
Brookline Bancorp, Inc.
NASDAQ:BRKL
10.93 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 357.546 | 543.67 | 407.889 | 343.084 | 301.886 | 133.027 | 161.001 | 224.432 | 486.32 | 382.959 | 65.638 | 50.429 | 89.032 | 327.737 | 28.865 | 36.079 | 130.927 | 434.917 | 317.333 | 254.916 | 340.768 | 77.79 | 178.53 | 92.796 | 112.339 | 87.084 | 53.876 | 55.478 | 84.456 | 58.561 | 63.363 | 113.595 | 62.743 | 58.149 | 64.547 | 69.942 | 73.922 | 72.901 | 47.044 | 91.876 | 197.121 | 62.401 | 88.138 | 79.733 | 72.936 | 91.268 | 95.415 | 99.795 | 92.096 | 78.441 | 76.272 | 118.411 | 88.884 | 56.513 | 22.919 | 23.412 | 23.241 | 18.451 | 18.87 | 20.592 | 17.782 | 17.635 | 16.048 | 18.363 | 16.696 | 22.27 | 21.516 | 17.139 | 16.976 | 17.699 | 15.665 | 16.679 | 16.314 | 18.237 | 16.483 | 17.528 | 15.307 | 15.507 | 16.004 | 17.558 | 10.491 | 8.937 | 8.262 | 9.639 | 14.886 | 15.131 | 137.157 | 12.87 | 169.248 | 13.571 | 13.055 | 16.802 | 13.431 | 13.283 | 12.919 | 13.144 | 12.498 | 13.505 | 11.731 | 11.996 | 7.717 | 8.2 | 5.7 | 46.5 | 51.1 | 73.6 | 55.4 | 95.8 | 0 |
Short Term Investments
| 882.259 | 894.952 | 855.205 | 856.08 | 865.4 | 916.16 | 880.412 | 910.21 | 1,067.032 | 656.664 | 722.565 | 757.718 | 934.801 | 720.866 | 942.299 | 978.521 | 730.419 | 746.348 | 784.392 | 856.497 | 764.097 | 502.576 | 471.92 | 487.195 | 493.361 | 507 | 538.957 | 558.602 | 558.357 | 540.124 | 522.91 | 540.976 | 528.433 | 523.634 | 524.295 | 532.967 | 536.182 | 513.201 | 526.764 | 530.476 | 565.115 | 550.761 | 527.516 | 528.586 | 527.073 | 492.428 | 480.402 | 479.177 | 486.625 | 481.323 | 0 | 98.677 | 44.382 | 217.431 | 82.962 | 93.861 | 73.165 | 47.457 | 49.349 | 67.622 | 53.023 | 48.886 | 93.842 | 98.364 | 75.571 | 99.082 | 0 | 0 | 0 | 135.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,239.805 | 1,438.622 | 1,263.094 | 1,199.164 | 1,167.286 | 1,049.187 | 1,041.413 | 1,134.642 | 1,553.352 | 1,039.623 | 788.203 | 808.147 | 1,023.833 | 1,048.603 | 971.164 | 1,014.6 | 861.346 | 1,181.265 | 1,101.725 | 1,111.413 | 1,104.865 | 580.366 | 650.45 | 579.991 | 605.7 | 594.084 | 592.833 | 614.08 | 642.813 | 598.685 | 586.273 | 654.571 | 591.176 | 581.783 | 588.842 | 602.909 | 610.104 | 586.102 | 573.808 | 622.352 | 762.236 | 613.162 | 615.654 | 608.319 | 600.009 | 583.696 | 575.817 | 578.972 | 578.721 | 559.764 | 76.272 | 217.088 | 133.266 | 273.944 | 105.881 | 117.273 | 96.406 | 65.908 | 68.219 | 88.214 | 70.805 | 66.521 | 109.89 | 116.727 | 92.267 | 121.352 | 21.516 | 17.139 | 16.979 | 153.624 | 15.665 | 16.679 | 16.314 | 18.237 | 16.483 | 17.528 | 15.307 | 15.507 | 16.004 | 17.558 | 10.491 | 8.937 | 8.262 | 9.639 | 14.886 | 15.131 | 137.157 | 12.87 | 169.248 | 13.571 | 13.055 | 16.802 | 13.431 | 13.283 | 12.919 | 13.144 | 12.498 | 13.505 | 11.731 | 11.996 | 7.717 | 8.2 | 5.7 | 46.5 | 51.1 | 73.6 | 55.4 | 95.8 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.255 | 9.325 | 9.463 | 8.596 | 8.581 | 8.556 | 8.785 | 9.062 | 8.762 | 8.844 | 8.471 | 8.835 | 8.902 | 8.899 | 9.218 | 9.623 | 9.897 | 9.443 | 9.584 | 10.31 | 10.697 | 9.931 | 9.268 | 9.189 | 8.609 | 8.315 | 8.189 | 5.801 | 5.588 | 5.712 | 5.306 | 5.248 | 5.046 | 5.377 | 5.15 | 5.224 | 5.189 | 5.982 | 5.169 | 5.041 | 5.664 | 5.819 | 5.878 | 6.521 | 5.943 | 5.863 | 5.673 | 5.8 | 6.6 | 6.3 | 6.4 | 6.5 | 6.5 | 6 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.498 | 0.728 | 0 | 0.078 | 0.782 | 0.371 | 0 | 0 | 0 | 2.587 | 0 | 0.193 | 0 | 0 | 0 | 2.