Brigade Enterprises Limited
NSE:BRIGADE.NS
1251.6 (INR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 48,966.9 | 34,446.1 | 29,438.4 | 19,499.7 | 26,321.6 | 29,727.8 | 18,970.1 | 20,241.4 | 16,761.1 | 13,042.9 | 9,401.8 | 8,226.9 | 6,102.055 | 4,911.057 | 3,913.636 | 4,086.496 | 5,071.3 | 4,019.59 | 1,988.83 |
| Cost of Revenue
| 34,412 | 17,628.6 | 15,841.7 | 10,529.6 | 13,153.9 | 15,947.3 | 8,448.4 | 10,024.5 | 7,963.8 | 5,835.9 | 5,034.5 | 4,617.8 | 3,598.812 | 4.104 | 3.362 | 3.306 | 2.84 | 3.23 | 2.08 |
| Gross Profit
| 14,554.9 | 16,817.5 | 13,596.7 | 8,970.1 | 13,167.7 | 13,780.5 | 10,521.7 | 10,216.9 | 8,797.3 | 7,207 | 4,367.3 | 3,609.1 | 2,503.243 | 4,906.953 | 3,910.274 | 4,083.19 | 5,068.46 | 4,016.36 | 1,986.75 |
| Gross Profit Ratio
| 0.297 | 0.488 | 0.462 | 0.46 | 0.5 | 0.464 | 0.555 | 0.505 | 0.525 | 0.553 | 0.465 | 0.439 | 0.41 | 0.999 | 0.999 | 0.999 | 0.999 | 0.999 | 0.999 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 370.4 | 292.1 | 666.8 | 547.8 | 706.4 | 680.4 | 574.3 | 467.7 | 462.3 | 370.4 | 183.6 | 174.2 | 306.979 | 237.469 | 238.462 | 140.812 | 99.4 | 95.5 | 47.86 |
| Selling & Marketing Expenses
| 5,261.9 | 600.6 | 501.5 | 300.7 | 680.8 | 652.2 | 587.7 | 630.1 | 677.2 | 602.2 | 463.6 | 371.6 | 314.498 | 240.999 | 106.05 | 185.366 | 78.44 | 137.06 | 59.54 |
| SG&A
| 5,632.3 | 292.1 | 1,168.3 | 848.5 | 1,387.2 | 1,332.6 | 1,162 | 1,097.8 | 1,139.5 | 972.6 | 647.2 | 545.8 | 621.477 | 478.468 | 344.512 | 326.178 | 177.84 | 232.56 | 107.4 |
| Other Expenses
| 1,674.6 | 189.3 | 164.2 | 148.6 | 241.5 | 211.7 | 99.6 | 46.1 | 118.1 | 66.3 | 178.2 | 17.9 | 429.238 | 2,937.946 | 2,924.494 | 3,088.104 | -0.01 | -0.37 | 1,314.73 |
| Operating Expenses
| 5,632.3 | 10,187.2 | 9,406.1 | 7,006.3 | 8,444.2 | 7,274.5 | 6,312.5 | 5,403.6 | 4,802.4 | 4,264.5 | 2,498.5 | 2,217.6 | 1,817.158 | 3,416.414 | 3,269.006 | 3,414.282 | 3,597.45 | 2,782.97 | 1,422.13 |
| Operating Income
| 8,922.6 | 5,470.9 | 4,189.5 | 2,359.3 | 4,717.6 | 6,503 | 4,209.2 | 4,813.3 | 4,106.1 | 2,866.4 | 1,885.5 | 997.5 | 686.085 | 1,490.539 | 641.268 | 668.908 | 1,471.01 | 1,233.39 | 564.62 |
| Operating Income Ratio
| 0.182 | 0.159 | 0.142 | 0.121 | 0.179 | 0.219 | 0.222 | 0.238 | 0.245 | 0.22 | 0.201 | 0.121 | 0.112 | 0.304 | 0.164 | 0.164 | 0.29 | 0.307 | 0.284 |
| Total Other Income Expenses Net
| -3,235.8 | -2,691 | -4,339.9 | -3,610.3 | -3,104.1 | -2,228.8 | -2,267.5 | -2,405.6 | -1,796.9 | -1,141.6 | -650.9 | -461.7 | -13.224 | -251.485 | -171.275 | -112.247 | -111.24 | -164.95 | -95.97 |
| Income Before Tax
| 5,686.8 | 2,779.9 | -150.4 | -1,251 | 1,613.5 | 4,274.2 | 1,941.7 | 2,407.7 | 2,309.2 | 1,724.8 | 1,205.3 | 535.8 | 672.861 | 1,239.054 | 469.993 | 556.661 | 1,359.77 | 1,068.44 | 468.65 |
| Income Before Tax Ratio
| 0.116 | 0.081 | -0.005 | -0.064 | 0.061 | 0.144 | 0.102 | 0.119 | 0.138 | 0.132 | 0.128 | 0.065 | 0.11 | 0.252 | 0.12 | 0.136 | 0.268 | 0.266 | 0.236 |
| Income Tax Expense
| 1,676.4 | 558.2 | 497.2 | -286.9 | 473.5 | 1,455.2 | 628.2 | 735.7 | 839.4 | 575.3 | -345.1 | -64.4 | 103.518 | 421.944 | 4.247 | 174.432 | 343.75 | 338.27 | 47.34 |
| Net Income
| 4,516.1 | 2,914.1 | 827.7 | -463.2 | 1,305.8 | 2,399.1 | 1,392 | 1,530.8 | 1,301.3 | 952.3 | 919.7 | 614.6 | 569.343 | 817.11 | 465.746 | 382.229 | 1,016.02 | 730.17 | 421.31 |
| Net Income Ratio
| 0.092 | 0.085 | 0.028 | -0.024 | 0.05 | 0.081 | 0.073 | 0.076 | 0.078 | 0.073 | 0.098 | 0.075 | 0.093 | 0.166 | 0.119 | 0.094 | 0.2 | 0.182 | 0.212 |
| EPS
| 19.56 | 12.64 | 3.67 | -2.24 | 6.39 | 11.75 | 6.93 | 9 | 7.27 | 5.65 | 5.46 | 3.63 | 3.38 | 7.16 | 2.81 | 2.28 | 6.84 | 5.19 | 25.23 |
| EPS Diluted
| 19.51 | 12.61 | 3.66 | -2.24 | 6.34 | 11.74 | 6.92 | 8.97 | 7.22 | 5.6 | 5.44 | 3.63 | 3.38 | 7.16 | 2.81 | 2.28 | 6.84 | 5.19 | 25.23 |
| EBITDA
| 11,943.5 | 9,817.1 | 8,092.6 | 4,702.8 | 6,913 | 8,209.8 | 5,773.9 | 6,089.8 | 5,160.1 | 3,977.5 | 2,823.7 | 2,162.3 | 1,720.428 | 1,774.212 | 928.899 | 901.717 | 1,712.07 | 1,320.63 | 618.2 |
| EBITDA Ratio
| 0.244 | 0.285 | 0.275 | 0.241 | 0.263 | 0.276 | 0.304 | 0.301 | 0.308 | 0.305 | 0.3 | 0.263 | 0.282 | 0.361 | 0.237 | 0.221 | 0.338 | 0.329 | 0.311 |