Bathurst Resources Limited
ASX:BRL.AX
0.745 (AUD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.777 | 4.848 | 12.812 | 11.987 | 6.009 | 5.256 | 4.765 | 4.413 | 6.115 | 5.843 | 4.395 | 4.04 | 5.461 | 5.049 | 4.495 | 4.352 | 15.353 | 14.244 | 20.005 | 19.186 | 26.612 | 24.407 | 20.179 | 19.005 | 3.347 | 3.083 | 28.892 | 26.51 | 29.338 | 27.913 | 3.325 | 2.999 | 3 | 2.73 | 2.465 | 2.422 | 2.937 | 2.617 | 5.565 | 5.209 | 9.541 | 8.497 | 11.586 | 44.687 | 35.534 | 53.823 | 87.418 | 8.276 | 0.243 | 2.297 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.023 | 0.025 | 0.024 | 0 | 0 | 0.02 | 0.018 | 0.43 | 0.409 | 0.02 | 0.018 | 2.628 | 2.392 | 0.02 | 0.02 | 3.001 | 2.674 | 3.34 | 3.126 | 1.233 | 1.098 | 0.069 | 0 | 0 | 0.136 | 0 | 0.015 | 1.005 | 0 |
Cash and Short Term Investments
| 7.777 | 4.848 | 12.812 | 11.987 | 6.009 | 5.256 | 4.765 | 4.413 | 6.115 | 5.843 | 4.395 | 4.04 | 5.461 | 5.049 | 4.495 | 4.352 | 15.353 | 14.244 | 20.005 | 19.186 | 26.637 | 24.43 | 20.204 | 19.029 | 3.347 | 3.083 | 28.912 | 26.529 | 29.768 | 28.322 | 3.345 | 3.018 | 5.628 | 5.122 | 2.485 | 2.442 | 5.938 | 5.29 | 8.905 | 8.335 | 10.774 | 9.595 | 11.655 | 44.687 | 35.534 | 53.959 | 87.418 | 8.291 | 1.248 | 2.297 |
Net Receivables
| 2.819 | 7.513 | 2.085 | 0 | 8.419 | 0 | 3.636 | 0 | 6.864 | 0 | 3.518 | 0 | 7.537 | 0 | 2.893 | 0 | 7.436 | 0 | 2.884 | 0 | 34.548 | 0 | 3.426 | 0 | 7.753 | 0 | 2.764 | 0 | 5.9 | 0 | 2.549 | 0 | 6.295 | 0 | 3.882 | 0 | 4.506 | 0 | 2.816 | 0 | 8.269 | 0 | 3.212 | 5.139 | 0 | 0 | 3.987 | 0.397 | 0.173 | 0.017 |
Inventory
| 1.612 | 1.452 | 0.91 | 0.851 | 1.205 | 1.054 | 1.495 | 1.385 | 1.29 | 1.233 | 1.219 | 1.121 | 1.419 | 1.312 | 1.407 | 1.362 | 1.222 | 1.134 | 1.56 | 1.496 | 24.716 | 22.668 | 1.226 | 1.155 | 1.748 | 1.61 | 2.083 | 1.911 | 2.199 | 2.092 | 1.901 | 1.715 | 2.787 | 2.536 | 1.19 | 1.169 | 1.349 | 1.202 | 1.283 | 1.201 | 1.653 | 1.472 | 1.611 | 1.852 | 1.473 | 2.014 | 1.058 | 0 | 0 | 0 |
Other Current Assets
| 5.637 | 4.443 | 5.247 | 0 | 5.321 | 0 | 5.59 | 0 | 7.088 | 0 | 6.508 | 0 | 5.019 | 0 | 6.614 | 0 | 6.919 | 0 | 6.592 | 0 | 7.639 | 0 | 4.91 | 0 | 4.194 | 0 | 3.45 | 0 | 8.106 | 0 | 3.959 | 0 | 0.698 | 0 | 3.091 | 0 | 1.927 | 0 | 1.706 | 0 | 0.536 | 0 | 10.189 | 2.838 | 0 | 2.796 | 0.537 | 0.145 | 0.069 | 0.737 |
Total Current Assets
