BrightSpire Capital, Inc.
NYSE:BRSP
5.05 (USD) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 80.414 | 85.638 | 88.496 | 96.241 | 102.759 | 99.877 | 96.066 | 98.167 | 100.305 | 95.533 | 84.585 | 78.113 | 72.199 | 84.264 | 55.966 | 79.785 | 102.877 | 98.531 | 103.769 | 119.172 | 130.743 | 133.069 | 145.496 | 140.019 | 135.962 | 131.084 | 115.768 | 90.549 | 38.315 | 42.693 | 42.666 | 40.29 | 39.35 |
| Cost of Revenue
| 45.755 | 47.293 | 47.804 | 27.014 | 50.858 | 51.039 | 49.538 | 48.514 | 51.136 | 46.564 | 35.307 | 31.284 | 31.69 | 31.736 | 10.296 | 37.942 | 52.321 | 46.907 | 51.42 | 61.334 | 69.224 | 73.222 | 84.942 | 83.107 | 115.321 | 70.659 | 62.418 | 43.412 | 6.845 | 6.933 | 7.504 | 7.715 | 1.755 |
| Gross Profit
| 34.659 | 38.345 | 40.692 | 69.227 | 51.901 | 48.838 | 46.528 | 49.653 | 49.169 | 48.969 | 49.278 | 46.829 | 40.509 | 52.528 | 45.67 | 41.843 | 50.556 | 51.624 | 52.349 | 57.838 | 61.519 | 59.847 | 60.554 | 56.912 | 20.641 | 60.425 | 53.35 | 47.137 | 31.47 | 35.76 | 35.162 | 32.575 | 37.595 |
| Gross Profit Ratio
| 0.431 | 0.448 | 0.46 | 0.719 | 0.505 | 0.489 | 0.484 | 0.506 | 0.49 | 0.513 | 0.583 | 0.6 | 0.561 | 0.623 | 0.816 | 0.524 | 0.491 | 0.524 | 0.504 | 0.485 | 0.471 | 0.45 | 0.416 | 0.406 | 0.152 | 0.461 | 0.461 | 0.521 | 0.821 | 0.838 | 0.824 | 0.809 | 0.955 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 8.104 | 8.191 | 9.578 | 8.771 | 9.357 | 11.971 | 9.368 | 8.805 | 8.163 | 8.373 | 8.269 | 8.225 | 11.551 | 7.897 | 12.391 | 14.044 | 14.486 | 12.863 | 13.957 | 14.984 | 17.861 | 19.087 | 19.367 | 18.011 | 9.725 | 18.674 | 18.675 | 11.228 | 3.015 | 2.913 | 3.729 | 3.012 | 4.041 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 21.622 | 0 | 0 | 0 | 0.397 | 0.932 | 0 | 1.124 | 0 | 5.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.522 | 0 | 0 | 0 | 0.444 | 0.716 | 0.709 | 0.701 | 0 |
| SG&A
| 8.104 | 8.191 | 9.578 | 8.771 | 30.979 | 11.971 | 9.368 | 8.805 | 8.56 | 9.305 | 8.269 | 9.349 | 11.551 | 12.898 | 12.391 | 14.044 | 14.486 | 12.863 | 13.957 | 14.984 | 17.861 | 19.087 | 19.367 | 18.011 | 21.247 | 18.674 | 18.675 | 11.228 | 3.459 | 3.629 | 4.438 | 3.713 | 4.041 |
| Other Expenses
| 22.654 | 14.067 | 0 | 0 | 29.811 | 19.808 | 40.18 | 51.082 | 25.044 | 52.867 | 22.933 | 12.077 | 0 | 8.533 | 15.194 | 18.573 | 9.44 | 25.174 | 13.969 | 87.908 | 19.465 | 136.248 | 139.515 | 27.485 | 97.167 | 63.344 | 22.46 | 18.275 | 1.512 | 1.713 | 1.646 | 1.423 | 0 |
| Operating Expenses
| 30.758 | 22.258 | 7.903 | 96.771 | 39.168 | 31.779 | 49.548 | 49.653 | 33.604 | 61.24 | 31.202 | 20.302 | 10.608 | 21.431 | 27.585 | 32.617 | 23.926 | 38.037 | 27.926 | 102.892 | 37.326 | 154.515 | 158.448 | 45.496 | 118.414 | 82.018 | 41.135 | 29.503 | 4.971 | 5.342 | 6.084 | 5.136 | 4.611 |
| Operating Income
| 3.901 | 16.087 | -18.913 | -52.881 | -1.19 | 17.059 | -3.02 | -10.234 | 15.565 | -12.788 | 47.922 | 35.967 | 42.631 | 31.097 | 16.663 | 9.226 | 26.63 | 13.587 | 24.423 | -45.054 | 24.193 | -95.488 | -98.328 | 11.416 | -57.658 | -21.593 | 12.215 | 17.634 | 26.499 | 30.418 | 29.078 | 27.439 | 33.009 |
| Operating Income Ratio
