Barnwell Industries, Inc.
AMEX:BRN
2.61 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.83 | 12.804 | 11.279 | 4.584 | 4.613 | 5.965 | 16.281 | 15.55 | 8.471 | 16.104 | 7.828 | 8.845 | 9.834 | 10.674 | 6.879 | 13.618 | 10.107 | 11.972 | 5.492 | 4.497 | 1.648 | 1.489 | 5.154 | 5.701 | 2.6 | 2.2 | 4.4 | 3.6 | 3 | 4.2 | 5.8 | 7.2 | 4.8 | 12.5 | 7 | 0.6 | 0.5 | 0.2 | 0.3 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.741 | 5.45 | 1.192 | 1.192 | 1.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 1.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.83 | 12.804 | 11.279 | 4.584 | 4.613 | 6.706 | 21.731 | 16.742 | 9.663 | 17.243 | 7.828 | 8.845 | 9.834 | 10.674 | 6.879 | 13.618 | 10.107 | 11.972 | 7.192 | 5.884 | 1.648 | 1.489 | 5.154 | 5.701 | 2.6 | 2.2 | 4.4 | 3.6 | 3 | 4.2 | 5.8 | 7.2 | 4.8 | 12.5 | 7 | 0.6 | 0.5 | 0.2 | 0.3 |
Net Receivables
| 3.262 | 4.361 | 3.599 | 2.648 | 2.27 | 4.426 | 2.559 | 1.228 | 2.3 | 2.91 | 3.287 | 3.6 | 5.803 | 8.775 | 4.631 | 8.499 | 8.171 | 7.752 | 8.279 | 6.006 | 4.343 | 4.586 | 3.734 | 2.647 | 1.9 | 2.1 | 2.1 | 2.3 | 2.8 | 3.2 | 2.2 | 3.8 | 3.7 | 3.4 | 3.2 | 2.3 | 2.7 | 2.6 | 3.8 |
Inventory
| 0.348 | 0.351 | 0.687 | 0.699 | 0.729 | 0 | 1.037 | 2.21 | 12.59 | 5.669 | 5.678 | 5.67 | 12.938 | 13.676 | 1.675 | 2.134 | 2.171 | 4.173 | 3.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 |
Other Current Assets
| 2.993 | 2.932 | 2.47 | 1.556 | 1.821 | 0.95 | 0.852 | 0.934 | 1.125 | 0.698 | 2.234 | 0.77 | 0.955 | 1.242 | 14.176 | 1.411 | 1.03 | 1.441 | 1.582 | 2.312 | 0.89 | 1.031 | 1.055 | 0.773 | 1.1 | 0 | 0.4 | 0.5 | 0.1 | 1.1 | 0.7 | 0.8 | 0.4 | 0.5 | 0.5 | 0.2 | 0.1 | 0.3 | 0.1 |
Total Current Assets
| 9.085 | 20.097 | 18.035 | 9.487 | 8.704 | 12.082 | 25.142 | 21.114 | 25.678 | 26.52 | 19.027 | 18.885 | 29.53 | 34.367 | 27.361 | 25.662 | 21.479 | 25.338 | 20.083 | 14.202 | 6.881 | 7.106 | 9.943 | 9.121 | 5.6 | 4.6 | 7 | 6.6 | 6.1 | 8.7 | 8.8 | 11.9 | 9.1 | 16.7 | 10.9 | 3.3 | 3.5 | 3.3 | 4.6 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 21.865 | 13.733 | 4.171 | 4.023 | 8.388 | 16.411 | 5.369 | 6.902 | 9.468 | 22.35 | 41.306 | 48.624 | 54.619 | 50.088 | 51.687 | 88.69 | 90.679 | 79.167 | 61.861 | 47.852 | 38.948 | 25.828 | 24.892 | 25.348 | 24 | 24.1 | 25.1 | 22.7 | 21 | 21 | 18.5 | 19.1 | 24 | 20 | 15.9 | 14.7 | 12.8 | 11.6 | 12.