| 17.845 | 18.256 | 21.054 | 19.698 | 20.954 | 18.327 | 15.486 | 14.343 | 21.357 | 20.409 | 15.64 | 14.378 | 19.436 | 17.969 | 15.409 | 14.919 | 30.93 | 28.695 | 31.041 | 29.771 | 93.54 | 85.789 | 29.766 | 28.034 | 17.042 | 15.695 | 39.235 | 36 | 45.973 | 43.74 | 11.754 | 10.603 | 15.408 | 14.023 | 10.648 | 10.462 | 13.72 | 12.223 | 14.71 | 13.768 | 21.232 | 18.908 | 27.182 | 54.517 | 43.35 | 58.769 | 93 | 8.833 | 1.49 | 3.052 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 38.219 | 42.001 | 22.546 | 21.094 | 22.971 | 20.091 | 24.21 | 22.423 | 26.6 | 25.419 | 28.208 | 25.931 | 41.867 | 38.708 | 52.505 | 50.836 | 50.842 | 47.168 | 47.022 | 45.098 | 113.748 | 104.323 | 43.828 | 41.278 | 38.579 | 35.531 | 34.939 | 32.059 | 31.941 | 30.389 | 32.075 | 28.935 | 31.86 | 28.996 | 39.65 | 38.958 | 29.504 | 26.285 | 39.552 | 37.019 | 484.47 | 431.44 | 385.989 | 432.162 | 343.642 | 327.369 | 291.687 | 0.035 | 19.044 | 0.056 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 287.625 | 258.49 | 253.622 | 237.283 | 209.446 | 183.189 | 169.56 | 157.044 | 112.149 | 107.169 | 114.236 | 105.015 | 110.029 | 101.727 | 105.844 | 102.479 | 91.398 | 84.794 | 80.828 | 77.52 | 7.518 | 6.895 | 45.55 | 42.9 | 46.984 | 43.271 | 3.629 | 3.33 | 0.199 | 0.189 | 0.154 | 0.139 | 0 | 0 | 0.147 | 0.144 | 0 | 0 | 1.554 | 1.454 | 4.167 | 3.711 | 3.403 | 4.158 | 3.306 | 5.064 | 4.179 | 5.762 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.881 | 0.777 | -276.168 | -258.376 | 0.941 | -203.28 | -193.77 | -179.467 | 2.213 | -132.588 | -142.444 | -130.946 | 0.698 | -140.434 | -158.349 | -153.314 | 0.371 | -131.962 | -127.85 | -122.618 | 35.637 | -111.218 | -89.378 | -84.179 | -85.563 | -78.802 | -38.568 | -35.388 | -32.14 | -30.579 | -32.229 | -29.074 | 0.157 | -28.996 | -39.797 | -39.102 | 8.095 | -26.285 | -41.106 | -38.473 | 4.463 | -435.151 | 1.601 | -436.319 | -346.948 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 326.725 | 301.268 | 276.168 | 258.376 | 233.358 | 203.28 | 193.77 | 179.467 | 140.962 | 132.588 | 142.444 | 130.946 | 152.594 | 140.434 | 158.349 | 153.314 | 142.611 | 131.962 | 127.85 | 122.618 | 156.903 | 111.218 | 89.378 | 84.179 | 85.563 | 78.802 | 38.568 | 35.388 | 32.14 | 30.579 | 32.229 | 29.074 | 32.017 | 28.996 | 39.797 | 39.102 | 37.599 | 26.285 | 41.106 | 38.473 | 493.1 | 435.151 | 390.992 | 436.319 | 346.948 | 332.433 | 295.866 | 5.797 | 19.044 | 0.056 |
Total Assets