| 0.049 | 0.188 | -0.214 | -0.549 | -0.012 | 0.171 | -0.031 | -0.104 | 0.155 | -0.134 | 0.567 | 0.46 | 0.59 | 0.369 | 0.298 | 0.116 | 0.259 | 0.138 | 0.235 | -0.378 | 0.185 | -0.718 | -0.676 | 0.082 | -0.424 | -0.165 | 0.106 | 0.195 | 0.692 | 0.712 | 0.682 | 0.681 | 0.839 |
| Total Other Income Expenses Net
| -24.678 | -4.422 | -49.576 | -3.974 | -14.917 | -4.509 | -4.168 | -2.633 | -10.033 | -7.047 | -12.826 | -7.556 | 47.659 | -4.799 | -6.625 | -103.042 | -87.274 | -20.735 | -177.628 | -50.543 | -5.365 | -289.556 | -25.152 | -18.138 | -18.597 | -47.853 | -11.844 | -36.372 | -1.777 | 0.529 | 4.131 | 4.361 | -5.89 |
| Income Before Tax
| -20.777 | 11.665 | -68.489 | -56.855 | -16.107 | 12.55 | -7.188 | -12.867 | 5.532 | -19.835 | 35.096 | 28.411 | 90.29 | 26.298 | 10.038 | -93.816 | -60.644 | -7.148 | -153.205 | -95.597 | 18.828 | -385.044 | -123.48 | -6.722 | -76.255 | -69.446 | 0.371 | -18.738 | 24.722 | 30.947 | 33.209 | 31.8 | 27.119 |
| Income Before Tax Ratio
| -0.258 | 0.136 | -0.774 | -0.591 | -0.157 | 0.126 | -0.075 | -0.131 | 0.055 | -0.208 | 0.415 | 0.364 | 1.251 | 0.312 | 0.179 | -1.176 | -0.589 | -0.073 | -1.476 | -0.802 | 0.144 | -2.894 | -0.849 | -0.048 | -0.561 | -0.53 | 0.003 | -0.207 | 0.645 | 0.725 | 0.778 | 0.789 | 0.689 |
| Income Tax Expense
| 0.369 | 0.244 | 0.194 | 0.252 | 0.203 | 0.158 | 0.31 | 0.39 | 1.305 | 0.633 | 0.465 | 0.036 | 6.146 | 2.065 | -0.134 | -1.801 | 0.646 | -15.357 | 2.102 | 1.711 | 2.628 | 1.046 | -0.133 | -0.369 | 39.906 | -2.456 | 0.158 | -0.549 | 2.081 | -0.535 | 0.885 | -0.223 | 0.652 |
| Net Income
| -19.742 | 12.729 | -67.86 | -57.103 | -16.324 | 12.389 | -7.486 | -4.127 | 4.241 | -20.463 | 34.287 | 27.724 | 81.045 | -70.057 | -19.72 | -92.314 | -52.475 | 5.007 | -227.059 | -78.772 | 33.952 | -356.031 | -107.341 | 14.908 | -127.089 | -52.703 | 16.008 | -4.714 | 21.417 | 21.252 | 21.462 | 20.811 | 26.332 |
| Net Income Ratio
| -0.246 | 0.149 | -0.767 | -0.593 | -0.159 | 0.124 | -0.078 | -0.042 | 0.042 | -0.214 | 0.405 | 0.355 | 1.123 | -0.831 | -0.352 | -1.157 | -0.51 | 0.051 | -2.188 | -0.661 | 0.26 | -2.676 | -0.738 | 0.106 | -0.935 | -0.402 | 0.138 | -0.052 | 0.559 | 0.498 | 0.503 | 0.517 | 0.669 |
| EPS
| -0.14 | 0.096 | -0.53 | -0.45 | -0.13 | 0.095 | -0.059 | -0.033 | 0.029 | -0.16 | 0.26 | 0.21 | 0.65 | -0.54 | -0.15 | -0.71 | -0.41 | 0.04 | -1.77 | -0.62 | 0.26 | -2.77 | -0.84 | 0.11 | -1 | -0.42 | 0.12 | -0.05 | 0.26 | 0.16 | 0.17 | 0.16 | 0 |
| EPS Diluted
| -0.14 | 0.094 | -0.53 | -0.45 | -0.13 | 0.09 | -0.059 | -0.033 | 0.029 | -0.16 | 0.26 | 0.21 | 0.65 | -0.54 | -0.15 | -0.71 | -0.41 | 0.04 | -1.77 | -0.62 | 0.26 | -2.77 | -0.84 | 0.11 | -1 | -0.42 | 0.12 | -0.05 | 0.26 | 0.16 | 0.17 | 0.16 | 0 |
| EBITDA
| -2.947 | 28.505 | 24.366 | -39.582 | 43.741 | 28.266 | 7.539 | 0.691 | 20.742 | -4.083 | 52.066 | 44.66 | 93.991 | 59.944 | 27.835 | -93.469 | 49.94 | 19.852 | -127.342 | -64.519 | 52.852 | -354.31 | -83.198 | 34.572 | -43.968 | -32.857 | 29.506 | 0.158 | 27.628 | 32.159 | 30.801 | 29.023 | 33.02 |
| EBITDA Ratio
| -0.037 | 0.333 | 0.275 | -0.411 | 0.426 | 0.283 | 0.078 | 0.007 | 0.207 | -0.043 | 0.616 | 0.572 | 1.302 | 0.711 | 0.497 | -1.172 | 0.485 | 0.201 | -1.227 | -0.541 | 0.404 | -2.663 | -0.572 | 0.247 | -0.323 | -0.251 | 0.255 | 0.002 | 0.721 | 0.753 | 0.722 | 0.72 | 0.839 |