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,239.805 | 1,438.622 | 1,263.094 | 1,199.164 | 1,167.286 | 1,049.187 | 1,041.413 | 1,134.642 | 1,553.352 | 1,039.623 | 788.203 | 808.147 | 1,023.833 | 1,048.603 | 971.164 | 1,014.6 | 861.346 | 1,181.265 | 1,101.725 | 1,111.413 | 1,104.865 | 580.366 | 650.45 | 579.991 | 605.7 | 594.084 | 592.833 | 614.08 | 642.813 | 598.685 | 586.273 | 654.571 | 591.176 | 581.783 | 588.842 | 602.909 | 610.104 | 586.102 | 573.808 | 622.352 | 762.236 | 613.162 | 615.654 | 608.319 | 600.009 | 583.696 | 575.817 | 578.972 | 578.721 | 559.764 | 76.272 | 217.088 | 133.266 | 273.944 | 117.634 | 127.326 | 105.869 | 74.582 | 77.582 | 97.141 | 79.59 | 75.583 | 118.652 | 128.158 | 100.738 | 130.38 | 30.418 | 26.038 | 26.197 | 165.352 | 25.562 | 26.122 | 25.898 | 28.547 | 27.18 | 27.459 | 24.575 | 24.696 | 24.613 | 25.873 | 18.68 | 14.738 | 13.85 | 15.351 | 20.192 | 20.379 | 142.203 | 18.247 | 174.398 | 18.795 | 18.244 | 22.784 | 18.6 | 18.324 | 18.583 | 18.963 | 18.376 | 20.026 | 17.674 | 17.859 | 13.39 | 14 | 12.3 | 52.8 | 57.5 | 80.1 | 61.9 | 101.8 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 128.583 | 130.308 | 128.859 | 124.069 | 122.84 | 120.716 | 122.095 | 122.459 | 117.866 | 90.875 | 88.526 | 87.783 | 88.936 | 90.867 | 92.69 | 93.922 | 95.704 | 95.711 | 95.933 | 97.47 | 98.575 | 99.226 | 101.445 | 101.301 | 101.725 | 76.382 | 77.886 | 79.194 | 80.268 | 80.283 | 81.159 | 81.052 | 76.973 | 76.176 | 75.462 | 76.131 | 77.128 | 78.156 | 77.472 | 77.892 | 79.252 | 80.619 | 81.479 | 82.166 | 81.396 | 80.505 | 79.504 | 76.867 | 74.223 | 70.791 | 66.814 | 56.248 | 48.908 | 38.495 | 35.859 | 34.727 | 20.063 | 11.126 | 11.374 | 11.477 | 10.759 | 10.685 | 10.225 | 10.309 | 10.189 | 10.218 | 9.91 | 9.489 | 9.154 | 9.045 | 9.267 | 9.258 | 9.192 | 9.335 | 9.681 | 9.92 | 9.755 | 10.01 | 11.198 | 11.507 | 11.647 | 3.9 | 3.11 | 2.663 | 2.683 | 2.737 | 2.763 | 2.533 | 2.175 | 1.813 | 1.803 | 1.812 | 1.803 | 1.907 | 2.006 | 3.77 | 3.77 | 3.768 | 3.435 | 3.032 | 2.281 | 1.5 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 |
Goodwill
| 241.222 | 241.222 | 241.222 | 241.222 | 241.222 | 241.222 | 241.222 | 241.222 | 241.222 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.896 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 138.914 | 45.799 | 46.203 | 45.966 | 46.854 | 43.241 | 43.241 | 43.241 | 43.241 | 43.241 | 43.241 | 43.241 | 43.241 | 43.241 | 0 | 43.241 | 43.241 | 42.545 | 42.545 | 42.545 | 42.545 | 0 | 42.489 | 42.316 | 35.615 | 35.615 | 35.615 | 35.597 | 36.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 16.03 | 17.461 | 19.162 | 20.83 | 22.499 | 24.207 | 26.172 | 28.126 | 30.08 | 1.781 | 1.902 | 2.022 | 2.142 | 2.276 | 2.484 | 2.692 | 2.92 | 3.152 | 3.464 | 3.776 | 4.087 | 4.423 | 4.843 | 5.264 | 5.684 | 6.086 | 6.623 | 7.16 | 7.697 | 6.044 | 6.563 | 7.082 | 7.601 | 8.133 | 8.754 | 9.377 | 9.998 | 10.633 | 11.357 | 12.082 | 12.806 | 13.544 | 14.371 | 15.199 | 16.026 | 16.887 | 18.015 | 19.168 | 20.345 | 21.51 | 23.307 | 24.578 | 25.849 | 5.214 | 5.591 | 6.034 | 5.569 | 1.871 | 2.177 | 2.483 | 2.789 | 3.095 | 3.467 | 0 | 4.211 | 4.583 | 0 | 5.458 | 5.896 | 6.334 | 6.837 | 7.341 | 7.844 | 0 | 8.917 | 9.486 | 8.945 | 9.471 | 10.064 | 10.656 | 11.