Big River Industries Limited
ASX:BRI.AX
1.34 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 195.897 | 218.779 | 217.076 | 232.375 | 215.426 | 193.837 | 147.853 | 133.529 | 122.815 | 126.013 | 111.757 | 106.027 | 106.286 | 104.624 | 91.213 | 85.876 | 70.776 | 0 | 100.687 | 50.344 |
Cost of Revenue
| 178.237 | 192.581 | 187.727 | 197.632 | 183.387 | 166.885 | 130.665 | 118.769 | 109.822 | 111.603 | 97 | 77.563 | 77.393 | 73.653 | 62.665 | 58.909 | 48.153 | 0 | 71.731 | 35.866 |
Gross Profit
| 17.66 | 26.198 | 29.349 | 34.743 | 32.039 | 26.952 | 17.188 | 14.76 | 12.993 | 14.41 | 14.757 | 28.464 | 28.893 | 30.971 | 28.548 | 26.967 | 22.623 | 0 | 28.956 | 14.478 |
Gross Profit Ratio
| 0.09 | 0.12 | 0.135 | 0.15 | 0.149 | 0.139 | 0.116 | 0.111 | 0.106 | 0.114 | 0.132 | 0.268 | 0.272 | 0.296 | 0.313 | 0.314 | 0.32 | 0 | 0.288 | 0.288 |
Reseach & Development Expenses
| 0 | 0.012 | 0.012 | 0.012 | 0.036 | 0 | 0.022 | 0 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 6.735 | 6.384 | 7.393 | 5.583 | 5.017 | 3.712 | 3.628 | 3.476 | 3.639 | 3.274 | 2.944 | 2.966 | 2.676 | 2.927 | 2.35 | 5.965 | 0 | 2.39 | 1.195 |
Selling & Marketing Expenses
| 0 | 3.74 | 3.537 | 3.781 | 3.353 | 3.64 | 3.376 | 3.083 | 2.997 | 3.138 | 2.994 | 3.051 | 2.756 | 3.499 | 3.852 | 3.303 | 3.103 | 0 | 2.984 | 1.492 |
SG&A
| 13.445 | 13.583 | 13.295 | 13.783 | 12.408 | 11.754 | 10.118 | 9.436 | 8.86 | 9.71 | 10.867 | 23.951 | 23.89 | 25.056 | 23.323 | 22.008 | 23.984 | 0 | 22.697 | 11.349 |
Other Expenses
| 0 | 0 | 0 | 0 | -0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 13.445 | 13.583 | 13.295 | 13.783 | 12.409 | 11.753 | 10.118 | 9.436 | 8.86 | 9.71 | 10.867 | 25.478 | 25.174 | 26.51 | 26.451 | 22.888 | 24.524 | 0 | 23.814 | 11.907 |
Operating Income
| 4.215 | 12.615 | 16.054 | 20.96 | 19.63 | 15.199 | 7.071 | 5.324 | 4.133 | 4.7 | 3.89 | 3.227 | 3.72 | 4.702 | 4.136 | 4.079 | -2.013 | 0 | 5.142 | 2.571 |
Operating Income Ratio
| 0.022 | 0.058 | 0.074 | 0.09 | 0.091 | 0.078 | 0.048 | 0.04 | 0.034 | 0.037 | 0.035 | 0.03 | 0.035 | 0.045 | 0.045 | 0.047 | -0.028 | 0 | 0.051 | 0.051 |
Total Other Income Expenses Net
| -3.151 | -2.434 | -2.879 | -2.38 | -1.192 | -2.281 | 1.764 | -13.713 | -1.053 | -1.486 | -0.955 | -0.664 | -0.466 | -0.567 | -2.493 | -0.47 | -0.24 | 0 | -0.279 | -0.14 |
Income Before Tax
| 1.064 | 10.181 | 13.175 | 18.58 | 18.438 | 12.918 | 8.834 | -8.389 | 3.08 | 3.214 | 2.935 | 2.564 | 3.254 | 4.135 | 1.643 | 3.609 | -2.253 | 0 | 4.863 | 2.432 |
Income Before Tax Ratio
| 0.005 | 0.047 | 0.061 | 0.08 | 0.086 | 0.067 | 0.06 | -0.063 | 0.025 | 0.026 | 0.026 | 0.024 | 0.031 | 0.04 | 0.018 | 0.042 | -0.032 | 0 | 0.048 | 0.048 |
Income Tax Expense
| 0.15 | 3.061 | 3.892 | 5.687 | 6.011 | 4.078 | 0.806 | -2.177 | 0.9 | 0.95 | 0.879 | 0.763 | 0.989 | 1.223 | 0.23 | 1.094 | 0.258 | 0 | 1.459 | 0.73 |
Net Income
| 0.914 | 7.12 | 9.283 | 12.893 | 12.427 | 8.84 | 8.029 | -6.212 | 2.18 | 2.264 | 2.056 | 1.8 | 2.265 | 2.912 | 0.485 | 1.019 | -1.995 | 0 | 3.404 | 1.702 |
Net Income Ratio
| 0.005 | 0.033 | 0.043 | 0.055 | 0.058 | 0.046 | 0.054 | -0.047 | 0.018 | 0.018 | 0.018 | 0.017 | 0.021 | 0.028 | 0.005 | 0.012 | -0.028 | 0 | 0.034 | 0.034 |
EPS
| 0.011 | 0.085 | 0.11 | 0.16 | 0.15 | 0.11 | 0.1 | -0.098 | 0.035 | 0.037 | 0.038 | 0.034 | 0.043 | 0.054 | 0.024 | 0.74 | -0.038 | 0 | 0.065 | 0 |
EPS Diluted
| 0.01 | 0.084 | 0.11 | 0.15 | 0.15 | 0.11 | 0.1 | -0.098 | 0.035 | 0.037 | 0.038 | 0.034 | 0.043 | 0.054 | 0.024 | 0.74 | -0.038 | 0 | 0.065 | 0 |
EBITDA
| 12.191 | 19.953 | 23.025 | 27.838 | 25.993 | 21.076 | 12.111 | 9.699 | 8.568 | 8.608 | 5.271 | 4.513 | 5.003 | 5.916 | 5.225 | 4.959 | -1.361 | 0 | 6.259 | 3.13 |
EBITDA Ratio
| 0.062 | 0.091 | 0.106 | 0.12 | 0.121 | 0.109 | 0.082 | 0.073 | 0.07 | 0.068 | 0.047 | 0.043 | 0.047 | 0.057 | 0.057 | 0.058 | -0.019 | 0 | 0.062 | 0.062 |