Brookline Bancorp, Inc.
NASDAQ:BRKL
12.16 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 82.168 | 343.084 | 301.886 | 133.027 | 33.506 | 44.323 | 30.782 | 191.767 | 65.638 | 50.429 | 89.032 | 66.265 | 28.865 | 320.449 | 130.927 | 434.917 | 317.333 | 254.916 | 340.768 | 77.79 | 178.53 | 92.796 | 112.339 | 89.584 | 53.876 | 55.478 | 84.456 | 61.005 | 63.363 | 113.595 | 62.743 | 67.657 | 64.547 | 69.942 | 73.922 | 75.489 | 47.044 | 91.876 | 197.121 | 62.723 | 88.138 | 79.733 | 72.936 | 92.505 | 95.415 | 99.795 | 92.096 | 117.097 | 41.617 | 118.411 | 88.884 | 106.296 | 22.919 | 23.412 | 23.241 | 18.451 | 18.87 | 20.592 | 17.782 | 17.635 | 16.048 | 18.363 | 16.696 | 22.27 | 21.516 | 17.139 | 16.979 | 17.699 | 15.665 | 16.679 | 16.314 | 18.237 | 16.483 | 17.528 | 15.307 | 15.507 | 16.004 | 17.558 | 10.491 | 8.937 | 8.262 | 9.639 | 14.886 | 15.131 | 137.157 | 12.87 | 169.248 | 13.571 | 13.055 | 16.802 | 13.431 | 13.283 | 12.919 | 13.144 | 12.498 | 13.505 | 11.731 | 11.996 | 7.717 | 33 | 5.7 | 46.5 | 51.1 | 73.6 | 55.4 | 95.8 | 0 |
Short Term Investments
| 325.721 | 856.08 | 865.4 | 916.16 | 1,007.39 | 1,090.319 | 1,522.57 | 847.958 | 722.565 | 757.718 | 934.801 | 982.338 | 942.299 | 694.151 | 730.419 | 746.348 | 784.392 | 856.497 | 764.097 | 502.576 | 471.92 | 487.195 | 493.361 | 507 | 538.957 | 558.602 | 558.357 | 540.124 | 522.91 | 540.976 | 528.433 | 523.634 | 524.295 | 532.967 | 536.182 | 513.201 | 526.764 | 530.476 | 565.115 | 550.761 | 527.516 | 528.586 | 527.073 | 492.428 | 480.402 | 479.177 | 486.625 | 481.323 | 34.655 | 483.21 | 506.38 | 217.431 | 82.962 | 93.861 | 73.165 | 47.457 | 49.349 | 67.622 | 53.023 | 48.886 | 93.842 | 98.364 | 75.571 | 99.082 | 0 | 86.737 | 78.925 | 135.925 | 130.254 | 134.853 | 140.32 | 0 | 97.454 | 107.95 | 108.954 | 102.888 | 133.707 | 163.762 | 133.549 | 127.928 | 99.556 | 118.748 | 140.402 | 0 | 121.61 | 90.841 | 148.897 | 0 | 353.8 | 404.518 | 63.229 | 0 | 26.963 | 28.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 407.889 | 343.084 | 301.886 | 133.027 | 1,040.896 | 1,134.642 | 1,553.352 | 1,039.725 | 788.203 | 808.147 | 1,023.833 | 1,048.603 | 971.164 | 1,014.6 | 861.346 | 1,181.265 | 1,101.725 | 1,111.413 | 1,104.865 | 580.366 | 650.45 | 579.991 | 605.7 | 596.584 | 592.833 | 614.08 | 642.813 | 601.129 | 586.273 | 654.571 | 591.176 | 591.291 | 588.842 | 602.909 | 610.104 | 588.69 | 573.808 | 622.352 | 762.236 | 613.484 | 615.654 | 608.319 | 600.009 | 584.933 | 575.817 | 578.972 | 578.721 | 598.42 | 76.272 | 601.621 | 595.264 | 106.296 | 105.881 | 117.273 | 96.406 | 65.908 | 68.219 | 88.214 | 70.805 | 66.521 | 109.89 | 116.727 | 92.267 | 121.352 | 21.516 | 17.139 | 16.979 | 17.699 | 15.665 | 16.679 | 16.314 | 18.237 | 16.483 | 17.528 | 15.307 | 15.507 | 16.004 | 17.558 | 10.491 | 8.937 | 8.262 | 9.639 | 14.886 | 15.131 | 137.157 | 12.87 | 169.248 | 13.571 | 13.055 | 16.802 | 13.431 | 13.283 | 12.919 | 13.144 | 12.498 | 13.505 | 11.731 | 11.996 | 7.717 | 33 | 5.7 | 46.5 | 51.1 | 73.6 | 55.4 | 95.8 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.255 | 9.325 | 9.463 | 8.596 | 8.581 | 8.556 | 8.785 | 9.062 | 8.762 | 8.844 | 8.471 | 8.835 | 8.902 | 8.899 | 9.218 | 9.623 | 9.897 | 9.443 | 9.584 | 10.31 | 10.697 | 9.931 | 9.268 | 9.189 | 8.609 | 8.315 | 8.189 | 5.801 | 5.588 | 5.712 | 5.306 | 5.248 | 5.046 | 5.377 | 5.15 | 5.224 | 5.189 | 5.982 | 5.169 | 5.041 | 5.664 | 5.819 | 5.878 | 6.521 | 5.943 | 5.863 | 5.673 | 5.8 | 6.6 | 6.3 | 6.4 | 6.5 | 6.5 | 6 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 409.468 | 385.958 | 307.803 | 173.821 | 165.2 | 229.034 | 519.028 | 409.467 | 134.202 | 109.636 | 311.761 | 345.155 | 257.345 | 339.