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 257.252 | 258.683 | 260.384 | 262.052 | 263.721 | 265.429 | 267.394 | 269.348 | 271.302 | 162.208 | 162.329 | 162.449 | 162.569 | 162.703 | 162.911 | 163.119 | 163.347 | 163.579 | 163.891 | 164.203 | 164.514 | 164.85 | 165.27 | 165.691 | 166.111 | 166.513 | 167.05 | 167.587 | 168.593 | 143.934 | 144.453 | 144.972 | 145.491 | 146.023 | 146.644 | 147.267 | 147.888 | 148.523 | 149.247 | 149.972 | 150.696 | 151.434 | 152.261 | 153.089 | 153.916 | 154.777 | 155.905 | 157.058 | 158.235 | 159.4 | 161.197 | 162.468 | 164.763 | 51.013 | 51.794 | 52 | 52.423 | 45.112 | 45.418 | 45.724 | 46.03 | 46.336 | 46.708 | 43.241 | 47.452 | 47.824 | 48.262 | 48.699 | 49.137 | 48.879 | 49.382 | 49.886 | 50.389 | 50.893 | 51.406 | 51.802 | 44.56 | 45.086 | 45.679 | 46.253 | 47.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 9,518.577 | 9,654.205 | 9,627.92 | 9,599.387 | 9,541.679 | 9,524.067 | 9,261.184 | 9,214.549 | 9,126.1 | 7,545.906 | 7,327.135 | 7,198.666 | 7,127.663 | 7,055.373 | 6,829.179 | 6,913.801 | 7,157.715 | 7,155.174 | 7,276.387 | 7,288.144 | 6,709.346 | 6,763.514 | 6,682.849 | 6,551.841 | 6,444.719 | 6,362.847 | 6,284.331 | 6,230.997 | 6,173.855 | 5,784.445 | 5,684.738 | 5,582.441 | 5,497.489 | 5,445.396 | 5,371.611 | 5,272.955 | 5,158.438 | 5,045.941 | 4,846.769 | 4,746.176 | 4,580.775 | 4,770.985 | 4,684.17 | 4,566.617 | 4,412.45 | 4,327.864 | 4,253.787 | 4,165.455 | 4,132.792 | 4,138.313 | 4,580.77 | 4,366.777 | 4,369.134 | 2,824.982 | 2,884.458 | 2,832.524 | 2,813.538 | 2,528.383 | 2,469.403 | 2,448.442 | 2,445.181 | 2,426.347 | 2,412.368 | 2,403.817 | 2,411.735 | 2,369.755 | 2,465.391 | 2,393.184 | 2,354.125 | 2,150.691 | 2,291.062 | 2,267.293 | 2,249.839 | 2,238.934 | 2,269.481 | 2,273.853 | 2,149.394 | 2,120.454 | 2,110.177 | 2,113.009 | 2,093.294 | 1,659.21 | 1,610.505 | 1,577.627 | 1,559.089 | 1,491.064 | 1,306.032 | 1,380.454 | 1,242.244 | 1,392.603 | 1,427.831 | 1,484.018 | 1,100.963 | 1,070.755 | 1,066.787 | 1,044.836 | 1,031.62 | 1,004.317 | 939.219 | 892.11 | 889.767 | 884.5 | 888 | 851 | 829.6 | 795.6 | 783.1 | 729.6 | 0 |
Tax Assets
| 52.176 | 56.62 | 50.827 | 60.032 | 60.484 | 56.952 | 74.491 | 77.704 | 75.028 | 52.237 | 56.894 | 50.736 | 46.886 | 38.987 | 39.643 | 41.324 | 42.857 | 40.129 | 42.269 | 42.683 | 38.141 | 25.017 | 25.204 | 25.629 | 27.084 | 21.495 | 22.249 | 20.826 | 19.198 | 15.061 | 28.093 | 26.982 | 29.859 | 25.247 | 22.894 | 22.301 | 24.181 | 26.817 | 25.73 | 28.466 | 25.834 | 27.687 | 29.168 | 27.799 | 29.319 | 31.71 | 34.322 | 32.739 | 29.123 | 27.197 | 27.354 | 25.656 | 24.647 | 12.681 | 11.84 | 12.541 | 13.552 | 10.206 | 9.012 | 9.325 | 9.871 | 10.178 | 10.249 | 10.686 | 12.995 | 13.328 | 0 | 12.247 | 10.133 | 10.849 | 10.936 | 11.098 | 10.362 | 0 | 11.581 | 11.679 | 11.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
Other Non-Current Assets
| 323.476 | 366.888 | 345.637 | 390.588 | 386.721 | 365.905 | 413.978 | 387.376 | 378.837 | 294.987 | 272.621 | 206.449 | 183.849 | 206.089 | 217.062 | 235.198 | 238.841 | 306.566 | 319.987 | 365.754 | 346.15 | 223.88 | 253.218 | 212.527 | 173.791 | 171.484 | 176.247 | 173.026 | 163.387 | 157.841 | 161.568 | 168.049 | 156.733 | 163.504 | 174.859 | 174.939 | 163.291 | 156.799 | 166.503 | 158.076 | 156.353 | 157.061 | 155.233 | 149.496 | 141.695 | 146.554 | 136.894 | 139.389 | 137.284 | 192.069 | 149.037 | 144.144 | 136.406 | 97.898 | 55.913 | 55.464 | 52.327 | 51.133 | 47.607 | 47.309 | 47.631 | 46.755 | 40.712 | 44.902 | 40.804 | 41.5 | 19.005 | 17.206 | 15.727 | 33.694 | 16.633 | 19.05 | 16.176 | 45.331 | 17.724 | 18.331 | 14.796 | 14.458 | 15.421 | 19.504 | 13.519 | 16.651 | 15.809 | 14.577 | 9.244 | 9.854 | 7.461 | 12.974 | 5.229 | 10.146 | 3.44 | 6.828 | 8.428 | 8.61 | 9.315 | 11.489 | 8.532 | 8.039 | 9.444 | 10.019 | 9.013 | 7.334 | 7 | 2.2 | 2.2 | 2.1 | -7.7 | 2.7 | -4.3 |
