -0.204 | -0.413 | -0.715 | -0.113 | -0.245 | -0.141 | -0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.253 | 0.42 | -0.233 | -0.374 | 0.002 | -0.007 | 0.198 | 0.047 | -0.056 | 0.429 | -0.214 | -0.314 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | -0.013 | 0.008 | 0.006 | -0.013 | 0 | -0.001 | -0 | -0 | 0 | 0.003 | -0 | -0.004 | -0.002 | 0.011 | 0.004 | -0.014 | 0.003 | 0.003 | 0.003 | 0.281 | 0.003 | 0.003 | -0.015 | -0 | 0.012 | -0.004 | 0.004 | -0 | -0.002 | -0.003 | 0.009 | 0 | 0 | 0.2 | 0.2 | 0 | -0.3 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0.761 | -1.119 | 0.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0.229 | 0.58 | -0.987 | 0.31 | 0.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.102 | 2.589 | 0 | 0 | -0.176 | -0.064 | 0 | 0 | -0.001 | -0.228 | 0 | 0 | 0.188 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -2.719 | 2.031 | -1.409 | 1.429 | -1.951 | -0.584 | -3.225 | 0.412 | 0.834 | 1.193 | -1.674 | 0.758 | -1.571 | -1.058 | 1.491 | 0.074 | 0.295 | -1.404 | -1.96 | 0 | 0 | 0.058 | 0.05 | -0.007 | -0 | -0.016 | -0.03 | 0 | 0 | 0.012 | 0.042 | 0 | 0 | 0.024 | -0.046 | 0 | 0 | -0.046 | 0.057 | 0 | 0 | 0.044 | 0.101 | 0 | 0 | 0.102 | 0.225 | 0 | 0 | 0.346 | -0.052 | 0 | 0 | 0.134 | 0.028 | 0 | 0 | 0.272 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -0.018 | -0.01 | -0.006 | 0.017 | -0.001 | -0.006 | 0.007 | -0.003 | 0.002 | -0 | -0.001 | -0.006 | 0.006 | -0.001 | -0.004 | 0.002 | 0.003 | -0.01 | 0.006 | 0.005 | 0.004 | -0.004 | -0.005 | 0.02 | 0.002 | -0.003 | -0.009 | 0.019 | 0.002 | -0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 2.4 |
Other Working Capital
| 0.754 | 0.054 | 0.104 | -0.591 | 0.031 | 0.846 | 0.476 | -0.001 | 0.017 | 0.096 | 0.434 | -0.882 | -0.151 | -0.001 | 0.011 | -0.008 | 0.056 | -0.15 | -0.486 | 0.108 | 0.079 | 0.01 | 0.012 | 0.053 | -0.022 | 0.008 | -0.116 | 0 | 0.026 | 0.132 | -0.061 | 0 | 0 | -0.001 | 0.04 | 0 | 0 | 0 | -0.133 | 0 | 0 | -0 | -0.217 | 0 | 0 | 0.101 | -2.025 | -0.12 | -0.332 | -0.142 | -0.057 | -0.008 | -0.018 | 0.088 | 0.163 | -0.287 | 0.158 | -0.182 | -0.115 | 0 | 0 | 0 | 0 | 0.095 | 0.008 | -0.036 | 0.063 | -0.031 | -0.002 | -0.001 | 0.004 | -0.001 | -0.007 | 0.006 | -0.003 | 0.002 | 0.003 | -0.001 | -0.01 | 0.004 | 0.01 | -0.001 | -0.012 | 0.006 | -0.007 | 0.009 | 0.285 | 0.007 | -0 | -0.02 | 0.02 | 0.014 | -0.006 | -0.005 | 0.019 | -0 | -0.004 | -0.021 | 0 | 0 | 0.4 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.1 | 0.1 | -0.3 | 2.6 |
Other Non Cash Items