| 344.57 | 319.524 | 298.091 | 278.887 | 254.312 | 222.431 | 210.205 | 194.689 | 162.319 | 155.112 | 159.868 | 146.963 | 172.03 | 159.049 | 174.457 | 168.91 | 173.541 | 161.001 | 159.401 | 152.877 | 250.443 | 229.692 | 119.495 | 112.544 | 102.605 | 94.497 | 77.803 | 71.389 | 78.113 | 74.319 | 43.983 | 39.677 | 47.425 | 43.162 | 50.445 | 49.564 | 51.319 | 45.72 | 61.824 | 57.865 | 514.332 | 458.033 | 418.175 | 498.068 | 396.049 | 391.202 | 388.866 | 14.63 | 20.534 | 3.107 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.895 | 11.525 | 0.934 | 0.951 | 11.845 | 10.36 | 2.067 | 2.123 | 12.27 | 11.725 | 1.229 | 1.214 | 9.114 | 8.426 | 2.236 | 2.165 | 9.8 | 9.092 | 2.214 | 2.221 | 31.572 | 28.956 | 1.566 | 1.475 | 9.498 | 8.747 | 2.604 | 2.389 | 6.903 | 6.568 | 2.484 | 2.241 | 7.65 | 6.962 | 2.597 | 2.552 | 8.084 | 7.202 | 3.827 | 3.582 | 8.56 | 7.623 | 3.662 | 11.214 | 8.917 | 3.631 | 4.201 | 0.384 | 2.179 | 0.071 |
Short Term Debt
| 0.785 | 0.591 | 0.411 | 0 | 0.318 | 0 | 0.234 | 0 | 10.359 | 0 | 0.983 | 0 | 12.942 | 0 | 14.429 | 0 | 14.15 | 0 | 13.586 | 0 | 15.751 | 0 | 1.895 | 0 | 12.795 | 0 | 23.697 | 0 | 1.42 | 0 | 2.563 | 0 | 3.018 | 0 | 8.549 | 0 | 4.765 | 0 | 7.34 | 0 | 5.375 | 0 | 3.751 | 0 | 0 | 1.405 | 0.831 | 0 | 2.869 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -0.411 | 0 | 0 | 0 | -0.234 | 0 | 0 | 0 | -0.915 | 0 | 0 | 0 | -12.969 | 0 | 0 | 0 | 0.989 | 0 | 0 | 0 | -0.241 | 0 | 0 | 0 | 0.908 | 0 | 0 | 0 | -1.439 | 0 | 0 | 0 | -8.336 | 0 | 0 | 0 | -7.061 | 0 | 0 | 0 | 3.411 | 0 | 0 | 0 | 1.932 | 0 | 0 | 0 |
Other Current Liabilities
| 5.294 | 3.698 | 7.5 | 6.372 | 2.129 | -8.22 | 8.418 | 5.683 | 9.482 | 7.235 | 11.101 | 9.81 | 70.936 | 69.123 | 79.438 | 88.718 | 2.146 | 6.027 | 11.099 | 18.245 | 24.036 | 7.534 | 6.587 | 6.514 | 2.239 | 5.099 | 7.137 | 25.903 | 32.06 | 25.286 | 3.906 | 3.595 | 1.782 | -2.594 | 5.332 | 11.087 | 1.674 | -1.466 | 5.313 | 8.261 | 4.272 | 0.968 | 6.722 | 10.688 | -0.418 | 3.175 | 42.984 | 0.075 | 2.155 | 0.015 |
Total Current Liabilities
| 7.974 | 15.814 | 8.845 | 8.275 | 14.292 | 12.5 | 10.72 | 9.929 | 32.111 | 30.685 | 13.313 | 12.238 | 92.992 | 85.975 | 96.103 | 93.047 | 26.096 | 24.21 | 23.656 | 22.688 | 71.359 | 65.446 | 10.048 | 9.463 | 24.532 | 22.594 | 33.438 | 30.681 | 40.383 | 38.421 | 8.953 | 8.077 | 12.45 | 11.331 | 16.478 | 16.19 | 14.523 | 12.938 | 16.48 | 15.425 | 18.207 | 16.214 | 14.135 | 21.902 | 17.416 | 8.211 | 48.016 | 0.458 | 7.203 | 0.086 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.139 | 0.946 | 0.766 | 0 | 0.763 | 0 | 0.458 | 0 | 0.613 | 0 | 9.64 | 8.598 | 1.259 | 0 | 3.401 | 0 | 8.611 | 5.863 | 8.886 | 6.548 | 14.938 | 10.394 | 27.883 | 22.763 | 15.807 | 11.514 | 10.34 | 6.248 | 6.027 | 5.734 | 5.154 | 0 | 1.609 | 1.464 | 0.419 | 0.357 | 5.781 | 5.15 | 6.241 | 5.718 | 0.267 | 0.238 | 1.092 | 0 | 0 | 0 | 1.988 | 0 | 5.174 