Total Non-Current Assets
| 10,280.064 | 10,466.704 | 10,413.627 | 10,436.128 | 10,375.445 | 10,333.069 | 10,139.142 | 10,071.436 | 9,969.133 | 8,146.213 | 7,907.505 | 7,706.083 | 7,609.903 | 7,554.019 | 7,341.485 | 7,447.364 | 7,698.464 | 7,761.159 | 7,898.467 | 7,958.254 | 7,356.726 | 7,276.487 | 7,227.986 | 7,056.989 | 6,913.43 | 6,798.721 | 6,727.763 | 6,671.63 | 6,605.301 | 6,181.564 | 6,100.011 | 6,003.496 | 5,906.545 | 5,856.346 | 5,791.47 | 5,693.593 | 5,570.926 | 5,456.236 | 5,265.721 | 5,160.582 | 4,992.91 | 5,187.786 | 5,102.311 | 4,979.167 | 4,818.776 | 4,741.41 | 4,660.412 | 4,571.508 | 4,531.657 | 4,587.77 | 4,985.172 | 4,755.293 | 4,743.858 | 3,025.069 | 3,039.864 | 2,987.256 | 2,951.903 | 2,645.96 | 2,582.814 | 2,562.277 | 2,559.472 | 2,540.301 | 2,520.262 | 2,512.955 | 2,523.175 | 2,482.625 | 2,542.568 | 2,468.578 | 2,428.143 | 2,253.158 | 2,366.344 | 2,345.487 | 2,325.596 | 2,344.493 | 2,348.292 | 2,353.906 | 2,218.505 | 2,190.008 | 2,182.475 | 2,190.273 | 2,166.314 | 1,679.761 | 1,629.424 | 1,594.867 | 1,571.016 | 1,503.655 | 1,316.256 | 1,395.961 | 1,249.648 | 1,404.562 | 1,433.074 | 1,492.658 | 1,111.194 | 1,081.272 | 1,078.108 | 1,060.095 | 1,043.922 | 1,016.124 | 952.098 | 905.161 | 901.061 | 893.334 | 896.3 | 854.5 | 833 | 798.9 | 776.6 | 733.5 | 0 |
Total Assets
| 11,519.869 | 11,905.326 | 11,676.721 | 11,635.292 | 11,542.731 | 11,382.256 | 11,180.555 | 11,206.078 | 11,522.485 | 9,185.836 | 8,695.708 | 8,514.23 | 8,633.736 | 8,602.622 | 8,312.649 | 8,461.964 | 8,559.81 | 8,942.424 | 9,000.192 | 9,069.667 | 8,461.591 | 7,856.853 | 7,878.436 | 7,636.98 | 7,519.13 | 7,392.805 | 7,320.596 | 7,285.71 | 7,248.114 | 6,780.249 | 6,686.284 | 6,658.067 | 6,497.721 | 6,438.129 | 6,380.312 | 6,296.502 | 6,181.03 | 6,042.338 | 5,839.529 | 5,782.934 | 5,755.146 | 5,800.948 | 5,717.965 | 5,587.486 | 5,418.785 | 5,325.106 | 5,236.229 | 5,150.48 | 5,110.378 | 5,147.534 | 5,061.444 | 4,972.381 | 4,877.124 | 3,299.013 | 3,157.498 | 3,114.582 | 3,057.772 | 2,720.542 | 2,660.396 | 2,659.418 | 2,639.062 | 2,615.884 | 2,638.914 | 2,641.113 | 2,623.913 | 2,613.005 | 2,572.986 | 2,494.616 | 2,454.34 | 2,418.51 | 2,391.906 | 2,371.609 | 2,351.494 | 2,373.04 | 2,375.472 | 2,381.365 | 2,243.08 | 2,214.704 | 2,207.088 | 2,216.146 | 2,184.994 | 1,694.499 | 1,643.274 | 1,610.218 | 1,591.208 | 1,524.034 | 1,458.459 | 1,414.208 | 1,424.046 | 1,423.357 | 1,451.318 | 1,515.442 | 1,129.794 | 1,099.596 | 1,096.691 | 1,079.058 | 1,062.298 | 1,036.15 | 969.772 | 923.02 | 914.451 | 907.334 | 908.6 | 907.3 | 890.5 | 879 | 838.5 | 835.3 | 817.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 1,357.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.349 | 0 | 0 | 0 | 13 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 164.606 | 178.801 | 178.97 | 178.13 | 176.241 | 156.25 | 133.4 | 133.4 | 130.4 | 112.3 | 106.8 | 108.8 | 111.3 | 0 | 102.4 | 11.6 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.498 | 0.728 | 2.621 | 0.078 | 0.782 | 0.371 | 3.475 | 1.115 | 1.475 | 2.587 | 0.317 | 0 | 0 | 0.462 | 0.552 | 0 | 1.089 | 3.815 | 1.314 | 0 | 1.69 | 2.61 | 0.327 | 0.63 | 1.813 | 2.986 | 1.513 | 0.27 | 0.059 | 0.012 | 1.734 | 0 | 0.895 | 1.376 | 10.248 | 0 | 4.859 | 5.218 | 9.464 | 0 | 4.086 | 3.