Bharat Road Network Limited
NSE:BRNL.NS
46.22 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q2 | 2016 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,030.617 | 926.713 | 974.725 | 910.098 | 985.685 | 941.901 | 973.478 | 666.213 | 681.801 | 437.67 | 709.157 | 569.561 | 447.577 | 612.667 | 643.257 | 503.614 | 335.661 | 468.848 | 774.665 | 866.267 | 882.234 | 1,063.159 | 836.942 | 760.756 | 1,353.218 | 140.64 | 27.5 |
| Cost of Revenue
| 616.215 | 646.849 | 251.204 | 216.875 | 251.989 | 318.757 | 335.414 | 127.98 | 63.91 | 107.943 | 163.877 | 188.134 | 38.403 | 86.33 | 77.673 | 15.536 | 20.752 | 67.712 | 94.106 | 243.116 | 280.47 | 359.799 | 337.032 | 323.976 | 262.886 | 0 | 0 |
| Gross Profit
| 414.402 | 279.864 | 723.521 | 693.223 | 733.696 | 623.144 | 638.064 | 538.233 | 617.891 | 329.727 | 545.28 | 381.427 | 409.174 | 526.337 | 565.584 | 488.078 | 314.909 | 401.136 | 680.559 | 623.151 | 601.764 | 703.36 | 499.91 | 436.78 | 1,090.332 | 140.64 | 27.5 |
| Gross Profit Ratio
| 0.402 | 0.302 | 0.742 | 0.762 | 0.744 | 0.662 | 0.655 | 0.808 | 0.906 | 0.753 | 0.769 | 0.67 | 0.914 | 0.859 | 0.879 | 0.969 | 0.938 | 0.856 | 0.879 | 0.719 | 0.682 | 0.662 | 0.597 | 0.574 | 0.806 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 660.203 | 0 | 0 | 0 | 6.114 | 0 | 0 | 0 | 977.295 | 0 | 0 | 0 | 4.702 | 0 | 0 | 0 | 6.273 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0.685 | 0 | 0 | 0 | 0.801 | 0 | 0 | 0 | 1.122 | 0 | 0 | 0 | 1.173 | 0 | 0 | 0 | 0.823 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 126.777 | 181.951 | 127.257 | 646.883 | 101.083 | 660.888 | 414.009 | 64.954 | 50.831 | 6.915 | 33.946 | 372.533 | 369.387 | 978.417 | 0 | 0 | 0 | 5.875 | 0 | 0 | 0 | 7.096 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 46.512 | 49.339 | -61.83 | -63.518 | -65.391 | -56.216 | -943.192 | 55.167 | 208.564 | -27.241 | 10.992 | 20.68 | 60.33 | -29.32 | 100.551 | 1.424 | 179.258 | -395.077 | 111.139 | 182.292 | 142.841 | -347.715 | 134.284 | 111.087 | 103.37 | 16.055 | -1.086 |
| Operating Expenses
| 126.777 | 181.951 | 314.055 | 830.498 | 290.835 | 846.029 | 594.757 | 232.717 | 210.507 | 64.79 | 180.338 | 366.109 | 483.222 | 690.853 | 145.181 | 339.632 | 196.301 | 204.281 | 205.936 | 211.02 | 186.555 | 435.74 | 296.021 | 290.566 | 291.212 | 16.055 | -1.086 |
| Operating Income
| 287.625 | 97.913 | 347.636 | -200.793 | 377.47 | -279.101 | -899.885 | 360.703 | 615.948 | 172.223 | 375.934 | 35.998 | -74.048 | -164.516 | 420.403 | 148.446 | 118.608 | 196.855 | 474.623 | 412.131 | 415.209 | 267.62 | 203.889 | 146.214 | 799.12 | 124.585 | 28.586 |
| Operating Income Ratio
| 0.279 | 0.106 | 0.357 | -0.221 | 0.383 | -0.296 | -0.924 | 0.541 | 0.903 | 0.393 | 0.53 | 0.063 | -0.165 | -0.269 | 0.654 | 0.295 | 0.353 | 0.42 | 0.613 | 0.476 | 0.471 | 0.252 | 0.244 | 0.192 | 0.591 | 0.886 | 1.039 |