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 407.889 | 385.958 | 307.803 | 173.821 | 1,040.896 | 1,134.642 | 1,553.352 | 1,039.725 | 788.203 | 808.147 | 1,023.833 | 1,048.603 | 971.164 | 1,014.6 | 861.346 | 1,181.265 | 1,101.725 | 1,111.413 | 1,104.865 | 580.366 | 650.45 | 579.991 | 605.7 | 596.584 | 592.833 | 614.08 | 642.813 | 601.129 | 586.273 | 654.571 | 591.176 | 591.291 | 588.842 | 602.909 | 610.104 | 588.69 | 573.808 | 622.352 | 762.236 | 613.484 | 615.654 | 608.319 | 600.009 | 584.933 | 575.817 | 578.972 | 578.721 | 598.42 | 76.272 | 601.621 | 595.264 | 106.296 | 115.136 | 126.598 | 105.869 | 74.504 | 76.8 | 96.77 | 79.59 | 75.583 | 118.652 | 125.571 | 100.738 | 130.187 | 30.418 | 26.038 | 26.197 | 27.322 | 25.562 | 26.122 | 25.898 | 28.547 | 27.18 | 27.459 | 24.575 | 24.696 | 24.613 | 25.873 | 18.68 | 14.738 | 13.85 | 15.351 | 20.192 | 20.379 | 142.203 | 18.247 | 174.398 | 18.795 | 18.244 | 22.784 | 18.6 | 18.324 | 18.583 | 18.963 | 18.376 | 20.026 | 17.674 | 17.859 | 13.39 | 38.8 | 12.3 | 52.8 | 57.5 | 80.1 | 61.9 | 101.8 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 172.125 | 124.069 | 122.84 | 120.716 | 122.095 | 122.459 | 117.866 | 90.875 | 88.526 | 87.783 | 88.936 | 90.867 | 92.69 | 93.922 | 95.704 | 95.711 | 95.933 | 97.47 | 98.575 | 99.226 | 101.445 | 101.301 | 101.725 | 76.382 | 77.886 | 79.194 | 80.268 | 80.283 | 81.159 | 81.052 | 76.973 | 76.176 | 75.462 | 76.131 | 77.128 | 78.156 | 77.472 | 77.892 | 79.252 | 80.619 | 81.479 | 82.166 | 81.396 | 80.505 | 79.504 | 76.867 | 74.223 | 70.791 | 66.814 | 56.248 | 54.954 | 38.495 | 35.859 | 34.727 | 20.063 | 11.126 | 11.374 | 11.477 | 10.759 | 10.685 | 10.225 | 10.309 | 10.189 | 10.218 | 9.91 | 9.489 | 9.154 | 9.045 | 9.267 | 9.258 | 9.192 | 9.335 | 9.681 | 9.92 | 9.755 | 10.01 | 11.198 | 11.507 | 11.647 | 3.9 | 3.11 | 2.663 | 2.683 | 2.737 | 2.763 | 2.533 | 2.175 | 1.813 | 1.803 | 1.812 | 1.803 | 1.907 | 2.006 | 3.77 | 3.77 | 3.768 | 3.435 | 3.032 | 2.281 | 1.5 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 |
Goodwill
| 241.222 | 241.222 | 241.222 | 241.222 | 241.222 | 241.222 | 241.222 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.427 | 160.896 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 137.89 | 138.914 | 45.799 | 46.203 | 45.966 | 46.854 | 43.241 | 43.241 | 43.241 | 43.241 | 43.241 | 43.241 | 43.241 | 43.241 | 43.241 | 0 | 43.241 | 43.241 | 42.545 | 42.545 | 42.545 | 42.545 | 0 | 42.489 | 42.316 | 35.615 | 35.615 | 35.615 | 35.597 | 36.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 19.162 | 20.83 | 22.499 | 24.207 | 26.172 | 28.126 | 30.08 | 1.781 | 1.902 | 2.022 | 2.142 | 2.276 | 2.484 | 2.692 | 2.92 | 3.152 | 3.464 | 3.775 | 4.087 | 4.423 | 4.843 | 5.264 | 5.684 | 6.086 | 6.623 | 7.16 | 7.697 | 6.044 | 6.563 | 7.082 | 7.601 | 8.133 | 8.754 | 9.377 | 9.998 | 10.633 | 11.357 | 12.082 | 12.806 | 13.544 | 14.371 | 15.199 | 16.026 | 16.887 | 18.015 | 19.168 | 20.345 | 21.51 | 23.307 | 24.578 | 25.849 | 5.214 | 5.591 | 6.034 | 5.569 | 1.871 | 2.177 | 2.483 | 2.789 | 3.095 | 3.467 | 3.839 | 4.211 | 4.583 | 0 | 5.458 | 5.896 | 6.334 | 6.837 | 7.341 | 7.844 | 0 | 8.917 | 9.486 | 8.945 | 9.471 | 10.064 | 10.656 | 11.