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.2 | 0 | 0 | 4.3 | 2.7 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 8,911.452 | 8,901.644 | 8,732.271 | 8,737.036 | 8,718.653 | 8,548.125 | 8,566.013 | 8,517.013 | 8,655.752 | 6,715.366 | 6,929.368 | 7,026.026 | 7,217.248 | 7,208.361 | 7,025.588 | 7,084.643 | 7,025.04 | 7,150.355 | 7,029.668 | 6,705.775 | 6,207.767 | 5,976.39 | 5,926.432 | 5,754.997 | 5,718.831 | 5,554.218 | 5,329.658 | 5,280.297 | 5,265.544 | 4,939.161 | 4,879.702 | 4,780.651 | 4,721.655 | 4,683.649 | 4,646.576 | 4,564.695 | 4,458.022 | 4,378.307 | 4,202.573 | 4,179.2 | 4,165.841 | 4,019.438 | 3,939.634 | 3,906.558 | 3,893.353 | 3,886.491 | 3,780.798 | 3,698.078 | 3,664.858 | 3,670.81 | 3,615.905 | 3,568.534 | 3,510.216 | 2,278.579 | 2,198.149 | 2,177.147 | 2,137.573 | 1,828.104 | 1,777.601 | 1,719.236 | 1,668.126 | 1,649.527 | 1,545.363 | 1,516.537 | 1,482.311 | 1,374.265 | 1,327.441 | 1,308.699 | 1,378.597 | 1,338.357 | 1,311.544 | 1,305.308 | 1,311.95 | 1,288.266 | 1,264.106 | 1,243.146 | 1,167.122 | 1,173.054 | 1,157.506 | 1,148.13 | 1,147.909 | 773.688 | 735.247 | 725.474 | 707.907 | 679.921 | 666.876 | 661.378 | 652.77 | 649.325 | 632.31 | 670.787 | 635.634 | 625.287 | 610.653 | 619.759 | 627.994 | 612.383 | 546.67 | 525.143 | 524.525 | 512.1 | 504.6 | 500.4 | 498.3 | 489.4 | 465.8 | 464.8 | 0 |
Total Current Liabilities
| 8,911.452 | 10,259.608 | 8,732.271 | 8,737.036 | 8,718.653 | 8,548.125 | 8,566.013 | 8,517.013 | 8,655.752 | 6,715.366 | 6,929.368 | 7,026.026 | 7,217.248 | 7,208.361 | 7,025.588 | 7,084.643 | 7,025.04 | 7,150.355 | 7,029.668 | 6,705.775 | 6,207.767 | 5,976.39 | 5,926.432 | 5,754.997 | 5,718.831 | 5,554.218 | 5,329.658 | 5,280.297 | 5,265.544 | 4,939.161 | 4,879.702 | 4,780.651 | 4,721.655 | 4,683.649 | 4,646.576 | 4,564.695 | 4,458.022 | 4,378.307 | 4,202.573 | 4,179.2 | 4,165.841 | 4,019.438 | 3,939.634 | 3,906.558 | 3,893.353 | 3,886.491 | 3,780.798 | 3,698.078 | 3,664.858 | 3,670.81 | 3,615.905 | 3,568.534 | 3,510.216 | 2,286.928 | 2,200.647 | 2,177.875 | 2,140.194 | 1,841.182 | 1,782.383 | 1,719.607 | 1,671.601 | 1,650.642 | 1,546.838 | 1,519.124 | 1,482.628 | 1,374.265 | 1,327.441 | 1,309.161 | 1,379.149 | 1,338.357 | 1,312.633 | 1,309.123 | 1,313.264 | 1,288.266 | 1,265.796 | 1,245.756 | 1,167.449 | 1,340.599 | 1,159.319 | 1,151.116 | 1,149.422 | 773.958 | 735.306 | 725.486 | 709.641 | 684.921 | 667.771 | 662.754 | 663.018 | 649.325 | 801.775 | 854.806 | 824.068 | 803.417 | 790.98 | 779.107 | 761.394 | 745.783 | 677.07 | 637.443 | 631.325 | 620.9 | 615.9 | 504.6 | 600.7 | 501 | 470.1 | 467.5 | 2.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,201.157 | 206.667 | 1,540.813 | 1,466.564 | 1,396.116 | 1,408.668 | 1,167.875 | 1,259.291 | 1,661.475 | 1,452.136 | 777.382 | 496.426 | 412.468 | 377.829 | 289.418 | 385.696 | 569.183 | 844.39 | 1,028.537 | 1,431.012 | 1,316.593 | 927.625 | 1,012.621 | 956.692 | 892.21 | 920.542 | 1,082.886 | 1,110.923 | 1,099.429 | 1,020.819 | 985.895 | 1,066.643 | 1,056.785 | 1,044.086 | 1,022.653 | 1,028.439 | 1,028.309 | 983.029 | 960.22 | 937.648 | 924.925 | 1,126.404 | 1,132.865 | 1,041.004 | 892.016 | 812.555 | 828.802 | 830.066 | 820.447 | 853.969 | 828.256 | 794.101 | 758.536 | 506.919 | 444.921 | 426.144 | 408.194 | 375.569 | 374.234 | 439.254 | 465.509 | 468.766 | 595.02 | 628.768 | 648.775 | 737.418 | 727.162 | 652.798 | 545.571 | 555.023 | 519.043 | 487.25 | 442.651 | 475.898 | 501.66 | 524.282 | 471.699 | 423.725 | 434.145 | 439.557 | 409.862 | 324.635 | 305.49 | 273.738 | 267.281 | 215.519 | 170.531 | 128.099 | 123.945 | 129.