| 13.286 | 6.736 | 14.124 | 2.09 | -8.879 | -3.219 | 4.069 | -0.426 | -0.639 | -2.245 | -0.606 | -1.25 | 0.339 | -1.133 | -0.248 | -0.618 | -0.567 | -0.395 | 2.526 | -0.32 | -0.228 | -0.781 | -1.191 | 0 | 0 | 0 | 0.16 | -0.278 | 0 | 0 | -0.165 | 0.165 | 0 | 0 | -0.055 | 0.556 | 0 | 0 | 3.947 | 0.039 | 0.091 | 0.05 | 0.001 | 0.001 | 0.001 | 0.001 | 4.947 | 0.173 | -0.377 | -0.17 | 0.047 | -0.388 | -0.233 | -0.255 | -0.002 | -0.108 | -0.377 | 0 | -1.02 | 0.04 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0.187 | 0.031 | 0.002 | 0.181 | -0.004 | 0.001 | 0.007 | -0.006 | 0.003 | -0.002 | -0.003 | 0.001 | 0.01 | -0.004 | -0.01 | 0.001 | 0.012 | -0.006 | 0.007 | -0.009 | -0.285 | -0.007 | 0 | 0.02 | -0.02 | -0.014 | 0.006 | 0.005 | -0.019 | -0.086 | -0.027 | 0.006 | 0 | 0 | -0.3 | -0.2 | 0 | 0.3 | 0 | 0.3 | 0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | 1.7 | 1.3 | -2.5 |
Operating Cash Flow
| -1.639 | 1.296 | -0.728 | -0.696 | -1.742 | -0.612 | -4.494 | -0.371 | -0.04 | 0.804 | -1.592 | -0.533 | -1.515 | -1.946 | 1.357 | -1.881 | -0.508 | -1.386 | -5.252 | 0.036 | -0.059 | -0.051 | -0.111 | -0.087 | -0.109 | -0.217 | -0.315 | -0.569 | -0.091 | 0.139 | -0.243 | -0.276 | -0.12 | -0.146 | -0.145 | -0.116 | -0.164 | -0.178 | -0.128 | 0 | -0.096 | -0.075 | -0.394 | -0.034 | -0.081 | -0.29 | -0.341 | -0.357 | -0.593 | -0.314 | -0.101 | -0.147 | 0.206 | 0.24 | -0.442 | 0.254 | -0.244 | -0.041 | 0.092 | -0.551 | -0.07 | -0.035 | -0.195 | -0.28 | -0.03 | -0.085 | -0.088 | -0.04 | -0.018 | -0.006 | -0.006 | -0.011 | -0.019 | -0.01 | -0.017 | -0.013 | -0.015 | -0.025 | -0.022 | -0.014 | -0.013 | -0.027 | -0.036 | -0.016 | -0.031 | -0.017 | 0.276 | -0 | -0.011 | -0.023 | -0.001 | -0.025 | -0.035 | -0.021 | -0.019 | -0.086 | -0.05 | -0.059 | 0 | 0 | 0 | 0 | -0.1 | -0.6 | -0.1 | 0 | 0 | 0.1 | -0.1 | -0.2 | -0.3 | -0.1 | -0.2 | -0.6 | -0.2 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.709 | -2.801 | -3.141 | -1.75 | -1.993 | -1.086 | -1.409 | -2.559 | -1.081 | -0.908 | -1.223 | -0.185 | -0.734 | -1.148 | -2.086 | -1.14 | -0.719 | -0.378 | 0 | -0.028 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.077 | -0.128 | -0.183 | -0.636 | -0.073 | -0.028 | -0.3 | -0.2 | -0.579 | -0.06 | -0.145 | -0.105 | 4.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0.005 | 3.141 | -0.002 | 0.002 | 0 | 0.953 | -0.806 | 0.15 | -0.1 | -0.196 | 0 | 0 | 0 | 0 | 0.086 | 0.039 | -0.005 | 0.033 | -0.496 | -0.143 | -0.34 | -0.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.709 | -2.806 | -3.141 | -1.748 | -1.995 | -1.086 | -131.896 | 0 | -1.231 | -0.808 | -17.972 | -0.185 | -0.734 | -1.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 44.754 | 0.002 | -0.002 | 0 | -0.953 | 0 | 0 | 0 | 0 | 0.093 | 2.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0.2 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.709 | 0.521 | -42.757 | 24.158 | 24.364 | 1.086 | 2.362 | -1.753 | -1.231 | -0.1 | -19.415 | 0.093 | 2.377 | -1.148 | 0.12 | -0.146 | -0.758 | -1.898 | -70.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.024 | 0 | 0 | -0.636 | 0.445 | 0 | 0 | 0.078 | -0.89 | 0 | 0 | -0.105 | -5.262 | -4.414 | 0 | 0 | 0 | -0.24 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 1 | 0 | 0 | 0 | -0.2 | -1.2 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 1.6 | 0.5 |
Investing Cash Flow
| -0.709 | -2.285 | -1.144 | 20.66 | 20.376 | -1.086 | -130.943 | -2.559 | -1.081 | -0.908 | -20.638 | -0.092 | 1.643 | -1.148 | -1.966 | -1.286 | -0.719 | -2.276 | -70.318 | -0.524 | -0.143 | -0.344 | -0.246 | 0 | 0 | 0 | -0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.077 | -0.128 | -0.183 | -0.636 | 0.372 | -0.028 | -0.3 | -0.122 | -0.579 | -0.06 | -0.145 | -0.105 | -0.957 | -4.414 | 0 | 0 | 0 | -0.24 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 1 | 0 | 0 | 0 | -0.2 | 0.1 | 0.2 | 0 | 0.4 | -0.1 | 0 | 0 | -2 | 0 | 0 | 0 | 0.5 | 0 | 1.6 | 0.5 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -9.593 | -5.775 | -2.019 | -32.141 | -21.254 | -0.459 | -47.909 | -0.606 | -0.617 | -0.863 | -1.487 | -0.658 | -2.704 | -9.372 | -4.352 | -0.725 | -3.605 | -1.451 | -4.635 | -0.008 | -0.013 | -0.013 | -0.012 | -0.008 | -0.013 | -0.013 | -0.268 | 0 | 0 | -0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.856 | -0.035 | -3.171 | -0.222 | -0.796 | -0.14 | -0.257 | -0.255 | -0.17 | -0.174 | -0.16 | -0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.07 | 1.059 | 0.675 | 0 | 0 | 0 | 0 | 0.014 | 0.084 | 0.139 | 0.292 | 0.65 | 0 | 0 | 0.05 | 0.06 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0.215 | 1.178 | 0 | 0 | 0.193 | 0.038 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -1.191 | -1.153 | -1.119 | -1.098 | -1.066 | -1.014 | -0.005 | 0 | 0 | 0 | -0.012 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | -0.215 | -1.178 | 0 | 0 | -0.193 | -0.038 | 0 | 0 | 0.458 | 0.063 | 0 | 0 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.088 | -0.057 | -0.023 | -0.138 | -0.144 | 0 | 0 | 0 | -0.148 | 0 | 0 | 0 | -0.104 | -0.026 | -0.026 | -0.026 | -0.104 | 0 | -0.125 | -0.026 | -0.401 | -0.125 | -0.125 | -0.285 | -0.101 | 0 | 0 | -0.23 | -0.006 | 0 | -0.152 | -0.02 | -0.03 | -0.066 | -0 | -0.106 | -0.052 | 0 | 0 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.066 | -1.302 | -1.072 | 12.011 | 9.864 | -0.014 | 193.641 | -0.623 | 0.401 | 0.499 | 23.727 | -0.039 | 3.771 | 13.624 | 0.002 | -0.215 | -0.185 | 0.22 | 91.769 | 0.896 | 0.882 | 1.362 | 0.222 | 0 | 0 | -0.013 | 0.416 | 0.265 | -0.317 | 0.127 | 0.287 | 0.301 | 0.026 | 0.026 | 0.104 | 0 | 0.125 | 0.026 | 0.276 | 0.125 | 0.225 | 0.286 | 