BrainChip Holdings Ltd
ASX:BRN.AX
0.29 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 14.3 | 21.82 | 23.12 | 28.433 | 19.37 | 17.65 | 18.979 | 5.346 | 7.597 | 5.52 | 5.833 | 11.892 | 12.362 | 4.517 | 2.588 | 2.897 | 1.016 | 0.539 | 2.055 | 6.518 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 1.43 | 0.039 | 0.029 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 14.3 | 21.82 | 23.12 | 28.433 | 19.37 | 19.08 | 19.018 | 5.346 | 7.626 | 5.52 | 5.833 | 11.892 | 12.362 | 4.517 | 2.588 | 2.897 | 1.016 | 0.539 | 2.055 | 6.518 |
Net Receivables
| 2.42 | 2.07 | 2.35 | 2.504 | 0.91 | 1.1 | 0.902 | 0.008 | 1.188 | 0.545 | 0.357 | 0.465 | 0.276 | 0.068 | 0.278 | 0 | 0.417 | 0.861 | 0.022 | 0.02 |
Inventory
| 0.48 | 0.61 | 0.4 | 0.206 | 0.25 | 0.08 | 0.054 | 0.016 | 0.016 | 0.017 | 0.016 | 0.021 | 0.016 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.31 | 0.36 | 0.2 | 1.393 | 0.36 | 0.22 | 1.588 | 0.326 | 0.136 | 0.17 | 0.01 | 0.111 | 0.186 | 0.445 | 0.15 | 0.065 | 0.046 | 0.024 | 0.02 | 0.025 |
Total Current Assets
| 17.56 | 24.87 | 26.12 | 32.536 | 20.89 | 20.49 | 21.563 | 5.697 | 8.966 | 6.251 | 6.314 | 12.489 | 12.911 | 5.031 | 3.087 | 2.962 | 1.478 | 1.425 | 2.096 | 6.563 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.76 | 1.95 | 2.19 | 2.029 | 1.98 | 0.2 | 0.246 | 0.268 | 0.371 | 0.367 | 0.175 | 0.21 | 0.148 | 0.205 | 0.101 | 0.073 | 0.048 | 2.834 | 9.71 | 3.136 |
Goodwill
| 0.001 | -0.323 | -0.004 | 0 | 0 | 0.905 | 0.9 | 0.905 | 0.906 | 0.905 | 0.7 | 0.905 | 0.697 | 0 | 0.905 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.609 | 0.963 | 0.674 | 0.707 | 0.74 | 0.772 | 1.7 | 0.838 | 1.777 | 0.885 | 0.642 | 1.989 | 1.47 | 3.365 | 1.926 | 0.031 | 0.023 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.61 | 0.64 | 0.67 | 0.707 | 0.74 | 1.68 | 2.6 | 1.743 | 2.683 | 1.791 | 1.342 | 2.895 | 2.167 | 3.365 | 1.926 | 0.031 | 0.023 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | -1.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 1.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.25 | 0.27 | 0.2 | 0.233 | 0.18 | 0.143 | -0.86 | 0.034 | -0.871 | 0.039 | 0.03 | 0.041 | 0.032 | 0.034 | 0.024 | 0.006 | 0.005 | 0 | 0 | 0 |
Total Non-Current Assets
| 2.62 | 2.86 | 3.06 | 2.969 | 2.9 | 2.02 | 1.986 | 2.045 | 2.182 | 2.197 | 1.547 | 3.145 | 2.348 | 3.604 | 2.051 | 0.11 | 0.075 | 2.834 | 9.71 | 3.136 |
Total Assets
| 20.18 | 27.73 | 29.18 | 35.505 | 23.78 | 22.51 | 23.549 | 7.742 | 11.148 | 8.448 | 7.861 | 15.634 | 15.259 | 8.635 | 5.138 | 3.072 | 1.553 | 4.258 | 11.807 | 9.699 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0.804 | 2.695 | 2.555 | 1.604 | 1.166 | 1.038 | 0.689 | 0.553 | 0.47 | 0.493 | 0.523 | 0.765 | 0.862 | 0.666 | 0.454 | 0.239 | 0.258 | 0.124 | 0.315 | 0.251 |