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.3 | 0 | 82.8 | 78.4 | 78.4 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 167.078 | 217.112 | 173.275 | 233.212 | 233.731 | 226.819 | 288.796 | 267.466 | 40.192 | 26.209 | 25.34 | 23.282 | 22.085 | 21.09 | 19.191 | 19.373 | 20.188 | 5.901 | 6.429 | 6.467 | 24.663 | 7.232 | 7.072 | 6.823 | 7.517 | 7.426 | 8.227 | 8.122 | 8.395 | 7.686 | 8.151 | 7.714 | 8.032 | 7.645 | 8.166 | 7.419 | 7.905 | 7.516 | 7.996 | 7.494 | 8.414 | 8.501 | 8.757 | 8.359 | 8.696 | 7.889 | 8.008 | 7.465 | 7.823 | 6.946 | 7.066 | 6.942 | 7.156 | -1.836 | 6.943 | 6.847 | 9.014 | 5.843 | 6.225 | 6.079 | 9.905 | 7.053 | 7.622 | 5.846 | 6.331 | 5.655 | 26.642 | 25.6 | 20.237 | 5.051 | 27.426 | 26.958 | 26.566 | 24.608 | 25.803 | 18.778 | 13.392 | -152.07 | 12.118 | 12.351 | 13.402 | 10.893 | 17.435 | 14.752 | 18.133 | 16.91 | 15.837 | 8.512 | 23.572 | 12.495 | 11.997 | 364.189 | 16.091 | 10.734 | 17.695 | 13.573 | 14.765 | 7.782 | 13.295 | 11.999 | 11.359 | 11.634 | 16.5 | 13.9 | 13.4 | 17 | 14.2 | 13.9 | 0 |
Total Non-Current Liabilities
| 1,368.235 | 423.779 | 1,714.088 | 1,699.776 | 1,629.847 | 1,635.487 | 1,456.671 | 1,526.757 | 1,701.667 | 1,478.345 | 802.722 | 519.708 | 434.553 | 398.919 | 308.609 | 405.069 | 589.371 | 850.291 | 1,034.966 | 1,437.479 | 1,341.256 | 934.857 | 1,019.693 | 963.515 | 899.727 | 927.968 | 1,091.113 | 1,119.045 | 1,107.824 | 1,028.505 | 994.046 | 1,074.357 | 1,064.817 | 1,051.731 | 1,030.819 | 1,028.439 | 1,028.309 | 990.545 | 960.22 | 937.648 | 924.925 | 1,134.905 | 1,132.865 | 1,041.004 | 892.016 | 820.444 | 828.802 | 837.531 | 828.27 | 853.969 | 828.256 | 794.101 | 765.692 | 505.083 | 451.864 | 432.991 | 417.208 | 381.412 | 380.459 | 445.333 | 475.414 | 475.819 | 602.642 | 634.614 | 655.106 | 743.073 | 753.804 | 678.398 | 565.808 | 555.023 | 546.469 | 514.208 | 469.217 | 500.506 | 527.463 | 543.06 | 485.091 | 271.655 | 446.263 | 451.908 | 423.264 | 335.528 | 322.925 | 288.49 | 285.414 | 232.429 | 186.368 | 136.611 | 147.517 | 141.651 | 11.997 | 364.189 | 16.091 | 10.734 | 17.695 | 13.573 | 14.765 | 7.782 | 13.295 | 11.999 | 11.359 | 11.634 | 16.5 | 123.2 | 13.4 | 99.8 | 92.6 | 92.3 | 0 |
Total Liabilities
| 10,279.687 | 10,683.387 | 10,446.359 | 10,436.812 | 10,348.5 | 10,183.612 | 10,022.684 | 10,043.77 | 10,357.419 | 8,193.711 | 7,732.09 | 7,545.734 | 7,651.801 | 7,607.28 | 7,334.197 | 7,489.712 | 7,614.411 | 8,000.646 | 8,064.634 | 8,143.254 | 7,549.023 | 6,911.247 | 6,946.125 | 6,718.512 | 6,618.558 | 6,482.186 | 6,420.771 | 6,399.342 | 6,373.368 | 5,967.666 | 5,873.748 | 5,855.008 | 5,786.472 | 5,735.38 | 5,677.395 | 5,600.553 | 5,494.236 | 5,368.852 | 5,170.789 | 5,124.342 | 5,099.18 | 5,154.343 | 5,081.256 | 4,955.921 | 4,794.065 | 4,706.935 | 4,617.608 | 4,535.609 | 4,493.128 | 4,531.725 | 4,451.227 | 4,369.577 | 4,275.908 | 2,792.011 | 2,652.511 | 2,610.866 | 2,557.402 | 2,222.594 | 2,162.842 | 2,164.94 | 2,147.015 | 2,126.461 | 2,149.48 | 2,153.738 | 2,137.734 | 2,117.338 | 2,081.245 | 1,987.559 | 1,944.957 | 1,898.431 | 1,859.102 | 1,823.331 | 1,782.481 | 1,788.772 | 1,793.259 | 1,788.816 | 1,652.54 | 1,612.254 | 1,605.582 | 1,603.024 | 1,572.686 | 1,109.486 | 1,058.231 | 1,013.976 | 995.055 | 917.35 | 854.139 | 799.365 | 810.535 | 790.976 | 813.772 | 1,218.995 | 840.159 | 814.151 | 808.675 | 792.68 | 776.159 | 753.565 | 690.365 | 649.442 | 642.684 | 632.534 | 632.4 | 627.8 | 614.1 | 600.8 | 562.7 | 559.8 | 545.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.817 | 0.817 | 0.817 | 0.757 | 0.757 | 0.757 | 0.757 | 0.757 | 0.757 | 0.757 | 0.757 | 0.757 | 0.757 | 0.757 | 0.757 | 0.757 | 0.757 | 0.757 | 0.754 | 0.754 | 0.757 | 0.754 | 0.754 | 0.754 | 0.644 | 0.644 | 0.644 | 0.644 | 0.644 | 0.644 | 0 | 0 | 0.644 | 0.644 | 0.644 | 0.643 | 0.637 | 0.637 | 0.637 | 0.636 | 0.633 | 0.633 | 0.631 | 0.631 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.605 | 0.605 | 0.604 | 0.603 | 0.602 | 0.59 | 0.589 | 0.589 | 0.587 | 0.587 | 0.297 | 0.297 | 0.297 | 0.297 | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 |
