BrainChip Holdings Ltd (BRN.AX) - Quarterly Cash Flow Statement

Home
BRN.AX
Financials

0.165 (AUD) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2018 Q1	2017 Q4	2017 Q2	2017 Q1	2016 Q4	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4
Operating Activities:
Net Income Numbers are in millions	-11.734	-17.147	-13.832	-8.256	-11.683	-9.298	-19.964	-6.858	-6.816	-4.494	-7.753	-8.77	-4.491	-4.683	-6.103	-3.372	-3.371	-2.068	-1.283	-1.185	-6.582	-0.414	-7.115	-7.322	-1.166	-1.253	-1.23	-1.168	-0.738	-0.729	-0.823	-0.823	-0.744	-0.724	-0.744	-0.766	-0.761	-0.835	-0.807	-0.777
Depreciation & Amortization Numbers are in millions	0.355	0.27	0.299	0.252	0.148	0.096	0.095	0.153	0.205	0.187	-0.431	0.556	0.313	0.326	0.044	0.29	0.29	0.01	0.059	0.055	0.003	0.003	0.004	0.004	0.003	0.003	0.003	0.003	0.004	0.003	0.004	0.004	0.003	0.003	0.003	0.003	0.009	0.01	0.009	0.009
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	4.118	7.236	5.493	3.656	2.758	1.604	0.885	0.551	1.289	0.347	2.331	4.975	0	0	2.921	0	0	0.315	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0.872	0	2.544	0	0.303	0	-0.298	0	0.082	0	0.073	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts Receivables Numbers are in millions	1.084	0	2.551	0	0.626	0	-0.435	0	0.048	0	0.127	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	-0.086	0	-0.143	0	-0.2	0	-0.038	0	0.005	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	-0.126	0	0.136	0	-0.123	0	0.176	0	0.03	0	-0.053	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	-0.875	-0.628	-0.233	-3.575	1.188	0.711	14.389	1.019	0.48	-0.281	2.096	-0.28	4.178	4.357	0.335	3.082	3.081	0.44	1.224	1.13	6.579	0.193	7.111	7.319	1.163	1.25	1.227	1.165	0.734	0.726	0.819	0.819	0.742	0.722	0.741	0.763	0.752	0.825	0.798	0.767
Operating Cash Flow Numbers are in millions	-7.263	-10.269	-5.729	-7.923	-7.286	-6.888	-4.893	-5.136	-4.76	-4.241	-3.684	-3.519	0	0	-2.804	0	0	-1.303	0	0	0	-0.218	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.058	-0.075	-0.047	-0.081	-0.246	-0.019	-0.029	-0.015	-0.021	-0.019	-0.064	-0.023	-0.334	-0.349	-0.087	-0.22	-0.22	-0.134	-0.119	-0.11	-0.034	-0.072	-0.037	-0.038	-0.113	-0.121	-0.119	-0.113	-0.729	-0.721	-0.813	-0.813	-1.203	-1.17	-1.202	-1.238	-0.005	-0.006	-0.006	-0.006
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0	0	0	0	0	0	0	0	0.084	-0.204	-0.556	-0.588	-1.623	-1.693	-0.349	-1.267	-1.267	0.086	-0.757	-0.699	-0.42	-0.006	-0.454	-0.467	-0.111	-0.119	-0.117	-0.111	0.546	0.539	0.609	0.609	1.052	1.024	1.052	1.083	-0.549	-0.603	-0.583	-0.561
Investing Cash Flow Numbers are in millions	-0.058	-0.075	-0.047	-0.081	-0.246	-0.019	-0.029	-0.015	0.063	-0.223	-0.62	-0.61	-1.958	-2.042	-0.436	-1.487	-1.487	-0.049	-0.876	-0.809	-0.454	-0.078	-0.491	-0.505	-0.224	-0.24	-0.236	-0.224	-0.183	-0.181	-0.205	-0.205	-0.15	-0.146	-0.15	-0.155	-0.555	-0.609	-0.589	-0.566
Financing Activities:
Debt Repayment Numbers are in millions	0	-0.132	-0.018	-0.11	0	-0.024	-0.053	-0.33	-2.485	-2.452	-0.001	-0.001	-0.001	-0.001	-0.187	-0.075	-0.075	-0.061	-0.063	-0.058	-0.009	-0.009	-0.009	-0.01	0	0	0	0	0	0	0	0	-0.001	-0.001	-0.001	-0.001	-0.002	-0.002	-0.002	-0.002
Common Stock Issued Numbers are in millions	0.376	8.98	1.848	0	9.5	5.316	19.247	2.908	4.545	2.54	2.571	0	0	0	5.125	5.113	5.112	1.814	1.86	1.717	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.531	3.877	3.748	3.605
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	-0.133	-0.007	-0.007	-0.008	-0.326	-0.326	-0.326	-0.115	-0.118	-0.109	0	0	0	0	0	0	0	0	-0.005	-0.005	-0.006	-0.006	-0.001	-0.001	-0.001	-0.001	-0.219	-0.24	-0.232	-0.223
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	-0	0	0	0	-0	-0	-0	-0	-0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	-0.162	9.135	0.5	17.204	9.251	5.462	18.394	2.753	6.778	-0.012	-0.022	-0.006	-1.95	-2.033	4.255	-6.199	-6.198	2.793	-2.555	-2.36	-0.445	0.38	-0.481	-0.495	-0.224	-0.24	-0.236	-0.224	-0.178	-0.176	-0.199	-0.199	-0.148	-0.144	-0.148	-0.152	-3.866	-4.244	-4.103	-3.947
Financing Cash Flow Numbers are in millions	-0.162	9.003	0.5	17.094	9.251	5.438	18.394	3.082	6.778	2.44	-0.022	-0.006	-1.958	-2.042	4.069	-1.487	-1.487	2.793	-0.876	-0.809	-0.454	0.38	-0.491	-0.505	-0.224	-0.24	-0.236	-0.224	-0.183	-0.181	-0.205	-0.205	-0.15	-0.146	-0.15	-0.155	-0.555	-0.609	-0.589	-0.566
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0.002	0.001	0.008	-0.024	-0.005	-0.014	0.318	-0.207	0.021	0	-0.022	-0.022	0	0	0.094	0	0	0.062	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	-7.556	-0.82	-5.13	9.066	1.611	-0.927	13.633	-2.138	2.077	-1.982	-9.924	7.708	-2.312	-2.379	3.635	3.049	1.031	2.538	0.581	0.761	0.326	0.106	0.353	0.363	-0.335	-0.36	-0.353	-0.335	-0.886	-0.875	-0.988	-0.988	-1.372	-1.335	-1.371	-1.412	2.747	3.016	2.915	2.805
Cash At End Of Period Numbers are in millions	14.269	21.825	23.303	28.433	19.265	17.653	18.979	5.346	7.597	5.52	1.968	11.892	2.05	2.138	4.517	3.929	3.928	2.897	0.95	0.877	0.335	0.116	0.362	0.373	0.168	0.18	0.177	0.168	0.537	0.531	0.599	0.599	1.581	1.539	1.581	1.628	2.767	3.038	2.936	2.825

BrainChip Holdings Ltd

ASX:BRN.AX Add to watchlist

ASX:BRN.AX