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.173 | 0 | 0 | 0 | 0.668 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.306 | 0 | 0 | 70.597 | 75.027 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 16.778 | 19.233 | 6.52 | 0 | 5.97 | 0 | 5.694 | 0 | 6.761 | 0 | 6.916 | -8.598 | 7.281 | 0 | 8.034 | 0 | 9.534 | -5.863 | 9.674 | -6.548 | 66.862 | -10.394 | -3.714 | -22.763 | 10.395 | -11.514 | 12.47 | -6.248 | 11.964 | -5.734 | 9.925 | 0 | 14.199 | -1.464 | -0.056 | -0.357 | 3.673 | -5.15 | 4.844 | -5.718 | 271.721 | -0.238 | 151.567 | 0 | 0 | 140.328 | 89.387 | 0 | 0.394 | 0 |
Total Non-Current Liabilities
| 17.917 | 20.179 | 6.695 | 0 | 6.733 | 0 | 5.548 | 0 | 7.374 | 0 | 9.353 | 8.598 | 8.54 | 0 | 10.684 | 0 | 18.145 | 5.863 | 6.827 | 6.548 | 81.8 | 10.394 | 24.169 | 22.763 | 26.202 | 11.514 | 6.809 | 6.248 | 17.991 | 5.734 | 14.376 | 0 | 15.808 | 1.464 | 0.363 | 0.357 | 9.454 | 5.15 | 6.109 | 5.718 | 271.988 | 0.238 | 235.137 | 0 | 0 | 210.925 | 167.07 | 0 | 5.568 | 0 |
Total Liabilities
| 25.891 | 35.993 | 16.131 | 8.275 | 21.025 | 12.5 | 16.872 | 9.929 | 39.485 | 30.685 | 31.102 | 28.591 | 101.532 | 85.975 | 107.538 | 93.047 | 44.241 | 41.044 | 43.074 | 41.311 | 153.159 | 140.469 | 49.049 | 46.196 | 50.734 | 46.725 | 71.579 | 65.678 | 58.374 | 55.539 | 24.032 | 8.077 | 28.258 | 25.718 | 31.526 | 30.976 | 23.977 | 21.361 | 27.565 | 25.8 | 290.195 | 258.43 | 249.272 | 21.902 | 17.416 | 219.136 | 215.086 | 0.458 | 12.771 | 0.086 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 25.712 | 0 | 32.017 | 0 | 23.56 | 0 | 46.841 | 0 | 33.81 | 0 | 13.964 | 0 | 29.389 | 0 | 0 | 0 | 31.591 | 0 | 0 | 0 | 29.2 | 0 | 0 | 0 | 29.373 | 0 | 32.417 | 0 | 31.33 | 0 | 0 | 0 | 27.335 | 0 | 0 | 0 | 29.481 | 0 | 0 | 0 | 18.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 316.97 | 316.97 | 316.97 | 296.55 | 316.97 | 277.233 | 316.97 | 293.573 | 293.107 | 280.092 | 293.107 | 269.447 | 293.107 | 270.99 | 293.107 | 283.788 | 292.763 | 271.608 | 286.277 | 274.561 | 274.651 | 251.894 | 263.179 | 247.869 | 263.179 | 242.383 | 249.092 | 228.557 | 247.865 | 235.825 | 247.378 | 223.161 | 247.378 | 225.14 | 247.378 | 243.059 | 247.378 | 220.387 | 247.338 | 231.498 | 240.087 | 213.807 | 185.008 | 265.797 | 211.354 | 211.063 | 192.19 | 32.958 | 17.543 | 2.752 |
Retained Earnings