| Total Other Income Expenses Net
| -418.172 | -412.776 | -470.938 | -478.675 | -470.194 | -460.825 | -464.439 | -449.073 | -645.644 | -3,316.996 | -493.992 | -443.85 | -391.906 | -295.036 | -441.147 | -542.293 | -495.778 | -650.968 | -325.073 | -347.056 | -286.924 | -628.09 | -198.57 | -246.452 | -812.254 | -14.033 | -28.09 |
| Income Before Tax
| -130.547 | -314.863 | -123.302 | -679.468 | -92.724 | -739.926 | -1,364.324 | -88.37 | 55.262 | -3,099.905 | -93.26 | -416.985 | -465.954 | -459.552 | -20.744 | -393.847 | -377.17 | -454.113 | 149.55 | 65.075 | 128.285 | -360.47 | 5.319 | -100.238 | -13.134 | 110.552 | 0.496 |
| Income Before Tax Ratio
| -0.127 | -0.34 | -0.126 | -0.747 | -0.094 | -0.786 | -1.401 | -0.133 | 0.081 | -7.083 | -0.132 | -0.732 | -1.041 | -0.75 | -0.032 | -0.782 | -1.124 | -0.969 | 0.193 | 0.075 | 0.145 | -0.339 | 0.006 | -0.132 | -0.01 | 0.786 | 0.018 |
| Income Tax Expense
| -21.011 | -18.301 | -20.277 | -18.715 | -20.806 | -50.759 | -85.79 | -0.06 | -33.254 | -119.59 | 11.738 | -70.875 | -10.698 | -70.914 | 52.332 | -65.995 | 21.436 | -77.457 | 26.808 | 35.826 | 25.895 | -27.268 | 30.362 | 27.527 | 29.862 | 31.891 | -0.268 |
| Net Income
| -109.536 | -287.139 | -157.269 | -557.826 | -117.776 | -604.427 | -1,328.639 | -128.342 | -34.358 | -3,004.685 | -111.042 | -313.317 | -334.129 | -356.491 | 16.586 | -302.3 | -500.21 | -430.057 | 138.132 | 52.059 | 80.135 | -174.41 | -74.302 | -104.041 | -29.825 | 78.661 | 0.764 |
| Net Income Ratio
| -0.106 | -0.31 | -0.161 | -0.613 | -0.119 | -0.642 | -1.365 | -0.193 | -0.05 | -6.865 | -0.157 | -0.55 | -0.747 | -0.582 | 0.026 | -0.6 | -1.49 | -0.917 | 0.178 | 0.06 | 0.091 | -0.164 | -0.089 | -0.137 | -0.022 | 0.559 | 0.028 |
| EPS
| -1.3 | -3.42 | -1.87 | -6.64 | -1.4 | -7.2 | -15.83 | -1.53 | -0.41 | -36.04 | -1.32 | -3.73 | -3.98 | -4.25 | 0.2 | -3.6 | -6.12 | -5.12 | 1.65 | 0.62 | 0.95 | -2.08 | -0.89 | -1.52 | -0.36 | 1.31 | 0.13 |
| EPS Diluted
| -1.3 | -3.42 | -1.87 | -6.64 | -1.4 | -7.2 | -15.83 | -1.53 | -0.41 | -35.79 | -1.32 | -3.73 | -3.98 | -4.25 | 0.2 | -3.6 | -5.96 | -5.12 | 1.65 | 0.62 | 0.95 | -2.08 | -0.89 | -1.52 | -0.36 | 1.31 | 0.13 |
| EBITDA
| 497.128 | 435.501 | 511.707 | -45.049 | 539.255 | -125.794 | -750.55 | 493.925 | 747.733 | -1,018.522 | 489.03 | 146.106 | 65.382 | -40.002 | 634.862 | 249.325 | 359.069 | 86.572 | 677.414 | 722.114 | 611.332 | -187.179 | 426.903 | 276.549 | 951.044 | 124.631 | 28.603 |
| EBITDA Ratio
| 0.482 | 0.47 | 0.525 | -0.049 | 0.547 | -0.134 | -0.771 | 0.741 | 1.097 | -2.327 | 0.69 | 0.257 | 0.146 | -0.065 | 0.987 | 0.495 | 1.07 | 0.185 | 0.874 | 0.834 | 0.693 | -0.176 | 0.51 | 0.364 | 0.703 | 0.886 | 1.04 |