Brookline Bancorp, Inc.
NASDAQ:BRKL
11.74 (USD) • At close January 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 89.528 | 161.645 | 161.306 | 160.346 | 89.494 | 91.366 | 98.986 | 89.086 | 84.86 | 78.741 | 75.373 | 82.16 | 76.283 | 77.016 | 73.903 | 72.444 | 70.8 | 70.523 | 71.04 | 71.687 | 71.165 | 70.612 | 69.629 | 69.62 | 69.401 | 68.243 | 65.659 | 63.472 | 62.816 | 60.078 | 69.032 | 57.284 | 57.679 | 55.632 | 55.672 | 56.141 | 53.371 | 52.039 | 52.998 | 51.651 | 51.57 | 49.73 | 51.348 | 47.681 | 46.865 | 48.501 | 46.996 | 51.068 | 50.269 | 47.724 | 47.367 | 30.675 | 28.876 | 29.316 | 27.066 | 25.437 | 24.64 | 24.781 | 23.921 | 23.442 | 22.77 | 22.467 | 20.124 | 21.141 | 18.7 | 19.169 | 16.905 | 18.984 | 18.924 | 19.332 | 19.182 | 18.59 | 19.011 | 18.65 | 17.828 | 18.086 | 17.877 | 18.708 | 18.673 | 13.869 | 14.155 | 14.116 | 14.056 | 14.82 | 12.946 | 11.806 | 13.383 | 13.068 | 12.384 | 11.73 | 12.175 | 12.109 | 12.134 | 14.39 | 13.722 | 12.86 | 13.1 | 12.347 | 12.575 | 11.7 | 12.6 | 11.9 | 10.7 | 10.6 | 10.2 | 10.5 | 8.01 |
Cost of Revenue
| -70.032 | -0.106 | -0.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.026 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 159.56 | 161.751 | 161.743 | 160.346 | 89.494 | 91.366 | 98.986 | 89.086 | 84.86 | 78.741 | 75.373 | 82.16 | 76.283 | 77.016 | 73.903 | 72.444 | 70.8 | 70.523 | 71.04 | 71.687 | 71.165 | 70.612 | 69.629 | 69.62 | 69.401 | 68.243 | 65.659 | 63.472 | 62.816 | 60.06 | 69.006 | 57.318 | 57.679 | 55.632 | 55.672 | 56.141 | 53.371 | 52.039 | 52.998 | 51.651 | 51.57 | 49.73 | 51.348 | 47.681 | 46.865 | 48.501 | 46.996 | 50.612 | 50.269 | 47.724 | 47.367 | 30.675 | 28.876 | 29.316 | 27.066 | 25.437 | 24.64 | 24.781 | 23.921 | 23.442 | 22.77 | 22.467 | 20.124 | 21.141 | 18.7 | 19.169 | 16.905 | 18.984 | 18.924 | 19.332 | 19.182 | 18.59 | 19.011 | 18.65 | 17.828 | 18.086 | 17.877 | 18.708 | 18.673 | 13.869 | 14.155 | 14.116 | 14.056 | 14.82 | 12.946 | 11.806 | 13.383 | 13.068 | 12.384 | 11.73 | 12.175 | 12.109 | 12.134 | 14.39 | 13.722 | 12.86 | 13.1 | 12.347 | 12.575 | 11.7 | 12.6 | 11.9 | 10.7 | 10.6 | 10.2 | 10.5 | 8.01 |
Gross Profit Ratio
| 1.782 | 1.001 | 1.003 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.001 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.991 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 37.248 | 36.787 | 38.513 | 1.442 | 35.643 | 36.047 | 37.809 | 30.526 | 29.015 | 29.511 | 27.612 | 29.215 | 27.868 | 25.818 | 26.865 | 26.684 | 27.455 | 25.477 | 25.597 | 24.04 | 24.925 | 24.698 | 24.336 | 25.14 | 23.184 | 23.079 | 22.949 | 21.33 | 21.909 | 21.861 | 20.639 | 20.312 | 21.325 | 19.926 | 19.605 | 19.671 | 18.804 | 17.916 | 18.391 | 18.998 | 19.131 | 18.142 | 18.892 | 17.399 | 16.099 | 17.633 | 17.232 | 16.794 | 15.637 | 14.909 | 15.318 | 8.416 | 8.627 | 8.119 | 7.245 | 6.355 | 6.313 | 5.893 | 6.048 | 5.517 | 5.195 | 6.867 | 5.47 | 5.225 | 5.221 | 5.21 | 5.348 | 4.811 | 5.227 | 5.246 | 5.239 | 4.843 | 5.027 | 5.089 | 4.177 | 4.051 | 4 | 3.979 | 3.95 | 2.455 | 2.477 | 2.537 | 3.262 | 2.382 | 2.439 | 2.422 | 2.392 | 2.157 | 2.147 | 2.131 | 2.082 | 1.999 | 2.2 | 2.329 | 2.273 | 2.124 | 2.056 | 1.578 | 1.586 | 1.6 | 1.5 | 1.6 | 1.5 | 1.5 | 1.5 | 1.4 | 2.13 |
Selling & Marketing Expenses
| 0.859 | 1.504 | 1.574 | 0.758 | 1.174 | 1.382 | 1.41 | 1.052 | 1.337 | 1.319 | 1.272 | 0.88 | 1.077 | 1.11 | 1.1 | 1.01 | 1.024 | 1.017 | 1.075 | 0.828 | 1.035 | 1.112 | 1.069 | 0.773 | 1.068 | 1.118 | 1.057 | 0.856 | 0.839 | 0.857 | 0.817 | 0.823 | 0.844 | 0.853 | 0.861 | 0.903 | 0.878 | 0.823 | 0.748 | 0.872 | 0.745 | 0.776 | 0.665 | 0.807 | 0.758 | 0.768 | 0.67 | 0.818 | 0.689 | 0.774 | 0.703 | 0.201 | 0.414 | 0.407 | 0.321 | 0.324 | 0.359 | 0.412 | 0.129 | 0.297 | 0.283 | 0.286 | 0.131 | 0.492 | 0.421 | 0.203 | 0.135 | 0.223 | 0.406 | 0.279 | 0.141 | 0.27 | 0.294 | 0.269 | 0.187 | 0.287 | 0.352 | 0.251 | 0.204 | 0.148 | 0.113 | 0.189 | 0.187 | 0.198 | 0.188 | 0.188 | 0.187 | 0.219 | 0.187 | 0.175 | 0.162 | 0.167 | 0.238 | 0.258 | 0.512 | 0.804 | 0.948 | 0.179 | 0.18 | 0.1 | 0.2 | 0.1 | 0.1 | 0.4 | 0 | 0 | 6.69 |
SG&A
| 38.107 | 38.291 | 40.087 | 49.973 | 36.817 | 37.429 | 39.219 | 31.578 | 30.352 | 30.83 | 28.884 | 30.095 | 28.945 | 26.928 | 27.965 | 27.694 | 28.479 | 26.494 | 26.672 | 24.868 | 25.96 | 25.81 | 25.405 | 25.913 | 24.252 | 24.197 | 24.006 | 22.186 | 22.748 | 22.718 | 21.456 | 21.135 | 22.169 | 20.779 | 20.466 | 20.574 | 19.682 | 18.739 | 19.139 | 19.87 | 19.876 | 18.918 | 19.557 | 18.206 | 16.857 | 18.401 | 17.902 | 17.612 | 16.326 | 15.683 | 16.021 | 8.617 | 9.041 | 8.526 | 7.566 | 6.679 | 6.672 | 6.305 | 6.177 | 5.814 | 5.478 | 7.153 | 5.601 | 5.717 | 5.642 | 5.413 | 5.483 | 5.034 | 5.633 | 5.525 | 5.38 | 5.113 | 5.321 | 5.358 | 4.364 | 4.338 | 4.352 | 4.23 | 4.154 | 2.603 | 2.59 | 2.726 | 3.449 | 2.58 | 2.627 | 2.61 | 2.579 | 2.376 | 2.334 | 2.306 | 2.244 | 2.166 | 2.438 | 2.587 | 2.785 | 2.928 | 3.004 | 1.757 | 1.766 | 1.7 | 1.7 | 1.7 | 1.6 | 1.9 | 1.5 | 1.4 | 8.82 |
Other Expenses
| 51.421 | -11.316 | -11.585 | -18.716 | -97.443 | -100.98 | -10.117 | 90.066 | -11.674 | -6.826 | -64.483 | 83.838 | -5.593 | -4.276 | 0 | 81.645 | 0 | 0 | 0 | 77.175 | 0 | 0 | 0 | 72.455 | 0 | 0 | 0 | 66.922 | 0 | 0 | 0 | 63.414 | 0 | 0 | 0 | 57.56 | 0 | 0 | 0 | 58.351 | 0 | 0 | 0 | 53.16 | 0 | 0 | 0 | -0.455 | 0.073 | 0.244 | 0.138 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.018 | 0 | 0 | 0.726 | -3.879 | -3.375 | 0 | 1.249 | 0 | 0 | 0 | 0 | 2.711 | 0 | 0 | 0 | 12.736 | 0 | 0 | 0 | 8.765 | 0 | 0 | 0 | -6.795 | 0 | 0 | 0 | -0.923 | 0 | 0 | 0 | 1.304 | 0 | 0 | 1.285 | 1.054 | -0.05 | 1.521 | 1.342 | 1.5 | 0.8 | 1.2 | 2.4 | 2.4 | 2.7 | 2.5 | 0 |
Operating Expenses
| 89.528 | 11.316 | 11.585 | 18.716 | -60.626 | -63.551 | 1.41 | 4.98 | 1.337 | 1.319 | -35.599 | 4.167 | 1.077 | 1.11 | 1.1 | 4.126 | 1.024 | 1.017 | 1.075 | 4.044 | 1.035 | 1.112 | 1.069 | 4.016 | 1.068 | 1.118 | 1.057 | 3.369 | 0.839 | 0.857 | 0.817 | 3.381 | 0.844 | 0.853 | 0.861 | 3.352 | 0.878 | 0.823 | 0.748 | 3.058 | 0.745 | 0.776 | 0.665 | 3.003 | 0.758 | 0.768 | 0.67 | 45.046 | 0.689 | 0.774 | 0.703 | 23.757 | 0.414 | 0.407 | 0.321 | 19.154 | 0.359 | 0.412 | 0.129 | 0.997 | 0.283 | 0.286 | 0.131 | 1.838 | 2.267 | 0.203 | 0.135 | 16.538 | 0.406 | 0.279 | 0.141 | 7.824 | 0.294 | 0.269 | 0.187 | 1.094 | 0.352 | 0.251 | 0.204 | 0.638 | 0.113 | 0.189 | 0.187 | -4.215 | 0.188 | 0.188 | 0.187 | 1.453 | 0.187 | 0.175 | 0.162 | 3.47 | 0.238 | 0.258 | 4.07 | 3.982 | 2.954 | 3.278 | 3.108 | 3.2 | 2.5 | 2.9 | 4 | 4.3 | 4.2 | 3.9 | 8.82 |
Operating Income
| 26.748 | 26.162 | 23.071 | 32.367 | 28.868 | 27.815 | 55.17 | 61.102 | 49.184 | 41.331 | 39.774 | 43.984 | 46.956 | 51.184 | 45.915 | 47.959 | 41.344 | 45.347 | -0.431 | 54.398 | 56.511 | 53.033 | 53.231 | 50.366 | 48.87 | 45.357 | 38.234 | 38.005 | 35.86 | 35.062 | 32.328 | 31.692 | 32.357 | 30.88 | 30.889 | 31.694 | 29.636 | 28.744 | 28.68 | 27.05 | 27.443 | 24.408 | 25.047 | 20.959 | 23.248 | 23.756 | 23.361 | -190.406 | 26.621 | 21.73 | 21.296 | -109.015 | 18.806 | 20.622 | 20.195 | -92.496 | 20.552 | 21.388 | 20.851 | 20.942 | 21.894 | 22.787 | 21.586 | 22.979 | 20.967 | 23.423 | 23.133 | -73.976 | 25.806 | 26.001 | 25.493 | 26.414 | 25.475 | 23.687 | 21.321 | 20.659 | 19.55 | 18.376 | 17.369 | 13.028 | 13.113 | 12.866 | 12.721 | 10.605 | 12.246 | 11.499 | 13.737 | 14.521 | 15.225 | 14.84 | 15.235 | 15.579 | 15.927 | 14.172 | 17.792 | 16.842 | 16.054 | 15.625 | 15.683 | 14.9 | 15.1 | 14.8 | 14.7 | 14.9 | 14.4 | 14.4 | 5.88 |
Operating Income Ratio
| 0.299 | 0.162 | 0.143 | 0.202 | 0.323 | 0.304 | 0.557 | 0.686 | 0.58 | 0.525 | 0.528 | 0.535 | 0.616 | 0.665 | 0.621 | 0.662 | 0.584 | 0.643 | -0.006 | 0.759 | 0.794 | 0.751 | 0.764 | 0.723 | 0.704 | 0.665 | 0.582 | 0.599 | 0.571 | 0.584 | 0.468 | 0.553 | 0.561 | 0.555 | 0.555 | 0.565 | 0.555 | 0.552 | 0.541 | 0.524 | 0.532 | 0.491 | 0.488 | 0.44 | 0.496 | 0.49 | 0.497 | -3.728 | 0.53 | 0.455 | 0.45 | -3.554 | 0.651 | 0.703 | 0.746 | -3.636 | 0.834 | 0.863 | 0.872 | 0.893 | 0.962 | 1.014 | 1.073 | 1.087 | 1.121 | 1.222 | 1.368 | -3.897 | 1.364 | 1.345 | 1.329 | 1.421 | 1.34 | 1.27 | 1.196 | 1.142 | 1.094 | 0.982 | 0.93 | 0.939 | 0.926 | 0.911 | 0.905 | 0.716 | 0.946 | 0.974 | 1.026 | 1.111 | 1.229 | 1.265 | 1.251 | 1.287 | 1.313 | 0.985 | 1.297 | 1.31 | 1.225 | 1.265 | 1.247 | 1.274 | 1.198 | 1.244 | 1.374 | 1.406 | 1.412 | 1.371 | 0.734 |
Total Other Income Expenses Net
| 0 | -8.89 | -8.111 | 140.416 | -8.897 | -9.618 | -13.686 | -5.339 | -5.275 | -4.823 | -1.595 | -4.146 | -3.444 | -1.921 | -4.167 | -4.637 | -4.624 | -4.437 | -4.147 | -4.177 | -4.558 | -5.059 | -4.375 | -6.195 | -4.315 | -4.717 | -6.846 | -4.433 | -4.669 | -4.171 | -4.341 | -3.652 | -3.941 | -4.063 | -4.259 | -4.668 | -4.398 | -4.264 | -4.468 | -5.379 | -3.538 | -4.707 | -3.364 | -4.654 | -4.486 | -2.134 | -2.099 | -1.788 | 16.898 | -9.627 | -9.906 | 121.656 | -7.9 | -8.022 | -7.637 | 11.523 | -8.356 | -9.266 | -9.897 | -10.872 | -12.741 | -14.739 | -15.709 | -16.12 | -16.649 | -17.332 | -18.691 | 51.003 | -18.846 | -18.046 | -17.434 | -17.532 | -16.983 | -15.46 | -12.496 | -11.446 | -10.335 | -9.194 | -8.076 | -5.83 | -5.452 | -5.006 | -4.836 | -4.644 | -4.468 | -4.633 | -6.208 | -5.46 | -6.621 | -6.757 | -6.68 | -7.354 | -8.197 | -8.448 | -8.905 | -8.636 | -7.733 | -7.26 | -6.943 | -6.9 | -6.9 | -6.8 | -6.6 | -6.8 | 1.9 | 1.5 | 0 |
Income Before Tax
