Brooks Laboratories Limited
NSE:BROOKS.NS
149.26 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| -195.919 | -354.251 | -238.977 | -89.933 | -135.137 | -149.479 | -175.342 | 30.613 | 106.901 | 94.672 | 75.714 | 95.826 | 91.699 | 68.882 | 51.72 |
Depreciation & Amortization
| 17.733 | 70.268 | 73.507 | 71.433 | 66.476 | 64.996 | 64.451 | 16.72 | 11.6 | 11.036 | 8.319 | 8.14 | 6.563 | 6.113 | 5.186 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -130.716 | 114.368 | -243.135 | 73.661 | -76.169 | 12.203 | 23.077 | 58.296 | 21.511 | -39.84 | 39.36 | -26.427 | -118.6 | -53.061 | -2.987 |
Accounts Receivables
| -33.834 | -26.871 | -50.057 | 19.942 | -44.776 | -18.596 | -6.653 | 74.233 | 3.803 | -28.31 | 52.145 | -109.145 | 0 | 0 | 0 |
Inventory
| 16.923 | 32.86 | -39.193 | -98.282 | -37.215 | 13.558 | -37.103 | -10.099 | 8.449 | -15.052 | -10.461 | 1.775 | 3.415 | -7.759 | -12.549 |
Accounts Payables
| -78.894 | 108.378 | -27.006 | 47.376 | -10.731 | 4.983 | 81.314 | 26.48 | -31.196 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -34.911 | 0.001 | -126.879 | 104.625 | 16.553 | 12.258 | 60.18 | 68.395 | 13.062 | -24.788 | 49.821 | -28.202 | -122.015 | -45.302 | 9.562 |
Other Non Cash Items
| 336.42 | 24.709 | 34.198 | -10.574 | 50.943 | 21.785 | 26.001 | -9.616 | -58.824 | -44.576 | -6.408 | -23.64 | 2.507 | 17.657 | 2.99 |
Operating Cash Flow
| -103.753 | -144.906 | -374.407 | 44.587 | -93.887 | -50.495 | -61.813 | 96.013 | 81.188 | 21.292 | 116.985 | 53.898 | -17.832 | 39.591 | 56.909 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -4.39 | -4.675 | -276.123 | -56.138 | -25.837 | -8.672 | -57.325 | -176.254 | -359.083 | -200.06 | -19.859 | -20.272 | -229.681 | -9.241 | -27.892 |
Acquisitions Net
| 0 | 176.294 | 773.285 | 0 | 4.3 | 15.3 | 0.78 | 5.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -184.955 | -2.971 | 0 | -3.128 | -18.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 5.197 | 8.661 | -773.285 | 3.117 | -1.172 | 3.457 | 0 | 1.596 | 195.745 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 6.212 | 9.623 | 30.008 | 1.725 | 2.578 | 19.824 | 5.973 | 13.171 | 223.464 | 188.875 | -38.894 | 7.113 | -180.492 | 0.825 | 0 |
Investing Cash Flow
| 0.807 | 4.948 | -249.086 | -51.296 | -23.259 | 11.152 | -51.352 | -163.083 | -135.619 | -11.185 | -58.753 | -13.159 | -410.173 | -8.416 | -27.892 |
Financing Activities: | |||||||||||||||
Debt Repayment
| -6.215 | -38.352 | -71.72 | -43.814 | -42.599 | -32.811 | -148.952 | -31.081 | -51.135 | 0 | -3.323 | 0 | -9.017 | -31.547 | -42.432 |
Common Stock Issued
| 112.672 | 0 | 0 | 0 | 175.478 | 55.549 | 0 | 0 | 0 | 0 | 0 | 0 | 630 | 0.5 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 104.71 | 152.492 | 712.426 | 55.403 | -36.757 | 35.093 | 118.223 | 95.858 | 43.191 | -0.69 | 2.932 | 1.553 | -14.852 | 0 | 0 |
Financing Cash Flow
| 103.969 | 114.14 | 640.706 | 11.589 | 96.122 | 57.831 | 118.223 | 64.777 | 43.191 | -0.69 | 2.932 | 1.553 | 606.131 | -31.047 | -42.432 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.001 | -0.002 | -0.001 | -0.001 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 |
Net Change In Cash
| 6.702 | -25.818 | 17.211 | 4.88 | -21.025 | 18.487 | 5.058 | -2.293 | -11.24 | 9.417 | 61.164 | 42.293 | 178.126 | 0.129 | -13.415 |
Cash At End Of Period
| 6.934 | 0.232 | 26.05 | 8.839 | 3.96 | 24.939 | 6.455 | 1.397 | 3.675 | 14.915 | 299.882 | 238.718 | 186.839 | 8.712 | 8.583 |