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | -0.194 | -0.168 | 0.114 | -0.35 | 0 | -0.449 | 0 | 0 | 0 | 0 | 0 | -7,056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0.901 | 0.98 | 1.608 | 2.209 | 3.552 | 6.288 | 5.9 | 2.381 | 2.381 | 4.623 | 5.433 | 7.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.058 | 0.188 | 0.359 | 0.194 | 0.168 | 0.315 | 0.3 | 0.204 | 0.449 | 1.201 | 1.89 | 3.307 | 4.481 | 3.864 | 272 | 2,134 | 2,171 | 4,173 | 3,030 | 1,231 | 215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.413 | 3.197 | 1.87 | 0.771 | 0.23 | 0.848 | 0.35 | -0.204 | 0.119 | -1.201 | -1.89 | -3.307 | -4.481 | -3.864 | 6,784 | -2,115.99 | -2,158.593 | -4,172.95 | -3,026.967 | -1,227.967 | -208.492 | 7.74 | 8.836 | 4.191 | 3.7 | 3 | 2.3 | 1.5 | 1.7 | 0.9 | 0.8 | 0.2 | 2 | 0.7 | 0.5 | 6.1 | 6.3 | 6.2 | 5.4 |
Total Non-Current Assets
| 26.336 | 17.118 | 6.4 | 5.695 | 9.598 | 19.296 | 7.878 | 10.454 | 15.875 | 28.25 | 43.687 | 51.005 | 59.242 | 55.521 | 58.743 | 106.7 | 103.086 | 79.217 | 64.894 | 50.885 | 45.456 | 33.568 | 33.728 | 29.539 | 27.7 | 27.1 | 27.4 | 24.2 | 22.7 | 21.9 | 19.3 | 19.3 | 26 | 20.7 | 16.4 | 20.8 | 19.1 | 17.8 | 17.5 |
Total Assets
| 35.421 | 37.215 | 24.435 | 15.182 | 18.302 | 31.378 | 33.02 | 31.568 | 41.553 | 54.77 | 62.714 | 69.89 | 88.772 | 89.888 | 86.104 | 132.362 | 124.565 | 104.555 | 84.977 | 65.087 | 52.337 | 40.674 | 43.671 | 38.66 | 33.3 | 31.7 | 34.4 | 30.8 | 28.8 | 30.6 | 28.1 | 31.2 | 35.1 | 37.4 | 27.3 | 24.1 | 22.6 | 21.1 | 22.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.881 | 1.462 | 1.416 | 2.104 | 1.223 | 1.191 | 1.185 | 1.423 | 2.653 | 3.453 | 4.415 | 2.68 | 2.75 | 1.442 | 3.277 | 6.516 | 5.983 | 3.628 | 5.653 | 3.199 | 3.357 | 2.995 | 3.061 | 1.821 | 1.9 | 2.8 | 3.2 | 1.7 | 1.5 | 1.8 | 1.2 | 0.9 | 1.2 | 2.2 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.071 | 0.105 | -0.455 | 0.111 | -1.633 | -0.042 | -0.04 | -0.165 | 3.44 | 4.449 | 5.24 | 5.764 | 12.314 | 13.65 | 14.335 | 0 | 0.354 | 0 | 0 | 0 | 0 | 0.36 | 2.609 | 0.4 | 1.7 | 0.4 | 0 | 0 | 0 | 0 | 0 | 3.3 | 0.2 | 0.2 | 0 | 1.6 | 0.9 | 0.7 | 0.7 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 1.072 | 0.619 | 3,506 | 0 | 0 | 0 | 36 | 442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.377 | 0.188 | 0.455 | 2.922 | 1.633 | 0.042 | 0.04 | 0.165 | 0.569 | 5.961 | 6.355 | 2.788 | 6.1 | 6.748 | 4.181 | 0 | 9.703 | 0 | 0 | 0 | 0 | 0 | 3.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.269 | 7.172 | 4.485 | 1.227 | 3.545 | 2.438 | 3.613 | 3.313 | 3.341 | 0.66 | 0.437 | 3.083 | 2.925 | 2.966 | 2.212 | 16.317 | 4.69 | 18.484 | 15.63 | 9.672 | 7.161 | 4.208 | 2.857 | 5.166 | 3 | 2.5 | 2.1 | 1.5 | 1 | 2 | 2.4 | 2.4 | 2 | 5.2 | 2.7 | 1.8 | 1.8 | 1.4 | 3.4 |