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 260.384 | 262.052 | 263.721 | 265.429 | 267.394 | 269.348 | 271.302 | 162.208 | 162.329 | 162.449 | 162.569 | 162.703 | 162.911 | 163.119 | 163.347 | 163.579 | 163.891 | 164.202 | 164.514 | 164.85 | 165.27 | 165.691 | 166.111 | 166.513 | 167.05 | 167.587 | 168.593 | 143.934 | 144.453 | 144.972 | 145.491 | 146.023 | 146.644 | 147.267 | 147.888 | 148.523 | 149.247 | 149.972 | 150.696 | 151.434 | 152.261 | 153.089 | 153.916 | 154.777 | 155.905 | 157.058 | 158.235 | 159.4 | 161.197 | 162.468 | 164.763 | 51.013 | 51.794 | 52 | 52.423 | 45.112 | 45.418 | 45.724 | 46.03 | 46.336 | 43.241 | 47.08 | 47.452 | 47.824 | 48.262 | 48.699 | 49.137 | 48.879 | 49.382 | 49.886 | 50.389 | 50.893 | 51.406 | 51.802 | 44.56 | 45.086 | 45.679 | 46.253 | 47.854 | 0 | 381.125 | 405.131 | 440.511 | 0 | 301.117 | 440.097 | 398.816 | 0 | 625.52 | 643.709 | 283.977 | 0 | 209.776 | 231.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 408.396 | 475.667 | 453.046 | 307.84 | 1,007.39 | 1,090.319 | 1,522.57 | 847.958 | 722.565 | 757.66 | 934.797 | 982.338 | 942.299 | 694.151 | 730.419 | 746.348 | 784.392 | 856.497 | 764.097 | 589.356 | 567.083 | 590.767 | 607.055 | 621.776 | 654.641 | 675.272 | 675.709 | 649.854 | 630.648 | 649.939 | 629.124 | 610.754 | 601.389 | 602.557 | 619.591 | 606.958 | 589.861 | 590.987 | 565.615 | 551.261 | 528.016 | 529.086 | 527.573 | 492.928 | 480.902 | 479.677 | 487.125 | 481.823 | 501.977 | 483.71 | 506.38 | 217.431 | 336.472 | 368.309 | 391.762 | 351.997 | 360.1 | 374.236 | 355.065 | 342.021 | 366.909 | 385.243 | 391.998 | 391.582 | 426.875 | 435.593 | 447.743 | 420.165 | 422.436 | 437.516 | 465.883 | 469.896 | 494.139 | 494.9 | 498.559 | 505.947 | 511.987 | 526.889 | 527.793 | 407.113 | 387.74 | 411.584 | 445.937 | 432.519 | 305.222 | 444.776 | 406.157 | 600.23 | 626.788 | 644.189 | 286.315 | 251.696 | 212.754 | 233.675 | 259.403 | 273.823 | 219.299 | 212.759 | 234.729 | 238 | 258.6 | 241.3 | 266.9 | 260.1 | 258.9 | 212.8 | 0 |
Tax Assets
| 50.827 | 60.032 | 60.484 | 87.934 | 74.491 | 77.704 | 75.028 | 69.676 | 56.894 | 50.736 | 46.886 | 52.258 | 39.643 | 41.324 | 42.857 | 0 | 42.269 | 42.683 | 38.141 | 0 | 25.204 | 25.629 | 27.084 | 0 | 22.249 | 20.826 | 19.198 | 0 | 28.093 | 26.982 | 29.859 | 0 | 22.894 | 22.301 | 24.181 | 0 | 25.73 | 28.466 | 25.834 | 0 | 29.168 | 27.799 | 29.319 | 0 | 34.322 | 32.739 | 29.123 | 27.197 | 27.354 | 25.656 | 24.647 | 12.681 | 11.84 | 12.541 | 13.552 | 10.206 | 9.012 | 9.325 | 9.871 | 0 | 10.249 | 10.686 | 12.995 | 0 | 0 | 12.247 | 10.133 | 0 | 10.936 | 11.098 | 10.362 | 0 | 11.581 | 11.679 | 11.246 | 0 | 9.486 | 8.623 | 8.434 | 0 | 9.725 | 9.116 | 8.109 | 0 | 6.868 | 7.212 | 9.516 | 0 | 3.071 | 2.292 | 4.141 | 0 | 4.984 | 5.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
Other Non-Current Assets
| -408.396 | 10,327.514 | 10,334.837 | 10,457.498 | -74.491 | -77.704 | -75.028 | -260.868 | -56.894 | -50.736 | -46.886 | -52.258 | -39.643 | -41.324 | -42.857 | -1,005.638 | -42.269 | -42.683 | -38.141 | -853.432 | -25.204 | -25.629 | -27.084 | -864.671 | -22.249 | -20.826 | -19.198 | -874.071 | -28.093 | -26.982 | -29.859 | -832.953 | -22.894 | -22.301 | -24.181 | -833.637 | -25.73 | -28.466 | -25.834 | -783.314 | -29.168 | -27.799 | -29.319 | -728.21 | -34.322 | -32.739 | -29.123 | -27.197 | -27.354 | -25.656 | -24.647 | -12.681 | -11.84 | -12.541 | -13.552 | -10.206 | -9.012 | -9.325 | -9.871 | -399.042 | -10.249 | -10.686 | -12.995 | -449.624 | -485.047 | -12.247 | -10.133 | -478.089 | -10.936 | -11.098 | -10.362 | -530.124 | -11.581 | -11.679 | -11.246 | -561.043 | -9.486 | -8.623 | -8.434 | -411.013 | -390.85 | -414.247 | -448.62 | -435.256 | -307.985 | -447.309 | -408.332 | -602.043 | -628.591 | -646.001 | -288.118 | -253.603 | -214.76 | -237.445 | -263.173 | -277.591 | -222.734 | -215.791 | -237.01 | -239.5 | -259.9 | -242.6 | -268.1 | -261.3 | -260.1 | -214 | -4.3 |
Total Non-Current Assets
| 483.336 | 11,249.334 | 11,234.928 | 11,239.417 | 1,396.879 | 1,482.126 | 1,911.738 | 909.849 | 973.42 | 1,007.892 | 1,186.302 | 1,235.908 | 1,197.9 | 951.192 | 989.47 | 1,005.638 | 1,044.216 | 1,118.169 | 1,027.186 | 853.432 | 833.798 | 857.759 | 874.891 | 864.671 | 899.577 | 922.053 | 924.57 | 874.071 | 856.26 | 875.963 | 851.588 | 832.953 | 823.495 | 825.955 | 844.607 | 833.637 | 816.58 | 818.851 | 795.563 | 783.314 | 761.756 | 764.341 | 762.885 | 728.21 | 716.311 | 713.602 | 719.583 | 712.014 | 729.988 | 702.426 | 726.097 | 306.939 | 424.125 | 455.036 | 464.248 | 408.235 | 416.892 | 431.437 | 411.854 | 399.042 | 420.375 | 442.632 | 449.639 | 449.624 | 485.047 | 493.781 | 506.034 | 478.089 | 481.085 | 496.66 | 525.464 | 530.124 | 555.226 | 556.622 | 552.874 | 561.043 | 568.864 | 584.649 | 587.294 | 411.013 | 390.85 | 414.247 | 448.62 | 435.256 | 307.985 | 447.309 | 408.332 | 602.043 | 628.591 | 646.001 | 288.118 | 253.603 | 214.76 | 237.445 | 263.173 | 277.591 | 222.734 | 215.791 | 237.01 | 239.5 | 259.9 | 242.6 | 268.1 | 261.3 | 260.1 | 214 | 0 |
Total Assets
| 11,676.721 | 11,635.292 | 11,542.731 | 11,413.238 | 11,180.555 | 11,206.078 | 11,522.485 | 9,222.553 | 8,695.708 | 8,514.23 | 8,633.736 | 8,602.622 | 8,312.649 | 8,461.964 | 8,559.81 | 8,942.424 | 9,000.192 | 9,069.667 | 8,461.591 | 7,856.853 | 7,878.436 | 7,636.98 | 7,519.13 | 7,392.805 | 7,320.596 | 7,285.71 | 7,248.114 | 6,780.249 | 6,686.284 | 6,658.067 | 6,497.721 | 6,438.129 | 6,380.312 | 6,296.502 | 6,181.03 | 6,042.338 | 5,839.529 | 5,782.934 | 5,755.146 | 5,799.88 | 5,717.965 | 5,587.486 | 5,418.785 | 5,325.106 | 5,236.229 | 5,150.48 | 5,110.378 | 5,147.534 | 5,061.444 | 4,972.381 | 4,877.124 | 3,299.013 | 3,157.498 | 3,114.582 | 3,057.772 | 2,720.542 | 2,660.396 | 2,659.418 | 2,639.062 | 2,615.884 | 2,638.914 | 2,641.113 | 2,623.913 | 2,613.005 | 2,572.986 | 2,494.616 | 2,454.34 | 2,418.51 | 2,391.906 | 2,371.609 | 2,351.494 | 2,373.04 | 2,375.472 | 2,381.365 | 2,243.08 | 2,214.704 | 2,207.088 | 2,216.146 | 2,184.994 | 1,694.499 | 1,643.274 | 1,610.218 | 1,591.208 | 1,524.034 | 1,458.459 | 1,414.208 | 1,424.046 | 1,423.357 | 1,451.318 | 1,515.442 | 1,129.794 | 1,099.596 | 1,096.691 | 1,079.058 | 1,062.298 | 1,036.15 | 969.772 | 923.02 | 914.451 | 907.3 | 908.6 | 907.3 | 890.5 | 879 | 838.5 | 835.3 | 817.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 93.21 | 133.707 | 819.468 | 153.798 | 103.089 | 93.535 | 1,119.975 | 118.397 | 69.061 | 91.991 | 246.452 | 50.893 | 47.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 733.394 | 47.602 | 8.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 164.606 | 178.801 | 178.97 | 178.13 | 176.241 | 156.25 | 133.4 | 133.4 | 130.4 | 112.3 | 106.8 | 108.8 | 111.3 | 0 | 102.4 | 11.6 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.498 | 0.728 | 2.621 | 0.078 | 0.782 | 0.371 | 3.475 | 1.115 | 1.475 | 2.587 | 0.317 | 0 | 0 | 0.462 | 0.552 | 0 | 1.089 | 3.815 | 1.314 | 0 | 1.69 | 2.61 | 0.327 | 0.63 | 1.813 | 2.986 | 1.513 | 0.27 | 0.059 | 0.012 | 1.734 | 0 | 0.895 | 1.376 | 10.248 | 0 | 4.859 | 5.218 | 9.464 | 0 | 4.086 | 3.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.2 | 0 | 0 | 4.3 | 2.7 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,360.417 | 4,359.305 | 4,349.688 | 5,859.216 | 4,553.972 | 4,709.205 | 4,842.752 | 5,136.654 | 4,852.112 | 4,877.148 | 4,963.612 | 1,888.462 | 5,056.894 | 4,967.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -733.394 | -47.602 | -8.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -166.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | -164.606 | -178.801 | -178.97 | -178.13 | -176.241 | -156.25 | -133.4 | -133.4 | -130.4 | -112.3 | -106.8 | -108.8 | -111.3 | 0 | -102.4 | -11.6 | 0 | 0 | 0 |
Total Current Liabilities
| 4,360.417 | 4,452.515 | 4,483.395 | 6,678.684 | 4,707.77 | 4,812.294 | 4,936.287 | 6,256.629 | 4,970.509 | 4,946.209 | 5,055.603 | 2,134.914 | 5,107.787 | 5,015.938 | 60.126 | 64.347 | 72.954 | 84.423 | 145.236 | 49.874 | 115.035 | 74.631 | 65.437 | 61.349 | 71.301 | 62.964 | 58.663 | 41.745 | 62.544 | 59.809 | 58.98 | 46.949 | 55.58 | 52.169 | 44.583 | 44.401 | 44.67 | 42.804 | 43.737 | 39.409 | 47.827 | 43.299 | 43.785 | 34.825 | 40.95 | 39.21 | 36.756 | 35.98 | 0 | 733.394 | 47.602 | 8.349 | 2.498 | 0.728 | 2.621 | 0.078 | 0.782 | 0.371 | 3.475 | 1.115 | 1.475 | 2.587 | 0.317 | 0 | 0 | 0.462 | 0.552 | 0 | 1.089 | 3.815 | 1.314 | 0 | 1.69 | 2.61 | 0.327 | 166.915 | 1.813 | 2.986 | 1.513 | 0.27 | 0.059 | 0.012 | 1.734 | 5 | 0.895 | 1.376 | 10.248 | 0 | 164.606 | 178.801 | 178.97 | 178.13 | 176.241 | 156.25 | 133.4 | 133.4 | 130.4 | 112.3 | 106.8 | 108.8 | 111.3 | 0 | 102.4 | 11.6 | 0 | 0 | 2.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,497.547 | 1,349.337 | 1,234.376 | 565.314 | 1,167.875 | 1,259.291 | 1,661.475 | 1,452.136 | 777.382 | 496.426 | 412.468 | 377.829 | 289.418 | 385.696 | 569.183 | 844.39 | 1,028.537 | 1,431.012 | 1,316.593 | 927.625 | 1,012.621 | 956.692 | 892.21 | 920.542 | 1,082.886 | 1,110.923 | 1,099.429 | 1,020.819 | 985.895 | 1,066.643 | 1,056.785 | 1,044.086 | 1,022.653 | 1,028.439 | 1,028.309 | 983.029 | 960.22 | 937.648 | 924.925 | 1,126.404 | 1,132.865 | 1,041.004 | 892.016 | 812.555 | 828.802 | 830.066 | 820.447 | 853.969 | 828.256 | 60.707 | 710.934 | 498.57 | 437.974 | 421.355 | 392.333 | 375.569 | 378.234 | 439.254 | 465.509 | 468.766 | 595.02 | 628.768 | 648.775 | 737.418 | 727.162 | 652.798 | 545.571 | 555.023 | 519.043 | 487.25 | 442.651 | 475.898 | 501.66 | 524.282 | 471.699 | 256.81 | 434.145 | 439.557 | 409.862 | 324.635 | 305.49 | 273.738 | 267.281 | 215.519 | 170.531 | 128.099 | 123.945 | 129.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.3 | 0 | 82.8 | 78.4 | 78.4 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 2,712.795 | 0 | 0 | 0 | -17.439 | 0 | 0 | 0 | 364.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 30.982 | 0 | 0 | 0 | 17.439 | 0 | 0 | 0 | 13.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,588.395 | 4,634.96 | 4,630.729 | 226.819 | -1,167.875 | -1,259.291 | -1,661.475 | 6,778.292 | 6,954.708 | 7,049.308 | -412.468 | -377.829 | -289.418 | -385.696 | -569.183 | -844.39 | -1,028.537 | -1,431.012 | -1,316.593 | -927.625 | -1,012.621 | -956.692 | -892.21 | -920.542 | -1,082.886 | -1,110.923 | -1,099.429 | -1,020.819 | -985.895 | -1,066.643 | -1,056.785 | -1,044.086 | -1,022.653 | -1,028.439 | -1,028.309 | -983.029 | -960.22 | -937.648 | -924.925 | -1,126.404 | -1,132.865 | -1,041.004 | -892.016 | -812.555 | -828.802 | -830.066 | -820.447 | -853.969 | -828.256 | -60.707 | -710.934 | -498.57 | -437.974 | -421.355 | -392.333 | -375.569 | -378.234 | -439.254 | -465.509 | -468.766 | -595.02 | -628.768 | -648.775 | -737.418 | -727.162 | -652.798 | -545.571 | -555.023 | -519.043 | -487.25 | -442.651 | -475.898 | -501.66 | -524.282 | -471.699 | -256.81 | -434.145 | -439.557 | -409.862 | -324.635 | -305.49 | -273.738 | -267.281 | -215.519 | -170.531 | -128.099 | -123.945 | -129.156 | 808.913 | 1,213.777 | 830.695 | 0 | 804.589 | 789.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -109.3 | 0 | -82.8 | -78.4 | -78.4 | 0 |
Total Non-Current Liabilities
| 6,085.942 | 5,984.297 | 5,865.105 | 3,535.91 | 1,167.875 | 1,259.291 | 1,661.475 | 8,230.428 | 7,732.09 | 7,545.734 | 412.468 | 377.829 | 289.418 | 385.696 | 569.183 | 844.39 | 1,028.537 | 1,431.012 | 1,316.593 | 927.625 | 1,012.621 | 956.692 | 892.21 | 920.542 | 1,082.886 | 1,110.923 | 1,099.429 | 1,020.819 | 985.895 | 1,066.643 | 1,056.785 | 1,044.086 | 1,022.653 | 1,028.439 | 1,028.309 | 983.029 | 960.22 | 937.648 | 924.925 | 1,126.404 | 1,132.865 | 1,041.004 | 892.016 | 812.555 | 828.802 | 830.066 | 820.447 | 853.969 | 828.256 | 60.707 | 710.934 | 498.57 | 437.974 | 421.355 | 392.333 | 375.569 | 378.234 | 439.254 | 465.509 | 468.766 | 595.02 | 628.768 | 648.775 | 737.418 | 727.162 | 652.798 | 545.571 | 555.023 | 519.043 | 487.25 | 442.651 | 475.898 | 501.66 | 524.282 | 471.699 | 256.81 | 434.145 | 439.557 | 409.862 | 324.635 | 305.49 | 273.738 | 267.281 | 215.519 | 170.531 | 128.099 | 123.945 | 129.156 | 808.913 | 1,213.777 | 830.695 | 0 | 804.589 | 789.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.3 | 0 | 82.8 | 78.4 | 78.4 | 0 |
Total Liabilities
| 10,446.359 | 10,436.812 | 10,348.5 | 10,214.594 | 1,167.875 | 1,259.291 | 1,661.475 | 8,230.428 | 7,732.09 | 7,545.734 | 412.468 | 377.829 | 289.418 | 385.696 | 569.183 | 844.39 | 1,028.537 | 1,431.012 | 1,316.593 | 927.625 | 1,012.621 | 956.692 | 892.21 | 920.542 | 1,082.886 | 1,110.923 | 1,099.429 | 1,020.819 | 985.895 | 1,066.643 | 1,056.785 | 1,044.086 | 1,022.653 | 1,028.439 | 1,028.309 | 983.029 | 960.22 | 937.648 | 924.925 | 1,126.404 | 1,132.865 | 1,041.004 | 892.016 | 812.555 | 828.802 | 830.066 | 820.447 | 853.969 | 828.256 | 4,369.577 | 4,275.908 | 2,792.011 | 437.974 | 421.355 | 392.333 | 375.569 | 378.234 | 439.254 | 465.509 | 468.766 | 595.02 | 628.768 | 648.775 | 737.418 | 727.162 | 652.798 | 545.571 | 555.023 | 519.043 | 487.25 | 442.651 | 475.898 | 501.66 | 524.282 | 471.699 | 1,612.254 | 434.145 | 439.557 | 409.862 | 324.635 | 305.49 | 273.738 | 267.281 | 917.35 | 170.531 | 128.099 | 123.945 | 129.156 | 164.606 | 178.801 | 178.97 | 178.13 | 176.241 | 156.25 | 133.4 | 133.4 | 130.4 | 112.3 | 106.8 | 108.8 | 111.3 | 109.3 | 102.4 | 600.8 | 78.4 | 78.4 | 545.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.852 | 0.817 | 0.817 | 0.817 | 0.757 | 0.757 | 0.757 | 0.757 | 0.757 | 0.757 | 0.757 | 0.757 | 0.757 | 0.757 | 0.757 | 0.757 | 0.757 | 0.757 | 0.754 | 0.754 | 0.754 | 0.754 | 0.754 | 0.754 | 0.754 | 0.644 | 0.644 | 0.644 | 0.644 | 0.644 | 0.644 | 0.644 | 0.644 | 0.644 | 0.644 | 0.644 | 0.643 | 0.637 | 0.637 | 0.637 | 0.636 | 0.633 | 0.633 | 0.631 | 0.631 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.605 | 0.605 | 0.604 | 0.603 | 0.602 | 0.59 | 0.589 | 0.589 | 0.587 | 0.587 | 0.297 | 0.297 | 0.297 | 0.297 | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 |
Retained Earnings
| 453.555 | 445.56 | 441.285 | 438.722 | 427.937 | 417.328 | 407.528 | 412.019 | 392.779 | 372.677 | 357.576 | 342.639 | 323.862 | 304.466 | 282.301 | 264.892 | 247.336 | 237.808 | 227.359 | 265.376 | 252.435 | 238.625 | 226.929 | 212.838 | 200.151 | 185.734 | 172.934 | 161.217 | 160.225 | 151.759 | 143.766 | 136.671 | 129.74 | 122.469 | 116.151 | 109.675 | 102.684 | 96.128 | 90.589 | 83.792 | 78.98 | 73.373 | 69.361 | 64.903 | 63.21 | 59.747 | 56.211 | 53.358 | 47.451 | 42.006 | 40.398 | 39.993 | 37.926 | 36.633 | 34.618 | 32.357 | 30.937 | 28.876 | 26.756 | 25.42 | 24.519 | 24.299 | 24.634 | 38.092 | 38.356 | 53.433 | 54.701 | 68.875 | 70.109 | 83.133 | 83.388 | 96.229 | 95.938 | 108.645 | 108.845 | 121.042 | 120.62 | 132.497 | 132.196 | 144.081 | 144.977 | 157.174 | 157.439 | 169.417 | 170.824 | 182.584 | 180.72 | 185.788 | 184.829 | 184.275 | 180.896 | 177.167 | 173.549 | 170.496 | 168.949 | 165.21 | 161.647 | 157.9 | 154.067 | 150.1 | 146.6 | 142.8 | 139 | 135.3 | 131.6 | 127.9 | 122.8 |
Accumulated Other Comprehensive Income/Loss
| -38.081 | -61.693 | -60.841 | -52.798 | -81.541 | -66.156 | -52.688 | -61.947 | -70.227 | -44.977 | -29.322 | -0.11 | 2.615 | 6.089 | 2.082 | 16.49 | 18.782 | 19.538 | 16.947 | 2.283 | 2.775 | 1.141 | -4.393 | -9.46 | -15.599 | -13.415 | -11.666 | -5.95 | -1.893 | -2.175 | -3.261 | -3.818 | 4.896 | 5.969 | 3.352 | -2.476 | 1.191 | -1.775 | 1.747 | -1.622 | -4.681 | -3.209 | -5.936 | -7.916 | -4.9 | -4.441 | 2.233 | 3.483 | 3.569 | 1.969 | 2.348 | 1.963 | 2.54 | 3.254 | 2.007 | 2.348 | 3.828 | 3.257 | 2.939 | 2.201 | 3.802 | 2.378 | 1.806 | 1.385 | -4.285 | -3.386 | -1.09 | -3.014 | -3.202 | -4.268 | -3.556 | -4.07 | -4.598 | -6.132 | -6.058 | -13.416 | -13.763 | -13.779 | -15.246 | -14.455 | -15.102 | -15.619 | -15.12 | -15.811 | -1.589 | -2.464 | -2.056 | -1.304 | 12.345 | 4.276 | 0.979 | 0.773 | 0.257 | 0.478 | -0.393 | -0.261 | -0.367 | -2.452 | -2.11 | 0.4 | 9.3 | 13.3 | 13.4 | 14.4 | 0 | 0 | 30.8 |
Other Total Stockholders Equity
| 813.918 | 813.643 | 812.817 | 811.75 | 810.505 | 810.166 | 809.256 | 641.201 | 640.214 | 639.944 | 652.829 | 651.961 | 651.123 | 660.845 | 660.164 | 659.544 | 668.588 | 668.215 | 667.41 | 677.095 | 676.249 | 677.85 | 677.184 | 695.91 | 704.964 | 704.112 | 703.657 | 647.746 | 645.613 | 645.217 | 562.611 | 561.934 | 560.978 | 560.461 | 560.157 | 559.529 | 558.836 | 558.406 | 558.226 | 557.823 | 557.344 | 556.742 | 556.617 | 556.123 | 555.747 | 555.224 | 554.841 | 554.502 | 554.188 | 554.136 | 554.031 | 461.002 | 460.78 | 460.546 | 460.313 | 460.094 | 459.848 | 459.639 | 459.44 | 459.052 | 458.546 | 458.32 | 457.226 | 453.755 | 455.758 | 455.161 | 453.719 | 452.214 | 463.943 | 467.527 | 487.131 | 490.104 | 488.912 | 488.149 | 487.123 | 494.194 | 494.019 | 493.774 | 494.728 | 454.782 | 454.563 | 454.083 | 453.231 | 452.476 | 434.495 | 434.134 | 434.258 | 447.31 | 439.785 | 107.599 | 107.463 | 107.208 | 113.913 | 115.108 | 117.287 | 117.34 | 117.831 | 117.834 | 119.514 | 124 | 120.3 | 123.4 | 124 | 128.5 | 144.2 | 147.6 | 117.6 |
Total Shareholders Equity