Short Term Debt
| 0.48 | 0.42 | 0.39 | 0 | 0.24 | 0.05 | 3.53 | 0.183 | 0.84 | 1.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.06 | -1.88 | 0.05 | 0 | 0.697 | -0.046 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.606 | 1.675 | 0.655 | 0.843 | 0.938 | 1.858 | 1.281 | 0.431 | 0.283 | 0.379 | 0.213 | 0.268 | 0.192 | 0.427 | 0.44 | 0.057 | 0.03 | 0.036 | 0.099 | 0.056 |
Total Current Liabilities
| 1.95 | 2.91 | 3.65 | 2.447 | 3.04 | 2.9 | 5.513 | 1.167 | 1.592 | 2.862 | 0.737 | 1.033 | 1.054 | 1.093 | 0.894 | 0.296 | 0.288 | 0.16 | 0.414 | 0.307 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1.22 | 1.37 | 1.66 | 1.498 | 1.6 | 0.11 | 0.165 | 0.296 | 0.223 | 0.22 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.179 | 0 |
Other Non-Current Liabilities
| 0.18 | 0.25 | 0.15 | 0.305 | 0.2 | 0.19 | 0.25 | 0.384 | 0.232 | 0.125 | 0.083 | 0 | 0.289 | 0 | 0.277 | 0 | 0.258 | 0.124 | 0 | 0.251 |
Total Non-Current Liabilities
| 1.4 | 1.62 | 1.81 | 1.803 | 1.8 | 0.3 | 0.415 | 0.68 | 0.455 | 0.345 | 0.258 | 0 | 0.289 | 0 | 0.277 | 0 | 0.258 | 0.124 | 1.179 | 0.251 |
Total Liabilities
| 3.35 | 4.53 | 5.46 | 4.25 | 4.84 | 3.2 | 5.929 | 1.848 | 2.047 | 2.862 | 0.995 | 1.033 | 1.343 | 1.093 | 1.171 | 0.296 | 0.288 | 0.16 | 1.593 | 0.307 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 145.63 | 144.6 | 135.12 | 134.468 | 117.48 | 108.13 | 98.133 | 67.868 | 64.774 | 55.144 | 42.642 | 55.129 | 41.263 | 38.268 | 24.493 | 30.06 | 19.871 | 14.641 | 18.624 | 17.388 |
Retained Earnings
| -174.02 | -162.3 | -145.13 | -131.425 | -123.14 | -110.55 | -100.606 | -81.247 | -74.422 | -67.551 | -48.76 | -55.303 | -35.868 | -38.364 | -23.439 | -29.762 | -20.2 | -12.997 | -11.764 | -10.702 |
Accumulated Other Comprehensive Income/Loss
| 45.22 | 40.9 | 33.73 | 28.211 | 24.6 | 21.73 | 20.093 | 19.273 | 18.749 | 17.647 | 12.985 | 14.437 | 8.521 | 6.938 | 2.913 | 2.478 | 1.594 | 2.454 | 3.354 | 2.706 |
Other Total Stockholders Equity
| 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 |
Total Shareholders Equity
| 16.83 | 23.19 | 23.72 | 31.255 | 18.94 | 19.31 | 17.62 | 5.894 | 9.101 | 5.239 | 6.866 | 14.262 | 13.916 | 6.843 | 3.967 | 2.776 | 1.266 | 4.099 | 10.214 | 9.392 |
Total Equity
| 16.83 | 23.19 | 23.72 | 31.255 | 18.94 | 19.31 | 17.62 | 5.894 | 9.101 | 5.239 | 6.866 | 14.262 | 13.916 | 6.843 | 3.967 | 2.776 | 1.266 | 4.099 | 10.214 | 9.392 |
Total Liabilities & Shareholders Equity
| 20.18 | 27.72 | 29.18 | 35.505 | 23.78 | 22.51 | 23.549 | 7.742 | 11.148 | 8.101 | 7.861 | 15.295 | 15.259 | 7.936 | 5.138 | 3.072 | 1.553 | 4.258 | 11.807 | 9.699 |