BrainChip Holdings Ltd
ASX:BRN.AX
0.29 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.12 | 0.12 | 0.24 | 4.831 | 0.82 | 0.77 | 0.107 | 0.013 | 0.009 | 0.067 | 0.443 | 0.505 | 0.258 | 0.269 | 0.133 | 0.066 | 0.066 | 0.005 | 0.039 | 0.036 | 0 | 0 | 0 | 0 | 0.29 | 0.312 | 0.306 | 0.29 | 0.036 | 0.036 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0.07 | 0.07 | 0.08 | 0.402 | 0.14 | 0.14 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0.05 | 0.05 | 0.16 | 4.429 | 0.68 | 0.63 | 0.059 | 0.013 | 0.009 | 0.067 | 0.443 | 0.505 | 0.258 | 0.269 | 0.133 | 0.066 | 0.066 | 0.005 | 0.039 | 0.036 | 0 | 0 | 0 | 0 | 0.29 | 0.312 | 0.306 | 0.29 | 0.025 | 0.025 | 0.028 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.417 | 0.417 | 0.667 | 0.917 | 0.829 | 0.818 | 0.547 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0.702 | 0.702 | 0.702 | 0.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0.16 | 0.32 | 1.01 | 4.682 | 1.77 | 2.14 | 2.187 | 3.685 | 2.925 | 2.134 | 3.641 | 1.352 | 0.018 | 0.019 | 1.339 | -0.054 | -0.054 | 0.359 | 0.007 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3.64 | 4.814 | 4.667 | 3.153 | 2.936 | 2.217 | 1.825 | 1.334 | 2.046 | 1.656 | 1.477 | 2.382 | 3.546 | 3.698 | 2.115 | 2.806 | 2.805 | 0.835 | 0.866 | 0.8 | 0.764 | 0.715 | 0.826 | 0.85 | 0.142 | 0.153 | 0.15 | 0.142 | 0.202 | 0.2 | 0.226 | 0.226 | 0.259 | 0.252 | 0.259 | 0.267 | 0.422 | 0.463 | 0.448 | 0.431 |
| Selling & Marketing Expenses
| 3.616 | 3.425 | 2.088 | 1.742 | 1.424 | 1.063 | 0.677 | 0.75 | 0.56 | 0.501 | 0.756 | 0.71 | 0.101 | 0.105 | 0.134 | -2.319 | -2.318 | -0.564 | -0.578 | -0.534 | 5.052 | 5.464 | 5.461 | 5.62 | -0.047 | -0.05 | -0.049 | -0.047 | 0.398 | 0.393 | 0.443 | 0.443 | 0.35 | 0.34 | 0.35 | 0.36 | -0.054 | -0.06 | -0.058 | -0.056 |
| SG&A
| 10.78 | 15.95 | 11.89 | 8.744 | 9.52 | 6.98 | 3.366 | 2.724 | 3.862 | 2.631 | 4.761 | 8.18 | 3.647 | 3.803 | 5.289 | 0.488 | 0.487 | 1.18 | 0.288 | 0.266 | 5.816 | 0.715 | 6.286 | 6.47 | 0.096 | 0.103 | 0.101 | 0.096 | 0.6 | 0.593 | 0.669 | 0.669 | 0.609 | 0.592 | 0.608 | 0.627 | 0.368 | 0.404 | 0.39 | 0.375 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.968 | -2.955 | -3.08 | -3.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 11.98 | 16.85 | 14.03 | 12.668 | 11.76 | 9.47 | 20.024 | 6.614 | 6.345 | 4.576 | 8.25 | 9.328 | 0.585 | 0.61 | 6.281 | 0.434 | 0.434 | 1.478 | 0.294 | 0.272 | 5.816 | 0.414 | 6.286 | 6.47 | 0.096 | 0.103 | 0.101 | 0.096 | 0.6 | 0.593 | 0.669 | 0.669 | 0.609 | 0.592 | 0.608 | 0.627 | 0.368 | 0.404 | 0.39 | 0.375 |
| Operating Income
| -11.93 | -16.8 | -13.86 | -8.561 | -11.08 | -8.85 | -4.97 | -6.199 | -6.441 | -4.488 | -6.958 | -8.882 | -4.491 | -4.683 | -6.334 | -3.372 | -3.371 | -1.536 | -1.28 | -1.183 | -6.572 | -0.715 | -7.103 | -7.311 | -1.166 | -1.253 | -1.23 | -1.168 | -0.738 | -0.729 | -0.823 | -0.823 | -0.744 | -0.724 | -0.744 | -0.766 | -0.761 | -0.835 | -0.807 | -0.777 |
| Operating Income Ratio