Retained Earnings
| 465.898 | 458.943 | 453.555 | 445.56 | 441.285 | 438.722 | 427.937 | 417.328 | 407.528 | 412.019 | 392.779 | 372.677 | 357.576 | 342.639 | 323.862 | 304.466 | 282.301 | 264.892 | 247.336 | 237.808 | 227.359 | 265.376 | 252.435 | 238.625 | 226.929 | 212.838 | 200.151 | 185.734 | 172.934 | 161.217 | 160.225 | 151.759 | 143.766 | 136.671 | 129.74 | 122.469 | 116.151 | 109.675 | 102.684 | 96.128 | 90.589 | 84.86 | 78.98 | 73.373 | 69.361 | 64.903 | 63.21 | 59.747 | 56.211 | 53.358 | 47.451 | 42.006 | 40.398 | 39.993 | 37.926 | 36.633 | 34.618 | 32.357 | 30.937 | 28.876 | 26.756 | 25.42 | 24.519 | 24.299 | 24.634 | 38.092 | 38.356 | 53.433 | 54.701 | 68.875 | 70.109 | 83.133 | 83.388 | 96.229 | 95.938 | 108.645 | 108.845 | 121.042 | 120.62 | 132.497 | 132.196 | 144.081 | 144.977 | 157.174 | 157.439 | 169.417 | 170.824 | 182.584 | 180.72 | 185.788 | 184.829 | 184.275 | 180.896 | 177.167 | 173.549 | 170.496 | 168.949 | 165.21 | 161.647 | 157.9 | 154.067 | 150.1 | 146.6 | 142.8 | 139 | 135.3 | 131.6 | 127.9 | 122.8 |
Accumulated Other Comprehensive Income/Loss
| -42.498 | -52.882 | -38.081 | -61.693 | -60.841 | -52.798 | -81.541 | -66.156 | -52.688 | -61.947 | -70.227 | -44.977 | -29.322 | -0.11 | 2.615 | 6.089 | 2.082 | 16.49 | 18.782 | 19.538 | 16.947 | 2.283 | 2.775 | 1.141 | -4.393 | -9.46 | -15.599 | -13.415 | -11.666 | -5.95 | -1.893 | -2.175 | -3.261 | -3.818 | 4.896 | 5.969 | 3.352 | -2.476 | 1.191 | -1.775 | 1.747 | -1.622 | -4.681 | -3.209 | -5.936 | -7.915 | -4.9 | -4.441 | 2.233 | 3.483 | 3.569 | 1.969 | 2.457 | 1.963 | 2.54 | 3.254 | 2.007 | 2.348 | 3.828 | 3.257 | 2.939 | 2.201 | 3.802 | 2.378 | 1.806 | 1.385 | -4.285 | -3.386 | -1.09 | 0.121 | -3.202 | -4.268 | -3.556 | -4.07 | -4.598 | -6.132 | -6.058 | -13.416 | -13.763 | -13.779 | -15.246 | -14.455 | -15.102 | -15.619 | -15.12 | -15.811 | -1.589 | -2.464 | -2.056 | -1.304 | 12.345 | 4.276 | 0.979 | 0.773 | 0.257 | 0.478 | -0.393 | -0.261 | -0.367 | -2.452 | -2.11 | 0.4 | 9.3 | 13.3 | 13.4 | 14.4 | 0 | 0 | 30.8 |
Other Total Stockholders Equity
| 815.812 | 814.908 | 813.918 | 813.643 | 812.817 | 811.75 | 810.505 | 810.166 | 809.256 | 641.201 | 640.214 | 639.944 | 652.829 | 651.961 | 651.123 | 660.845 | 660.164 | 659.544 | 668.588 | 668.215 | 667.41 | 677.095 | 676.249 | 677.85 | 677.184 | 695.91 | 704.964 | 704.112 | 703.657 | 647.746 | 645.613 | 645.217 | 562.611 | 561.934 | 560.978 | 560.461 | 560.157 | 559.529 | 558.836 | 558.406 | 558.226 | 557.823 | 557.344 | 556.742 | 556.617 | 556.122 | 555.744 | 555.224 | 554.841 | 554.499 | 554.188 | 554.136 | 553.922 | 461.002 | 460.78 | 460.546 | 460.313 | 460.094 | 459.848 | 460.283 | 460.084 | 459.052 | 458.546 | 458.32 | 457.226 | 453.755 | 455.758 | 455.161 | 453.719 | 449.079 | 463.943 | 467.527 | 487.131 | 490.104 | 488.912 | 488.149 | 487.123 | 494.194 | 494.019 | 493.774 | 494.728 | 454.782 | 454.563 | 454.083 | 453.231 | 452.476 | 434.495 | 434.134 | 434.258 | 447.31 | 439.785 | 107.599 | 107.463 | 107.208 | 113.913 | 115.108 | 117.287 | 117.34 | 117.831 | 117.834 | 119.514 | 124 | 120.3 | 123.4 | 124 | 128.5 | 144.2 | 147.6 | 117.6 |
Total Shareholders Equity
| 1,240.182 | 1,221.939 | 1,230.362 | 1,198.48 | 1,194.231 | 1,198.644 | 1,157.871 | 1,162.308 | 1,165.066 | 992.125 | 963.618 | 968.496 | 981.935 | 995.342 | 978.452 | 972.252 | 945.399 | 941.778 | 935.558 | 926.413 | 912.568 | 945.606 | 932.311 | 918.468 | 900.572 | 900.14 | 890.368 | 877.283 | 865.777 | 803.83 | 804.762 | 795.618 | 703.873 | 695.544 | 696.371 | 689.656 | 680.417 | 667.485 | 663.468 | 653.516 | 651.319 | 641.818 | 632.4 | 627.663 | 620.799 | 613.867 | 614.811 | 611.284 | 614.039 | 612.097 | 605.962 | 598.865 | 597.531 | 503.602 | 501.89 | 501.077 | 497.582 | 495.443 | 495.257 | 492.416 | 489.779 | 487.317 | 487.511 | 485.641 | 484.309 | 493.869 | 490.466 | 505.845 | 507.966 | 518.708 | 531.483 | 547.023 | 567.594 | 582.893 | 580.882 | 591.292 | 590.54 | 602.45 | 601.506 | 613.122 | 612.308 | 585.013 | 585.043 | 596.242 | 596.153 | 606.684 | 604.32 | 614.843 | 613.511 | 632.381 | 637.546 | 296.447 | 289.635 | 285.445 | 288.016 | 286.378 | 286.139 | 282.585 | 279.407 | 273.578 | 271.767 | 274.8 | 276.2 | 279.5 | 276.4 | 278.2 | 275.8 | 275.5 | 271.5 |
Total Equity
| 1,240.182 | 1,221.939 | 1,230.362 | 1,198.48 | 1,194.231 | 1,198.644 | 1,157.871 | 1,162.308 | 1,165.066 | 992.125 | 963.618 | 968.496 | 981.935 | 995.342 | 978.452 | 972.252 | 945.399 | 941.778 | 935.558 | 926.413 | 912.568 | 945.606 | 932.311 | 918.468 | 900.572 | 910.619 | 899.825 | 886.368 | 874.746 | 812.583 | 812.536 | 803.059 | 711.249 | 702.749 | 702.917 | 695.949 | 686.794 | 673.486 | 668.74 | 658.592 | 655.966 | 646.605 | 636.709 | 631.565 | 624.72 | 618.171 | 618.621 | 614.871 | 617.25 | 615.809 | 610.217 | 602.804 | 601.216 | 507.002 | 504.987 | 503.716 | 500.37 | 497.948 | 497.554 | 494.478 | 492.047 | 489.423 | 489.434 | 487.375 | 486.179 | 495.667 | 491.741 | 507.057 | 509.383 | 520.079 | 532.804 | 548.278 | 569.013 | 584.268 | 582.213 | 592.549 | 590.54 | 602.45 | 601.506 | 613.122 | 612.308 | 585.013 | 585.043 | 596.242 | 596.153 | 606.684 | 604.32 | 614.843 | 613.511 | 632.381 | 637.546 | 296.447 | 289.635 | 285.445 | 288.016 | 286.378 | 286.139 | 282.585 | 279.407 | 273.578 | 271.767 | 274.8 | 276.2 | 279.5 | 276.4 | 278.2 | 275.8 | 275.5 | 271.5 |
Total Liabilities & Shareholders Equity
| 11,519.869 | 11,905.326 | 11,676.721 | 11,635.292 | 11,542.731 | 11,382.256 | 11,180.555 | 11,206.078 | 11,522.485 | 9,185.836 | 8,695.708 | 8,514.23 | 8,633.736 | 8,602.622 | 8,312.649 | 8,461.964 | 8,559.81 | 8,942.424 | 9,000.192 | 9,069.667 | 8,461.591 | 7,856.853 | 7,878.436 | 7,636.98 | 7,519.13 | 7,392.805 | 7,320.596 | 7,285.71 | 7,248.114 | 6,780.249 | 6,686.284 | 6,658.067 | 6,497.721 | 6,438.129 | 6,380.312 | 6,296.502 | 6,181.03 | 6,042.338 | 5,839.529 | 5,782.934 | 5,755.146 | 5,800.948 | 5,717.965 | 5,587.486 | 5,418.785 | 5,325.106 | 5,236.229 | 5,150.48 | 5,110.378 | 5,147.534 | 5,061.444 | 4,972.381 | 4,877.124 | 3,299.013 | 3,157.498 | 3,114.582 | 3,057.772 | 2,720.542 | 2,660.396 | 2,659.418 | 2,639.062 | 2,615.884 | 2,638.914 | 2,641.113 | 2,623.913 | 2,613.005 | 2,572.986 | 2,494.616 | 2,454.34 | 2,418.51 | 2,391.906 | 2,371.609 | 2,351.494 | 2,373.04 | 2,375.472 | 2,381.365 | 2,243.08 | 2,214.704 | 2,207.088 | 2,216.146 | 2,184.994 | 1,694.499 | 1,643.274 | 1,610.218 | 1,591.208 | 1,524.034 | 1,458.459 | 1,414.208 | 1,424.046 | 1,423.357 | 1,451.318 | 1,515.442 | 1,129.794 | 1,099.596 | 1,096.691 | 1,079.058 | 1,062.298 | 1,036.15 | 969.772 | 923.02 | 914.451 | 907.334 | 908.6 | 907.3 | 890.5 | 879 | 838.5 | 835.3 | 817.2 |