Borusan Mannesmann Boru Sanayi ve Ticaret A.S.
BIST:BRSAN.IS
466.75 (TRY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TRY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 3,808.588 | 1,508.492 | 2,256.973 | 789.862 | 945.309 | 778.725 | 516.519 | 100.597 | 240.764 | 112 | 154.879 | 89.818 | 38.056 | 16.704 | 14.905 | 54.844 | 44.903 | 9.049 |
Short Term Investments
| 0 | 39.506 | 0 | 0 | 0 | 0 | 0 | 1.354 | 0.058 | 0 | -0.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,808.588 | 1,547.998 | 2,256.973 | 789.862 | 945.309 | 778.725 | 516.519 | 100.597 | 240.764 | 112 | 154.879 | 89.818 | 38.056 | 16.704 | 14.905 | 54.844 | 44.903 | 9.049 |
Net Receivables
| 7,227.555 | 5,633.729 | 2,158.288 | 1,060.627 | 638.169 | 1,280.343 | 420.93 | 311.406 | 294.74 | 296.483 | 125.261 | 0 | 248.461 | 0 | 107.82 | 0 | 121.754 | 123.735 |
Inventory
| 17,488.096 | 6,256.799 | 2,965.119 | 1,158.928 | 1,188.137 | 1,053.233 | 650.644 | 607.845 | 521.173 | 460.989 | 389.001 | 241.047 | 251.282 | 166.941 | 171.712 | 181.139 | 165.326 | 144.866 |
Other Current Assets
| 3,376.402 | 117.398 | 70.543 | 51.317 | 93.699 | 32.951 | 44.901 | 48.217 | 104.989 | 208.619 | 167.322 | 0 | 3.07 | 0 | 5.972 | 0 | 11.796 | 20.321 |
Total Current Assets
| 31,900.641 | 13,737.466 | 7,613.364 | 3,087.565 | 2,920.63 | 3,199.809 | 1,667.719 | 1,107.135 | 1,188.479 | 1,093.468 | 840.898 | 550.588 | 540.868 | 350.714 | 300.409 | 479.932 | 343.78 | 297.971 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 21,300.899 | 12,551.915 | 8,090.941 | 4,511.68 | 3,648.059 | 3,283.307 | 2,346.198 | 2,287.244 | 1,842.561 | 1,496.586 | 1,063.642 | 816.892 | 830.522 | 566.141 | 558.207 | 305.057 | 225.149 | 236.957 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 82.711 | 37.675 | 24.549 | 12.638 | 7.458 | 5.924 | 3.195 | 3.085 | 2.227 | 2.736 | 2.595 | 1.693 | 1.308 | 1.257 | 0 | 1.105 | 0.896 | 1.385 |
Goodwill and Intangible Assets
| 82.711 | 37.675 | 24.549 | 12.638 | 7.458 | 5.924 | 3.195 | 3.085 | 2.227 | 2.736 | 2.595 | 1.693 | 1.308 | 1.257 | 1.424 | 1.105 | 0.896 | 1.385 |
Long Term Investments
| 2,429.571 | 1,173.294 | 746.041 | 386.73 | 314.011 | 256.244 | 143.545 | 134.035 | 110.908 | 88.456 | 81.456 | 0 | 0 | 0 | 0 | 0 | 18.803 | 22.279 |
Tax Assets
| 0 | 63.534 | -746.041 | -386.73 | -314.011 | -256.244 | 28.236 | -134.035 | -110.908 | -88.456 | -81.456 | 0 | 0 | 0 | 0 | 0.591 | 0.883 | 1.18 |
Other Non-Current Assets
| 203.204 | 34.104 | 747.629 | 427.225 | 355.593 | 334.98 | -24.526 | 145.996 | 114.741 | 90.237 | 87.115 | 94.958 | 91.195 | 91.32 | 68.409 | 43.72 | 3.595 | 0.355 |
Total Non-Current Assets
| 24,016.385 | 13,860.522 | 8,863.119 | 4,951.543 | 4,011.11 | 3,624.21 | 2,496.648 | 2,436.324 | 1,959.529 | 1,589.559 | 1,153.353 | 913.543 | 923.025 | 658.718 | 628.04 | 350.473 | 249.326 | 262.156 |
Total Assets
| 55,917.026 | 27,597.988 | 16,476.483 | 8,039.107 | 6,931.74 | 6,824.019 | 4,164.367 | 3,543.459 | 3,148.008 | 2,683.027 | 1,994.251 | 1,464.131 | 1,463.893 | 1,009.432 | 928.449 | 830.405 | 593.106 | 560.127 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 8,625.914 | 3,798.623 | 3,195.224 | 901.649 | 917.719 | 1,313.828 | 616.512 | 807.051 | 775.722 | 615.723 | 524.33 | 388.6 | 479.342 | 332.516 | 254.963 | 425.675 | 245.53 | 168.632 |
Short Term Debt
| 7,805.12 | 7,879.792 | 3,543.437 | 2,026.607 | 1,787.469 | 1,364.255 | 819.736 | 295.089 | 312.791 | 396.688 | 194.434 | 130.306 | 46.588 | 21.088 | 39.728 | 68.579 | 29.501 | 57.492 |