Total Current Liabilities
| 6.598 | 8.927 | 5.901 | 6.364 | 4.768 | 3.629 | 4.798 | 4.736 | 10.003 | 14.523 | 16.447 | 14.315 | 24.089 | 24.806 | 24.005 | 22.833 | 20.73 | 22.112 | 21.283 | 12.871 | 10.518 | 7.563 | 11.888 | 7.387 | 6.6 | 5.7 | 5.3 | 3.2 | 2.5 | 3.8 | 3.6 | 6.6 | 3.4 | 7.6 | 2.7 | 3.4 | 2.7 | 2.1 | 4.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.047 | 0.161 | 0.227 | 0.201 | 0 | 0 | 0 | 0 | 0 | 6.65 | 11.4 | 11.4 | 11.4 | 12.35 | 16.665 | 26.217 | 22.104 | 11.735 | 11.576 | 10.165 | 10.477 | 9.961 | 8.667 | 9.133 | 12.6 | 13.6 | 11.1 | 11.1 | 11.1 | 10.6 | 10.6 | 12 | 17.5 | 15.7 | 16.3 | 18.4 | 20.7 | 22 | 21.6 |
Deferred Revenue Non-Current
| -0.058 | 0 | 0 | 0 | 0.193 | 0.107 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.058 | 0.188 | 0.359 | 0.194 | 0.168 | 0.315 | 0.236 | 0.204 | 0.449 | 1.201 | 1.89 | 3.307 | 4.481 | 3.864 | 2.858 | 14.375 | 19.299 | 16.35 | 12.935 | 10.719 | 9.443 | 7.429 | 7.007 | 7.206 | 6.3 | 5.6 | 5.8 | 5.1 | 4.8 | 6.5 | 6.1 | 6.3 | 7 | 6.5 | 6.6 | 6.1 | 5.3 | 4.7 | 4.1 |
Other Non-Current Liabilities
| 10.019 | 8.778 | 8.441 | 10.376 | 11.844 | 11.088 | 9.782 | 12.884 | 11.839 | 12.451 | 10.657 | 10.743 | 10.088 | 10.26 | 4.508 | 6.606 | 7.121 | 3.753 | 2.845 | 1.775 | 1.432 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0.9 | 1.5 | 2.3 | 3.9 | 3.9 | 4.2 | 4.4 | 4.7 |
Total Non-Current Liabilities
| 10.066 | 9.127 | 9.027 | 10.771 | 12.205 | 11.51 | 10.039 | 13.088 | 12.288 | 20.302 | 23.947 | 25.45 | 25.969 | 26.474 | 28.879 | 47.198 | 48.524 | 31.838 | 27.356 | 22.659 | 21.352 | 17.39 | 15.674 | 16.339 | 18.9 | 19.3 | 16.9 | 16.2 | 15.9 | 17 | 16.7 | 19.2 | 26 | 24.5 | 26.8 | 28.4 | 30.2 | 31.1 | 30.4 |
Total Liabilities
