Brooge Energy Limited
NASDAQ:BROG
1.8 (USD) • At close October 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q2 | 2023 Q1 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 31.456 | 31.456 | 14.2 | 14.2 | 18.476 | 23.286 | 11.643 | 18.938 | 9.469 | 22.894 | 11.447 | 11.021 | 11.022 | 11.021 | 11.021 | 11.022 | 11.022 | 6.898 | 6.898 |
Cost of Revenue
| 5.571 | 5.571 | 5.317 | 5.317 | 8.344 | 7.782 | 3.601 | 6.877 | 3.444 | 6.263 | 3.073 | 2.783 | 2.464 | 2.478 | 2.478 | 2.428 | 2.428 | 2.385 | 2.385 |
Gross Profit
| 25.885 | 25.885 | 8.882 | 8.882 | 10.132 | 15.504 | 8.042 | 12.06 | 6.025 | 16.63 | 8.374 | 8.238 | 8.558 | 8.544 | 8.544 | 8.593 | 8.593 | 4.513 | 4.513 |
Gross Profit Ratio
| 0.823 | 0.823 | 0.626 | 0.626 | 0.548 | 0.666 | 0.691 | 0.637 | 0.636 | 0.726 | 0.732 | 0.748 | 0.776 | 0.775 | 0.775 | 0.78 | 0.78 | 0.654 | 0.654 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.6 | 1.6 | 1.701 | 1.701 | 0 | 1.872 | 1.872 | 0.243 | 0.243 | 1.348 | 1.348 | 0.551 | 0.821 | 0.128 | 0.618 | 0.07 | 0.07 | 0.27 | 0.27 |
Selling & Marketing Expenses
| 1.371 | 1.371 | 0.128 | 0.128 | 0 | 1.292 | 0 | 0.106 | 0.106 | 1.232 | 0 | 0.066 | 0.066 | 0 | 0 | 0.056 | 0.056 | 0.002 | 0.002 |
SG&A
| 5.992 | 5.992 | 2.845 | 2.845 | 3.116 | 3.164 | 1.872 | 3.761 | 1.835 | 2.58 | 1.348 | 0.551 | 0.821 | 0.128 | 0.618 | 0.482 | 0.482 | 0.523 | 0.523 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 5.992 | 1.953 | 1.564 | 1.564 | 3.116 | 3.164 | 0.104 | 3.761 | 3.284 | 2.58 | 0.77 | 0.551 | 0.821 | 0.128 | 0.618 | 0.482 | 0.482 | 0.523 | 0.523 |
Operating Income
| 19.893 | 19.893 | 6.037 | 6.037 | 7.016 | 12.339 | 6.17 | 8.3 | 4.19 | 14.051 | 7.025 | 7.687 | 7.736 | -0.128 | 7.925 | 8.111 | 8.111 | 3.991 | 3.991 |
Operating Income Ratio
| 0.632 | 0.632 | 0.425 | 0.425 | 0.38 | 0.53 | 0.53 | 0.438 | 0.442 | 0.614 | 0.614 | 0.697 | 0.702 | -0.012 | 0.719 | 0.736 | 0.736 | 0.579 | 0.579 |
Total Other Income Expenses Net
| -1.209 | -1.209 | -4.09 | -4.09 | 7.6 | -1.264 | -0.632 | -7.307 | -3.693 | 2.116 | 1.058 | -102.898 | -1.037 | -1.949 | -1.949 | -2.412 | -2.412 | -1.659 | -1.659 |
Income Before Tax
| 18.684 | 18.684 | 1.947 | 1.947 | 14.616 | 11.075 | 5.537 | 0.992 | 0.496 | 16.167 | 8.083 | -95.211 | 6.699 | -0.128 | 5.977 | 5.699 | 5.699 | 2.331 | 2.331 |
Income Before Tax Ratio
| 0.594 | 0.594 | 0.137 | 0.137 | 0.791 | 0.476 | 0.476 | 0.052 | 0.052 | 0.706 | 0.706 | -8.639 | 0.608 | -0.012 | 0.542 | 0.517 | 0.517 | 0.338 | 0.338 |
Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.47 | 1.848 | -3.399 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 18.684 | 18.684 | 1.947 | 1.947 | 14.616 | 11.075 | 5.537 | 0.992 | 0.496 | 16.167 | 8.083 | -95.681 | 4.852 | -0.128 | 5.977 | 5.699 | 5.699 | 2.331 | 2.331 |
Net Income Ratio
| 0.594 | 0.594 | 0.137 | 0.137 | 0.791 | 0.476 | 0.476 | 0.052 | 0.052 | 0.706 | 0.706 | -8.682 | 0.44 | -0.012 | 0.542 | 0.517 | 0.517 | 0.338 | 0.338 |
EPS
| 0.21 | 0.21 | 0.022 | 0.022 | 0.17 | 0.13 | 0.063 | 0.011 | 0.006 | 0.18 | 0.092 | -1.68 | 0.044 | -0.002 | 0.1 | 0.065 | 0.065 | 0.026 | 0.026 |
EPS Diluted
| 0.21 | 0.21 | 0.022 | 0.022 | 0.17 | 0.13 | 0.063 | 0.011 | 0.006 | 0.18 | 0.092 | -1.68 | 0.044 | -0.002 | 0.1 | 0.065 | 0.065 | 0.026 | 0.026 |
EBITDA
| 23.072 | 23.072 | 9.176 | 9.176 | 11.466 | 15.837 | 7.286 | 11.186 | 5.614 | 17.042 | 8.521 | 7.687 | 7.736 | -0.128 | 9.375 | 9.53 | 9.53 | 5.429 | 5.429 |
EBITDA Ratio
| 0.733 | 0.733 | 0.646 | 0.646 | 0.621 | 0.68 | 0.626 | 0.591 | 0.593 | 0.744 | 0.744 | 0.697 | 0.702 | -0.012 | 0.851 | 0.865 | 0.865 | 0.787 | 0.787 |