Tax Payables
| 883.159 | 245.882 | 0.677 | 9.606 | 7.413 | 9.905 | 10.1 | 11.61 | 27.371 | 6.377 | 5.272 | 6.016 | 0.896 | 0.188 | 0.023 | 0.045 | 2.277 | 1.532 |
Deferred Revenue
| 6,884.768 | 637.735 | 213.434 | 139.47 | 98.397 | 104.739 | 58.793 | 80.908 | 101.666 | 56.175 | 32.153 | 0 | 0 | 0 | 40.544 | 0 | 2.277 | 1.532 |
Other Current Liabilities
| -7,099.587 | -3,628.103 | -2,852.86 | -852.318 | -895.41 | -1,198.637 | -603.324 | -818.634 | -803.055 | -617.427 | -529.2 | -302.261 | -387.637 | -308.353 | -243.359 | -383.219 | -235.571 | -156.781 |
Total Current Liabilities
| 25,725.288 | 12,732.552 | 7,295.136 | 3,126.663 | 2,833.307 | 2,907.917 | 1,518.329 | 1,183.075 | 1,190.218 | 1,073.258 | 751.319 | 611.26 | 618.53 | 377.955 | 346.863 | 536.755 | 289.543 | 241.039 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 2,204.004 | 1,474.234 | 1,546.463 | 820.703 | 790.743 | 765.845 | 598.103 | 540.814 | 538.483 | 478.36 | 412.7 | 139.51 | 108.569 | 84.908 | 31.281 | 47.034 | 48.749 | 28.368 |
Deferred Revenue Non-Current
| 257.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.25 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,789.385 | 1,416.822 | 934.198 | 521.569 | 404.104 | 364.056 | 201.761 | 195.418 | 151.024 | 111.602 | 69.716 | 49.948 | 59.979 | 34.786 | 36.924 | 1.838 | 5.574 | 12.047 |
Other Non-Current Liabilities
| 987.633 | 114.803 | 48.691 | 20.971 | 16.036 | 14.548 | 15.887 | 21.394 | 20.609 | 21.458 | 43.104 | 41.305 | 20.516 | 0.573 | 16.514 | 16.335 | 17.448 | 17.017 |
Total Non-Current Liabilities
| 5,238.813 | 3,005.859 | 2,529.352 | 1,363.243 | 1,210.882 | 1,144.449 | 815.751 | 757.626 | 710.116 | 611.419 | 525.521 | 230.763 | 189.064 | 138.518 | 84.719 | 65.207 | 71.771 | 57.433 |
Total Liabilities
| 30,964.101 | 15,738.411 | 9,824.488 | 4,489.906 | 4,044.19 | 4,052.367 | 2,334.08 | 1,940.701 | 1,900.334 | 1,684.677 | 1,276.84 | 842.023 | 807.594 | 516.473 | 431.582 | 601.963 | 361.314 | 298.472 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 141.75 | 141.75 | 141.75 | 141.75 | 141.75 | 141.75 | 141.75 | 141.75 | 141.75 | 141.75 | 146.493 | 123.624 | 130.094 | 107.387 | 28.35 | 106.033 | 80.725 | 106.257 |
Retained Earnings
| 5,968.927 | 1,866.308 | 463.401 | 369.079 | 388.618 | 498.35 | 364.782 | 229.992 | 162.168 | 133.091 | 41.049 | 0 | 0 | 0 | 37.087 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 18,837.985 | 9,848.78 | 6,044.936 | 3,037.319 | 2,355.207 | 2,129.397 | 1,322.212 | 1,229.655 | 942.615 | 708.486 | 439.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.443 | 89.788 | 498.006 | 526.205 | 385.285 | 431.086 | 122.163 | 150.879 | 155.268 |
Total Shareholders Equity
| 24,948.662 | 11,856.838 | 6,650.087 | 3,548.148 | 2,885.575 | 2,769.498 | 1,828.744 | 1,601.397 | 1,246.533 | 997.77 | 716.92 | 621.63 | 656.299 | 492.671 | 496.523 | 228.196 | 231.604 | 261.525 |
Total Equity
| 24,952.925 | 11,859.577 | 6,651.995 | 3,549.201 | 2,887.55 | 2,771.653 | 1,830.287 | 1,602.758 | 1,247.674 | 998.35 | 717.411 | 622.108 | 656.299 | 492.959 | 496.867 | 228.443 | 231.792 | 261.655 |
Total Liabilities & Shareholders Equity
| 55,917.026 | 27,597.988 | 16,476.483 | 8,039.107 | 6,931.74 | 6,824.019 | 4,164.367 | 3,543.459 | 3,148.008 | 2,683.027 | 1,994.251 | 1,464.131 | 1,463.893 | 1,009.432 | 928.449 | 830.405 | 593.106 | 560.127 |