0.414 | 0.08 | 0.075 | 0.521 | 1.285 | 0.5 | 4.111 | 0.887 | 0.733 | 0.365 | 0.491 | 0.193 | 0.656 | 0.579 | 0.483 | -0.125 | 0.5 | 3.923 | 0 | 0 | 0 | 0.025 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 8.527 | 4.473 | -3.091 | -21.228 | -12.456 | -1.487 | 145.712 | -0.979 | 1.23 | -0.364 | 22.24 | -0.697 | 1.067 | 4.252 | 4.354 | 0.51 | 3.42 | -1.231 | 87.134 | -0.008 | -0.013 | -0.013 | -0.012 | -0.008 | -0.013 | -0.013 | 0.007 | 0.334 | 0.742 | 0.533 | 0.184 | 0.275 | -0.026 | -0.026 | 0.014 | 0.084 | 0.139 | 0.292 | 0.525 | -0.125 | 0.1 | 0.05 | 0.372 | 0.08 | 0.075 | 0.292 | 0.424 | 0.465 | 0.787 | 0.644 | -0.093 | 0.158 | 0.234 | -0.167 | 0.434 | 0.406 | 0.323 | 0.161 | 0.562 | 3.923 | 0 | -0.063 | 0.275 | 0.025 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 3.185 | 0 | -3.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 6.179 | 3.484 | -4.963 | -1.264 | 6.178 | -3.185 | 10.275 | -3.909 | 0.109 | -0.468 | 0.01 | -1.322 | 1.195 | 1.158 | 3.745 | -2.657 | 2.193 | -4.893 | 11.563 | 0.027 | -0.072 | -0.063 | -0.123 | -0.096 | -0.121 | -0.229 | -0.444 | -0.172 | 0.651 | 0.673 | -0.06 | -0.001 | -0.12 | -0.146 | -0.131 | -0.032 | -0.025 | 0.114 | 0.397 | 0 | 0.004 | -0.025 | -0.021 | 0.046 | -0.006 | 0.002 | 0.006 | -0.019 | 0.011 | -0.306 | 0.179 | -0.016 | 0.139 | -0.049 | -0.587 | 0.6 | -0.067 | 0.015 | -0.303 | -1.042 | -0.07 | -0.098 | 0.08 | -0.495 | -0.155 | -0.085 | -0.088 | -0.04 | 0.982 | -0.006 | -0.006 | -0.011 | -0.019 | -0.01 | -0.017 | -0.013 | -0.015 | -0.025 | -0.022 | -0.014 | -0.013 | -0.027 | -0.036 | -0.016 | -0.031 | -0.017 | 0.276 | -0 | -0.011 | -0.023 | -0.001 | -0.025 | -0.035 | -0.021 | -0.012 | 1.497 | 0.016 | -0.059 | 0 | -0.2 | 0.1 | 0.2 | -0.1 | 0.3 | -0.2 | 0 | 0 | -1.9 | -0.1 | -0.2 | -0.3 | 0.4 | -0.2 | 1 | 0.3 |
Cash At End Of Period
| 23.46 | 17.281 | 13.797 | 18.76 | 20.024 | 13.846 | 17.031 | 6.756 | 10.665 | 10.556 | 11.024 | 11.014 | 12.336 | 11.141 | 9.983 | 6.238 | 8.895 | 6.702 | 11.595 | 0.032 | 0.005 | 0.076 | 0.14 | 0.262 | 0.358 | 0.479 | 0.708 | 1.152 | 1.324 | 0.673 | 0 | 0.06 | 0.061 | 0.181 | 0.327 | 0.458 | 0.491 | 0.516 | 0.402 | 0.006 | 0.005 | 0.002 | 0.027 | 0.048 | 0.002 | 0.008 | 0.006 | 0 | 0.019 | 0.008 | 0.314 | 0.136 | 0.152 | 0.013 | 0.062 | 0.649 | 0.049 | 0.116 | 0.101 | 0.404 | 1.446 | 1.516 | 1.613 | 1.534 | 2.029 | 2.184 | 2.269 | 2.357 | 2.396 | 1.415 | 1.42 | 1.426 | 1.437 | 1.456 | 1.466 | 1.483 | 1.496 | 1.511 | 1.537 | 1.559 | 1.573 | 1.586 | 1.613 | 1.649 | 1.665 | 1.696 | 1.713 | 1.437 | 1.437 | 1.448 | 1.471 | 1.472 | 1.496 | 1.531 | 1.553 | 1.565 | 0.068 | 0.052 | 0 | 0.5 | 0.1 | 0.2 | -0.1 | 0.6 | -0.2 | 0 | 0 | 0.5 | -0.1 | -0.2 | -0.3 | 3 | -0.2 | 1 | 0.3 |