| -99.417 | -140 | -57.75 | -1.772 | -13.512 | -11.494 | -46.266 | -462.744 | -720.515 | -67.353 | -15.707 | -17.589 | -17.43 | -17.43 | -47.589 | -51.108 | -51.109 | -317.856 | -32.455 | -32.456 | 0 | 0 | 0 | 0 | -4.022 | -4.022 | -4.022 | -4.022 | -20.534 | -20.535 | -20.534 | -20.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 0.29 | -0.31 | 0.06 | 0.317 | -0.6 | -0.3 | -14.993 | -0.659 | -0.376 | -0.006 | -0.795 | 0.112 | 0 | 0 | 0.195 | -0.007 | -0.007 | 0.067 | 0.064 | 0.059 | -0.011 | 0.3 | -0.011 | -0.012 | 1.228 | 1.32 | 1.296 | 1.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -11.65 | -17.12 | -13.81 | -8.244 | -11.68 | -9.15 | -19.964 | -6.858 | -6.816 | -4.494 | -7.753 | -8.77 | -4.491 | -4.683 | -6.14 | -3.379 | -3.378 | -1.469 | -1.217 | -1.124 | -6.582 | -0.414 | -7.115 | -7.322 | 0.062 | 0.067 | 0.066 | 0.062 | -0.738 | -0.729 | -0.823 | -0.823 | -0.744 | -0.724 | -0.744 | -0.766 | -0.761 | -0.835 | -0.807 | -0.777 |
| Income Before Tax Ratio
| -97.083 | -142.667 | -57.542 | -1.707 | -14.244 | -11.883 | -185.828 | -511.918 | -762.557 | -67.436 | -17.502 | -17.367 | -17.43 | -17.43 | -46.127 | -51.216 | -51.216 | -304.066 | -30.844 | -30.845 | 0 | 0 | 0 | 0 | 0.215 | 0.215 | 0.215 | 0.215 | -20.534 | -20.535 | -20.534 | -20.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0.09 | 0.03 | 0.03 | 0.011 | 0.004 | 0.15 | -0 | 0 | 0 | 0 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.011 | 0.011 | 0.011 | 0.012 | 1.228 | 1.32 | 1.296 | 1.23 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Net Income
| -11.73 | -17.15 | -13.83 | -8.256 | -11.68 | -9.3 | -19.964 | -6.858 | -6.816 | -4.494 | -7.753 | -8.77 | -4.491 | -4.683 | -6.14 | -3.379 | -3.378 | -1.469 | -1.22 | -1.127 | -6.593 | -0.414 | -7.126 | -7.334 | -1.166 | -1.253 | -1.23 | -1.168 | -0.738 | -0.729 | -0.823 | -0.823 | -0.744 | -0.724 | -0.744 | -0.766 | -0.761 | -0.835 | -0.807 | -0.777 |
| Net Income Ratio
| -97.75 | -142.917 | -57.625 | -1.709 | -14.244 | -12.078 | -185.828 | -511.918 | -762.557 | -67.436 | -17.502 | -17.367 | -17.43 | -17.43 | -46.127 | -51.218 | -51.219 | -304.066 | -30.915 | -30.916 | 0 | 0 | 0 | 0 | -4.022 | -4.022 | -4.022 | -4.022 | -20.534 | -20.535 | -20.534 | -20.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.006 | -0.01 | -0.008 | -0.005 | -0.007 | -0.006 | -0.012 | -0.005 | -0.005 | -0.004 | -0.008 | -0.009 | -0.004 | -0.004 | -0.008 | -0.004 | -0.003 | -0.002 | -0.002 | -0.001 | -0.019 | -0.002 | -0.02 | -0.006 | -0.005 | -0.001 | -0.006 | -0.001 | -0.004 | -0.001 | -0.005 | -0.001 | -0.006 | -0.001 | -0.006 | -0.001 | -0.01 | -0.001 | -0.011 | -0.001 |
| EPS Diluted
| -0.006 | -0.01 | -0.008 | -0.005 | -0.007 | -0.006 | -0.012 | -0.005 | -0.005 | -0.004 | -0.007 | -0.009 | -0.004 | -0.004 | -0.008 | -0.004 | -0.003 | -0.002 | -0.002 | -0.001 | -0.019 | -0.002 | -0.02 | -0.006 | -0.005 | -0.001 | -0.006 | -0.001 | -0.004 | -0.001 | -0.005 | -0.001 | -0.006 | -0.001 | -0.006 | -0.001 | -0.01 | -0.001 | -0.011 | -0.001 |
| EBITDA
| -12.126 | -16.691 | -12.641 | -8.471 | -9.733 | -8.859 | -4.9 | -6.125 | -6.348 | -4.416 | -7.39 | -8.326 | -4.178 | -4.357 | -6.29 | -3.082 | -3.081 | -1.526 | -1.221 | -1.128 | -6.568 | -0.711 | -7.099 | -7.307 | -1.163 | -1.25 | -1.227 | -1.165 | -0.734 | -0.726 | -0.819 | -0.819 | -0.742 | -0.722 | -0.741 | -0.763 | -0.752 | -0.825 | -0.798 | -0.767 |
| EBITDA Ratio
| -101.047 | -139.094 | -52.672 | -1.754 | -11.869 | -11.506 | -45.607 | -457.175 | -710.189 | -66.265 | -16.681 | -16.487 | -16.217 | -16.217 | -47.256 | -46.714 | -46.714 | -315.813 | -30.953 | -30.953 | 0 | 0 | 0 | 0 | -4.013 | -4.013 | -4.013 | -4.013 | -20.436 | -20.437 | -20.436 | -20.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |