Big River Industries Limited
ASX:BRI.AX
1.34 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| 0.914 | 7.12 | 9.283 | 12.893 | 12.427 | 8.84 | 8.029 | -6.212 | 2.18 | 2.264 | 2.056 | 1.8 | 2.265 | 2.912 | 1.413 | 2.515 | -1.995 | 0 | 3.404 | 1.702 |
Depreciation & Amortization
| 7.976 | 7.338 | 6.971 | 6.878 | 6.363 | 5.877 | 5.04 | 4.375 | 4.435 | 3.908 | 1.381 | 1.286 | 1.283 | 1.214 | 1.089 | 0.88 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0.187 | 0 | -9.754 | 0 | 1.43 | 0 | -0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.309 | 0 | 0.539 | 0.37 | 0.427 | 0.178 | -8.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 6.745 | 0 | -5.639 | 0 | -5.544 | 0 | -0.136 | 0 | -3.392 | 0 | -5.719 | 0 | -7.151 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 1.283 | 0 | 11.21 | 0 | -7.382 | 0 | -0.735 | 0 | -3.953 | 0 | -2.235 | 0 | -4.806 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 5.446 | 0 | -14.722 | 0 | -4.554 | 0 | 0.398 | 0 | 0.525 | 0 | -3.389 | 0 | -2.739 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0.016 | 0 | -2.127 | 0 | 6.392 | 0 | 0.2 | 0 | 0.036 | 0 | -0.095 | 0 | 0.394 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 16.246 | 9.68 | 29.866 | 6.865 | 19.534 | 8.599 | 6.307 | 15.439 | 14.734 | 4.254 | 1.216 | -1.23 | 6.062 | -3.054 | 6.479 | -0.484 | 1.995 | 0 | -3.404 | -1.702 |
Operating Cash Flow
| 9.184 | 9.462 | 32.365 | 12.88 | 25.598 | 11.562 | 9.296 | 4.852 | 12.317 | 2.611 | 1.891 | 1.857 | 3.89 | 1.071 | 1.83 | 2.911 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.5 | -1.36 | -2.562 | -1.78 | -3.029 | -3.2 | -1.517 | -0.675 | -1.176 | -0.92 | -0.653 | -0.872 | -0.511 | -1.547 | -0.767 | -0.573 | 0 | 0 | 0 | 0 |
Acquisitions Net
| -5.598 | 0.143 | 0.06 | -2.747 | -0.048 | -13.253 | -21.002 | 0.122 | -3.069 | -16.456 | -2.106 | -4.415 | -0.1 | -3.631 | -5.084 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.06 | -0.113 | 0 | -0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.21 | -3.25 | -0.053 | -3.641 | -0.199 | -1.823 | -0.029 | -1.224 | -0.571 | -0.25 | -0.667 | -4.415 | 0.094 | -3.631 | 0.116 | 0.016 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -7.308 | -4.527 | -2.615 | -8.168 | -3.389 | -18.276 | -22.549 | -1.778 | -4.245 | -17.626 | -3.51 | -5.287 | -0.517 | -5.178 | -5.735 | -0.557 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| -5 | -5.32 | 0 | -5 | 0 | -10 | -13.773 | -13.623 | -3.593 | -8.737 | -2.114 | -3.247 | 0 | -3.175 | 0 | -0.235 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | -0 | -0.01 | 5.432 | 13.825 | 0 | 6.055 | 1.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -9.99 | -19.205 | -0.203 | 0 | -14.792 | -3.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4.55 | -7.033 | -7.082 | -8.061 | -4.435 | -2.265 | -1.91 | -1.499 | 0 | -1.374 | -1.167 | -1.857 | -1.857 | -1.841 | -0.928 | -1.496 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -6.093 | -5.32 | -5.198 | 0.284 | -4.193 | -0.01 | 16.552 | 13.825 | -1.298 | 6.055 | 3.554 | 4.5 | -0.317 | -0.007 | 9.322 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -5.643 | -12.353 | -12.28 | -7.777 | -8.628 | 4.068 | 14.642 | -3.918 | -1.298 | 13.418 | 2.387 | 1.39 | -2.173 | 1.327 | 8.394 | -1.731 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.03 | -0.009 | 0.019 | -0.047 | -0.077 | 0.045 | -0.04 | -0.049 | 0.073 | -0.004 | 1.971 | -1.971 | 3.552 | -3.552 | -1.562 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -3.808 | -10.006 | 17.376 | -2.881 | 13.267 | -1.322 | 1.396 | -2.258 | 8.697 | -1.525 | 1.271 | -0.068 | -0.772 | 0.772 | 0.938 | -0.938 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 20.477 | 24.285 | 34.291 | 16.915 | 19.796 | 6.529 | 7.851 | 6.454 | 8.712 | 0.015 | 1.202 | -0.068 | 0 | 0.772 | 0 | -0.938 | 0 | 0 | 0 | 0 |