| 26.748 | 21.645 | 19.479 | 28.563 | 28.868 | 27.815 | 8.668 | 36.136 | 37.066 | 33.697 | 33.05 | 38.5 | 38.471 | 42.381 | 35.239 | 34.509 | 25.325 | 26.067 | -23.822 | 29.27 | 30.103 | 27.251 | 29.405 | 29.215 | 29.374 | 29.071 | 25.08 | 26.518 | 24.497 | 24.392 | 21.848 | 21.462 | 22.076 | 20.837 | 21.241 | 22.292 | 20.346 | 19.674 | 19.409 | 17.464 | 19.022 | 16.226 | 16.839 | 12.474 | 14.564 | 15.247 | 14.369 | 19.098 | 16.898 | 12.103 | 11.39 | 12.642 | 10.906 | 12.6 | 12.558 | 11.523 | 12.196 | 12.122 | 10.954 | 10.07 | 9.153 | 8.048 | 5.877 | 6.859 | 4.318 | 6.091 | 4.442 | 6.178 | 6.96 | 7.955 | 8.059 | 8.882 | 8.492 | 8.227 | 8.825 | 9.213 | 9.215 | 9.182 | 9.293 | 7.198 | 7.661 | 7.86 | 7.885 | 5.961 | 7.778 | 6.866 | 8.874 | 9.061 | 8.604 | 8.083 | 8.555 | 8.225 | 7.73 | 5.724 | 8.887 | 8.206 | 8.321 | 8.365 | 8.74 | 8 | 8.2 | 8 | 8.1 | 8.1 | 7.9 | 8.1 | 5.88 |
Income Before Tax Ratio
| 0.299 | 0.134 | 0.121 | 0.178 | 0.323 | 0.304 | 0.088 | 0.406 | 0.437 | 0.428 | 0.438 | 0.469 | 0.504 | 0.55 | 0.477 | 0.476 | 0.358 | 0.37 | -0.335 | 0.408 | 0.423 | 0.386 | 0.422 | 0.42 | 0.423 | 0.426 | 0.382 | 0.418 | 0.39 | 0.406 | 0.316 | 0.375 | 0.383 | 0.375 | 0.382 | 0.397 | 0.381 | 0.378 | 0.366 | 0.338 | 0.369 | 0.326 | 0.328 | 0.262 | 0.311 | 0.314 | 0.306 | 0.374 | 0.336 | 0.254 | 0.24 | 0.412 | 0.378 | 0.43 | 0.464 | 0.453 | 0.495 | 0.489 | 0.458 | 0.43 | 0.402 | 0.358 | 0.292 | 0.324 | 0.231 | 0.318 | 0.263 | 0.325 | 0.368 | 0.411 | 0.42 | 0.478 | 0.447 | 0.441 | 0.495 | 0.509 | 0.515 | 0.491 | 0.498 | 0.519 | 0.541 | 0.557 | 0.561 | 0.402 | 0.601 | 0.582 | 0.663 | 0.693 | 0.695 | 0.689 | 0.703 | 0.679 | 0.637 | 0.398 | 0.648 | 0.638 | 0.635 | 0.677 | 0.695 | 0.684 | 0.651 | 0.672 | 0.757 | 0.764 | 0.775 | 0.771 | 0.734 |
Income Tax Expense
| 6.606 | 5.273 | 4.814 | 5.675 | 6.167 | 5.965 | 1.108 | 6.441 | 6.917 | 8.502 | 8.345 | 9.955 | 9.632 | 10.779 | 8.785 | 7.846 | 6.646 | 6.496 | -6.546 | 7.087 | 7.507 | 6.78 | 6.895 | 7.055 | 6.14 | 7.342 | 5.652 | 18.712 | 8.33 | 8.759 | 7.835 | 7.524 | 7.804 | 7.465 | 7.599 | 8.237 | 6.897 | 7.115 | 7.104 | 6.201 | 6.779 | 5.774 | 5.995 | 4.325 | 4.645 | 5.382 | 5.129 | 6.868 | 5.176 | 4.32 | 4.756 | 5.282 | 4.324 | 5.273 | 5.008 | 4.917 | 4.923 | 4.876 | 4.439 | 4.051 | 3.723 | 3.245 | 2.394 | 1.927 | 2.567 | 2.417 | 1.748 | 2.479 | 2.711 | 3.103 | 3.118 | 3.505 | 3.383 | 3.298 | 3.428 | 3.677 | 3.694 | 3.741 | 3.761 | 3.202 | 3.164 | 3.238 | 3.233 | 2.522 | 3.276 | 0.179 | 9.022 | 3.197 | 3.143 | 2.952 | 3.077 | 2.884 | 2.801 | 2.29 | 3.256 | 3.024 | 2.955 | 2.903 | 3.116 | 2.8 | 2.9 | 2.8 | 2.9 | 2.9 | 2.8 | 3 | 2.11 |