| 31.519 | 2.041 | -7.028 | -6.575 | -51.666 | -45.189 | -97.514 | -90.316 | -123.432 | -117.951 | -128.012 | -117.679 | -208.645 | -192.901 | -212.355 | -205.603 | -150.453 | -139.581 | -159.724 | -153.187 | -179.293 | -164.437 | -204.684 | -192.777 | -222.661 | -205.067 | -210.232 | -192.901 | -195.709 | -186.203 | -194.565 | -175.518 | -197.157 | -179.434 | -197.587 | -194.137 | -188.36 | -167.809 | -181.354 | -169.74 | 16.061 | 14.303 | -0.254 | -76.892 | -61.142 | -54.96 | -33.44 | -19.965 | -11.561 | -0.26 |
Accumulated Other Comprehensive Income/Loss
| -29.81 | -35.48 | -25.712 | 0 | -32.017 | 0 | -23.56 | 0 | -46.841 | 0 | -33.81 | 0 | -13.964 | 0 | -29.389 | 0 | -13.01 | 0 | -31.591 | 0 | 1.926 | 0 | -29.2 | 0 | 11.353 | 0 | -29.373 | 0 | -32.417 | 0 | -31.33 | 0 | -31.054 | 0 | -27.335 | 0 | -31.676 | 0 | -29.481 | 0 | -32.011 | 0 | -15.852 | 0 | 0 | 15.963 | 15.03 | 1.179 | 1.781 | 0.53 |
Other Total Stockholders Equity
| 0 | 0 | -48.589 | -289.975 | -32.017 | -232.045 | 31.102 | -203.257 | -46.841 | -162.141 | 20.322 | -151.768 | -13.964 | -78.089 | -47.732 | -78.184 | -0 | -132.027 | -43.781 | -121.374 | 0 | -87.457 | 41.151 | -55.092 | 0 | -37.316 | -52.498 | -35.656 | -32.417 | -49.623 | -40.401 | -47.643 | -0 | -45.706 | -49.973 | -48.922 | -0 | -52.579 | -42.307 | -61.758 | -0 | -228.11 | 0 | 22.955 | -150.212 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 318.679 | 283.531 | 281.96 | 289.975 | 233.287 | 232.045 | 193.333 | 203.257 | 122.834 | 162.141 | 128.766 | 151.768 | 70.498 | 78.089 | 66.919 | 78.184 | 129.3 | 132.027 | 116.327 | 121.374 | 97.284 | 87.457 | 70.446 | 55.092 | 51.871 | 37.316 | 6.224 | 35.656 | 19.739 | 49.623 | 19.951 | 47.643 | 19.167 | 45.706 | 18.919 | 48.922 | 27.342 | 52.579 | 34.259 | 61.758 | 224.137 | 228.11 | 168.902 | 211.86 | 150.212 | 172.066 | 173.78 | 14.172 | 7.763 | 3.021 |
Total Equity
| 318.679 | 283.531 | 281.96 | 289.975 | 233.287 | 232.045 | 193.333 | 203.257 | 122.834 | 162.141 | 128.766 | 151.768 | 70.498 | 78.089 | 66.919 | 78.184 | 129.3 | 132.027 | 116.327 | 121.374 | 97.284 | 87.457 | 70.446 | 55.092 | 51.871 | 37.316 | 6.224 | 35.656 | 19.739 | 49.623 | 19.951 | 47.643 | 19.167 | 45.706 | 18.919 | 48.922 | 27.342 | 52.579 | 34.259 | 61.758 | 224.137 | 228.11 | 168.902 | 211.86 | 150.212 | 172.066 | 173.78 | 14.172 | 7.763 | 3.021 |
Total Liabilities & Shareholders Equity
| 344.57 | 319.524 | 273.905 | 0 | 254.312 | 0 | 189.579 | 0 | 162.319 | 0 | 148.784 | 0 | 172.03 | 0 | 162.998 | 0 | 173.541 | 0 | 152.362 | 0 | 250.443 | 0 | 109.598 | 0 | 102.605 | 0 | 74.136 | 0 | 78.113 | 0 | 41.933 | 0 | 47.425 | 0 | 44.665 | 0 | 51.319 | 0 | 57.452 | 0 | 514.332 | 0 | 418.175 | 0 | 0 | 391.202 | 388.866 | 14.63 | 20.534 | 3.107 |