| 1,230.362 | 1,198.48 | 1,194.231 | 1,198.644 | 1,157.871 | 1,162.308 | 1,165.066 | 992.125 | 963.618 | 968.496 | 981.935 | 995.342 | 978.452 | 972.252 | 945.399 | 941.778 | 935.558 | 926.413 | 912.568 | 945.606 | 932.311 | 918.468 | 900.572 | 900.14 | 890.368 | 877.283 | 865.777 | 803.83 | 804.762 | 795.618 | 703.873 | 695.544 | 696.371 | 689.656 | 680.417 | 667.485 | 663.468 | 653.516 | 651.319 | 640.75 | 632.4 | 627.663 | 620.799 | 613.867 | 614.811 | 611.284 | 614.039 | 612.097 | 605.962 | 598.865 | 597.531 | 503.602 | 501.89 | 501.077 | 497.582 | 495.443 | 495.257 | 492.416 | 489.779 | 487.317 | 487.511 | 485.641 | 484.309 | 493.869 | 490.466 | 505.845 | 507.966 | 518.708 | 531.483 | 547.023 | 567.594 | 582.893 | 580.882 | 591.292 | 590.54 | 602.45 | 601.506 | 613.122 | 612.308 | 585.013 | 585.043 | 596.242 | 596.153 | 606.684 | 604.32 | 614.843 | 613.511 | 632.381 | 637.546 | 296.447 | 289.635 | 285.445 | 288.016 | 286.378 | 286.139 | 282.585 | 279.407 | 273.578 | 271.767 | 274.8 | 276.2 | 279.5 | 276.4 | 278.2 | 275.8 | 275.5 | 271.5 |
Total Equity
| 1,230.362 | 1,198.48 | 1,194.231 | 1,198.644 | 1,157.871 | 1,162.308 | 1,165.066 | 992.125 | 963.618 | 968.496 | 981.935 | 995.342 | 978.452 | 972.252 | 945.399 | 941.778 | 935.558 | 926.413 | 912.568 | 945.606 | 932.311 | 918.468 | 900.572 | 910.619 | 899.825 | 886.368 | 874.746 | 812.583 | 812.536 | 803.059 | 711.249 | 702.749 | 702.917 | 695.949 | 686.794 | 673.486 | 668.74 | 658.592 | 655.966 | 645.537 | 636.709 | 631.565 | 624.72 | 618.171 | 618.621 | 614.871 | 617.25 | 615.809 | 610.217 | 602.804 | 601.216 | 507.002 | 504.987 | 503.716 | 500.37 | 497.948 | 497.554 | 494.478 | 492.047 | 489.423 | 489.434 | 487.375 | 486.179 | 495.667 | 491.741 | 507.057 | 509.383 | 520.079 | 532.804 | 548.278 | 569.013 | 584.268 | 582.213 | 592.549 | 590.54 | 602.45 | 601.506 | 613.122 | 612.308 | 585.013 | 585.043 | 596.242 | 596.153 | 606.684 | 604.32 | 614.843 | 613.511 | 632.381 | 637.546 | 296.447 | 289.635 | 285.445 | 288.016 | 286.378 | 286.139 | 282.585 | 279.407 | 273.578 | 271.767 | 274.8 | 276.2 | 279.5 | 276.4 | 278.2 | 275.8 | 275.5 | 271.5 |
Total Liabilities & Shareholders Equity
| 11,676.721 | 11,635.292 | 11,542.731 | 11,413.238 | 11,180.555 | 11,206.078 | 11,522.485 | 9,222.553 | 8,695.708 | 8,514.23 | 8,633.736 | 8,602.622 | 8,312.649 | 8,461.964 | 8,559.81 | 8,942.424 | 9,000.192 | 9,069.667 | 8,461.591 | 7,856.853 | 7,878.436 | 7,636.98 | 7,519.13 | 7,392.805 | 7,320.596 | 7,285.71 | 7,248.114 | 6,780.249 | 6,686.284 | 6,658.067 | 6,497.721 | 6,438.129 | 6,380.312 | 6,296.502 | 6,181.03 | 6,042.338 | 5,839.529 | 5,782.934 | 5,755.146 | 5,799.88 | 5,717.965 | 5,587.486 | 5,418.785 | 5,325.106 | 5,236.229 | 5,150.48 | 5,110.378 | 5,147.534 | 5,061.444 | 4,972.381 | 4,877.124 | 3,299.013 | 3,157.498 | 3,114.582 | 3,057.772 | 2,720.542 | 2,660.396 | 2,659.418 | 2,639.062 | 2,615.884 | 2,638.914 | 2,641.113 | 2,623.913 | 2,613.005 | 2,572.986 | 2,494.616 | 2,454.34 | 2,418.51 | 2,391.906 | 2,371.609 | 2,351.494 | 2,373.04 | 2,375.472 | 2,381.365 | 2,243.08 | 2,214.704 | 2,207.088 | 2,216.146 | 2,184.994 | 1,694.499 | 1,643.274 | 1,610.218 | 1,591.208 | 1,524.034 | 1,458.459 | 1,414.208 | 1,424.046 | 1,423.357 | 1,451.318 | 1,515.442 | 1,129.794 | 1,099.596 | 1,096.691 | 1,079.058 | 1,062.298 | 1,036.15 | 969.772 | 923.02 | 914.451 | 907.3 | 908.6 | 907.3 | 890.5 | 879 | 838.5 | 835.3 | 817.2 |