Net Income
| 20.142 | 16.372 | 14.665 | 22.888 | 22.701 | 21.85 | 7.56 | 29.695 | 30.149 | 25.195 | 24.705 | 28.545 | 28.839 | 31.602 | 26.454 | 26.663 | 18.679 | 19.571 | -17.276 | 22.183 | 22.596 | 20.471 | 22.467 | 21.138 | 22.46 | 20.831 | 18.633 | 6.827 | 15.366 | 14.88 | 13.445 | 13.279 | 13.617 | 12.654 | 12.812 | 13.326 | 12.888 | 11.865 | 11.703 | 10.786 | 11.74 | 10.131 | 10.542 | 7.654 | 9.429 | 9.49 | 8.813 | 11.863 | 11.401 | 7.529 | 6.349 | 7.057 | 6.275 | 7.001 | 7.267 | 6.398 | 7.038 | 7.083 | 6.353 | 5.836 | 5.242 | 4.678 | 3.444 | 4.73 | 1.751 | 3.674 | 2.694 | 3.699 | 4.249 | 4.852 | 4.941 | 5.377 | 5.109 | 4.929 | 5.397 | 5.536 | 5.521 | 5.441 | 5.532 | 3.996 | 4.497 | 4.622 | 4.652 | 3.439 | 4.502 | 6.687 | -0.148 | 5.864 | 5.461 | 5.131 | 5.478 | 5.341 | 4.929 | 3.434 | 5.631 | 5.182 | 5.366 | 5.462 | 5.624 | 5.2 | 5.3 | 5.2 | 5.2 | 5.2 | 5.1 | 5.1 | 3.77 |
Net Income Ratio
| 0.225 | 0.101 | 0.091 | 0.143 | 0.254 | 0.239 | 0.076 | 0.333 | 0.355 | 0.32 | 0.328 | 0.347 | 0.378 | 0.41 | 0.358 | 0.368 | 0.264 | 0.278 | -0.243 | 0.309 | 0.318 | 0.29 | 0.323 | 0.304 | 0.324 | 0.305 | 0.284 | 0.108 | 0.245 | 0.248 | 0.195 | 0.232 | 0.236 | 0.227 | 0.23 | 0.237 | 0.241 | 0.228 | 0.221 | 0.209 | 0.228 | 0.204 | 0.205 | 0.161 | 0.201 | 0.196 | 0.188 | 0.232 | 0.227 | 0.158 | 0.134 | 0.23 | 0.217 | 0.239 | 0.268 | 0.252 | 0.286 | 0.286 | 0.266 | 0.249 | 0.23 | 0.208 | 0.171 | 0.224 | 0.094 | 0.192 | 0.159 | 0.195 | 0.225 | 0.251 | 0.258 | 0.289 | 0.269 | 0.264 | 0.303 | 0.306 | 0.309 | 0.291 | 0.296 | 0.288 | 0.318 | 0.327 | 0.331 | 0.232 | 0.348 | 0.566 | -0.011 | 0.449 | 0.441 | 0.437 | 0.45 | 0.441 | 0.406 | 0.239 | 0.41 | 0.403 | 0.41 | 0.442 | 0.447 | 0.444 | 0.421 | 0.437 | 0.486 | 0.491 | 0.5 | 0.486 | 0.471 |
EPS
| 0.23 | 0.18 | 0.17 | 0.26 | 0.26 | 0.25 | 0.087 | 0.39 | 0.39 | 0.33 | 0.32 | 0.37 | 0.37 | 0.4 | 0.34 | 0.34 | 0.24 | 0.25 | -0.22 | 0.28 | 0.28 | 0.26 | 0.28 | 0.26 | 0.28 | 0.26 | 0.24 | 0.09 | 0.2 | 0.2 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.19 | 0.18 | 0.17 | 0.17 | 0.15 | 0.17 | 0.14 | 0.15 | 0.11 | 0.14 | 0.14 | 0.13 | 0.17 | 0.16 | 0.11 | 0.09 | 0.1 | 0.11 | 0.12 | 0.12 | 0.11 | 0.12 | 0.12 | 0.11 | 0.1 | 0.09 | 0.08 | 0.06 | 0.082 | 0.03 | 0.06 | 0.05 | 0.064 | 0.07 | 0.08 | 0.08 | 0.089 | 0.08 | 0.08 | 0.09 | 0.092 | 0.09 | 0.09 | 0.09 | 0.067 | 0.08 | 0.08 | 0.08 | 0.06 | 0.08 | 0.12 | -0.003 | 0.1 | 0.09 | 0.087 | 0.096 | 0.093 | 0.037 | 0.059 | 0.096 | 0.088 | 0.091 | 0.091 | 0.096 | 0.088 | 0.087 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.059 |