| 16.664 | 18.054 | 14.928 | 17.135 | 16.973 | 15.139 | 14.837 | 17.824 | 22.291 | 34.825 | 40.394 | 39.765 | 50.058 | 51.28 | 52.884 | 70.031 | 69.254 | 53.95 | 48.639 | 35.53 | 31.87 | 24.953 | 27.562 | 23.726 | 25.5 | 25 | 22.2 | 19.4 | 18.4 | 20.8 | 20.3 | 25.8 | 29.4 | 32.1 | 29.5 | 31.8 | 32.9 | 33.2 | 34.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5.079 | 5.062 | 4.807 | 4.223 | 4.223 | 4.223 | 4.223 | 4.223 | 4.223 | 4.223 | 4.223 | 4.223 | 4.223 | 4.223 | 4.202 | 4.202 | 4.14 | 4.085 | 4.085 | 0.83 | 0.821 | 0.821 | 0.821 | 0.821 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 6.16 | 7.72 | 2.356 | -3.897 | 0.859 | 13.253 | 15.023 | 13.852 | 17.467 | 16.204 | 15.532 | 24.095 | 34.231 | 34.34 | 30.5 | 54.862 | 44.988 | 43.524 | 30.317 | 29.605 | 22.018 | 19.698 | 19.855 | 16.68 | 11.8 | 11.3 | 15.2 | 14.1 | 12.9 | 12.4 | 10.2 | 7.1 | 5.3 | 4.4 | -3.6 | -8.9 | -11.2 | -12.6 | -12.9 |
Accumulated Other Comprehensive Income/Loss
| 2.104 | 1.294 | 0.032 | -1.435 | -2.917 | -0.514 | -1.058 | -3.92 | -2.122 | -0.258 | 2.991 | 2.322 | 0.29 | 0.049 | -1.349 | 3.143 | 4.933 | 2.852 | 1.624 | 0.169 | -1.491 | -3.883 | -3.797 | -3.048 | -3.1 | -32.1 | -33.1 | -30.4 | -27.8 | -24.6 | -21.9 | -20.4 | -21 | -18.3 | -16.1 | -14.1 | -12.1 | -10.4 | -8.8 |
Other Total Stockholders Equity
| 5.401 | 5.065 | 2.304 | -0.936 | -0.936 | -0.936 | -0.936 | -0.941 | -0.951 | -0.971 | -0.997 | -0.997 | -0.997 | -0.997 | -1.035 | -0.943 | 0.543 | 0.144 | 0 | -1.455 | -1.715 | -1.715 | -1.786 | -1.779 | -1.7 | 27.5 | 30.1 | 27.7 | 25.3 | 22 | 19.3 | 18.3 | 20.8 | 18.4 | 17.5 | 15.3 | 13 | 10.9 | 9.3 |
Total Shareholders Equity
| 18.744 | 19.141 | 9.499 | -2.045 | 1.229 | 16.026 | 17.252 | 13.214 | 18.617 | 19.198 | 21.749 | 29.643 | 37.747 | 37.615 | 32.318 | 61.264 | 54.604 | 50.605 | 36.026 | 29.149 | 19.633 | 14.921 | 15.093 | 12.674 | 7.8 | 6.7 | 12.2 | 11.4 | 10.4 | 9.8 | 7.6 | 5 | 5.1 | 4.5 | -2.2 | -7.7 | -10.3 | -12.1 | -12.4 |
Total Equity
| 18.757 | 19.161 | 9.507 | -1.953 | 1.329 | 16.239 | 18.183 | 13.744 | 19.262 | 19.945 | 22.32 | 30.125 | 38.714 | 38.608 | 33.22 | 62.331 | 55.311 | 50.605 | 36.338 | 29.557 | 20.467 | 15.721 | 16.109 | 14.934 | 7.8 | 6.7 | 12.2 | 11.4 | 10.4 | 9.8 | 7.8 | 5.4 | 5.7 | 5.3 | -2.2 | -7.7 | -10.3 | -12.1 | -12.4 |
Total Liabilities & Shareholders Equity
| 35.421 | 37.215 | 24.435 | 15.182 | 18.302 | 31.378 | 33.02 | 31.568 | 41.553 | 54.77 | 62.714 | 69.89 | 88.772 | 89.888 | 86.104 | 132.362 | 124.565 | 104.555 | 84.977 | 65.087 | 52.337 | 40.674 | 43.671 | 38.66 | 33.3 | 31.7 | 34.4 | 30.8 | 28.8 | 30.6 | 28.1 | 31.2 | 35.1 | 37.4 | 27.3 | 24.1 | 22.6 | 21.1 | 22.1 |