EPS Diluted
| 0.23 | 0.18 | 0.16 | 0.26 | 0.26 | 0.25 | 0.087 | 0.39 | 0.39 | 0.33 | 0.32 | 0.37 | 0.37 | 0.4 | 0.34 | 0.34 | 0.24 | 0.25 | -0.22 | 0.28 | 0.28 | 0.26 | 0.28 | 0.26 | 0.28 | 0.26 | 0.24 | 0.09 | 0.2 | 0.2 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.19 | 0.18 | 0.17 | 0.17 | 0.15 | 0.17 | 0.14 | 0.15 | 0.11 | 0.13 | 0.14 | 0.13 | 0.17 | 0.16 | 0.11 | 0.09 | 0.1 | 0.11 | 0.12 | 0.12 | 0.11 | 0.12 | 0.12 | 0.11 | 0.1 | 0.09 | 0.08 | 0.06 | 0.081 | 0.03 | 0.06 | 0.05 | 0.064 | 0.07 | 0.08 | 0.08 | 0.088 | 0.08 | 0.08 | 0.09 | 0.091 | 0.09 | 0.09 | 0.09 | 0.066 | 0.08 | 0.08 | 0.08 | 0.059 | 0.08 | 0.12 | -0.003 | 0.1 | 0.09 | 0.087 | 0.096 | 0.091 | 0.037 | 0.059 | 0.096 | 0.088 | 0.091 | 0.091 | 0.096 | 0.088 | 0.087 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.059 |
EBITDA
| 26.748 | 25.272 | 23.305 | 0 | 32.927 | 31.728 | 0 | 37.849 | 38.687 | 35.289 | 34.645 | 40.205 | 40.166 | 44.096 | 36.789 | 36.029 | 26.89 | 27.822 | 0 | 31.299 | 32.262 | 29.403 | 31.589 | 31.54 | 31.877 | 31.437 | 27.348 | 28.823 | 26.847 | 26.731 | 24.175 | 23.843 | 24.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.4 | 14.4 | 12.67 |
EBITDA Ratio
| 0.299 | -0.028 | -0.022 | -0.024 | 0.344 | 0.326 | 0.577 | 0.687 | 0.581 | 0.526 | 0.529 | 0.556 | 0.618 | 0.668 | 0.624 | 0.666 | 0.588 | 0.647 | -0.001 | 0.765 | 0.8 | 0.757 | 0.77 | 0.731 | 0.712 | 0.673 | 0.589 | 0.607 | 0.579 | 0.592 | 0.476 | 0.564 | 0.572 | 0.566 | 0.566 | 0.577 | 0.569 | 0.566 | 0.555 | 0.54 | 0.548 | 0.507 | 0.505 | 0.463 | 0.521 | 0.514 | 0.522 | 0.586 | 0.555 | 0.482 | 0.478 | 0.673 | 0.667 | 0.719 | 0.757 | 0.775 | 0.847 | 0.875 | 0.884 | 0.925 | 0.978 | 1.031 | 1.108 | 1.124 | 0.877 | 1.403 | 1.572 | 1.504 | 1.537 | 1.506 | 1.483 | 1.583 | 1.501 | 1.438 | 1.355 | 1.297 | 1.263 | 1.152 | 1.091 | 1.111 | 1.101 | 1.057 | 1.083 | 0.839 | 1.101 | 1.274 | 1.127 | 1.187 | 1.274 | 1.302 | 1.274 | 1.306 | 1.341 | 1.011 | 1.323 | 1.369 | 1.247 | 1.281 | 1.284 | 1.316 | 1.222 | 1.319 | 1.421 | 1.443 | 1.412 | 1.371 | 1.582 |