Big River Industries Limited
ASX:BRI.AX
1.35 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 20.477 | 24.285 | 34.291 | 16.915 | 19.796 | 6.529 | 7.851 | 6.454 | 8.712 | 0.015 | 1.202 | 0.134 | 1.971 | 0.772 | 3.552 | 0.009 | 0.009 |
Short Term Investments
| 0.286 | 0.286 | 0.226 | 0.113 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 20.477 | 24.285 | 34.291 | 16.915 | 19.796 | 6.529 | 7.851 | 6.454 | 8.712 | 0.015 | 1.202 | 0.134 | 1.971 | 0.772 | 3.552 | 0.009 | 0.009 |
Net Receivables
| 56.481 | 48.222 | 59.918 | 56.356 | 63.414 | 51.785 | 53.965 | 36.079 | 43.564 | 34.278 | 43.118 | 27.394 | 39.081 | 31.067 | 34.911 | 28.059 | 30.733 |
Inventory
| 72.522 | 68.778 | 69.539 | 80.497 | 72.815 | 65.37 | 54.143 | 38.854 | 38.209 | 38.195 | 37.209 | 32.869 | 29.375 | 30.116 | 24.442 | 19.423 | 18.776 |
Other Current Assets
| 1.429 | 3.194 | 1.249 | 1.94 | 3.313 | 2.233 | 10.581 | 1.645 | 3.622 | 2.066 | 0.842 | 3.067 | 0.931 | 3.609 | 3.357 | 2.459 | 2.149 |
Total Current Assets
| 150.909 | 144.765 | 164.997 | 155.821 | 159.338 | 125.916 | 126.54 | 83.033 | 94.107 | 74.553 | 82.371 | 63.464 | 71.357 | 65.564 | 65.744 | 49.95 | 51.667 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 54.388 | 52.012 | 49.361 | 48.179 | 43.455 | 49.157 | 43.339 | 32.34 | 46.299 | 46.247 | 27.972 | 26.871 | 25.27 | 25.81 | 24.563 | 24.553 | 24.861 |
Goodwill
| 53.095 | 47.671 | 47.547 | 48.921 | 44.497 | 44.991 | 35.351 | 27.101 | 27.059 | 26.667 | 25.193 | 10.973 | 8.303 | 8.303 | 6.013 | 0 | 0.943 |
Intangible Assets
| 13.669 | 12.054 | 60.767 | 12.569 | 58.427 | 14.601 | 43.809 | 2.392 | 29.578 | 1.034 | 0.953 | 0.616 | 0.88 | 1.144 | 1.408 | 0.943 | 0 |
Goodwill and Intangible Assets
| 66.764 | 59.725 | 108.314 | 61.49 | 102.924 | 59.592 | 79.161 | 29.493 | 56.637 | 27.701 | 26.147 | 11.589 | 9.183 | 9.447 | 7.421 | 0.943 | 0.943 |
Long Term Investments
| 0.162 | -0.364 | 0.174 | 60.748 | 57.288 | 63.758 | 51.665 | 34.733 | -29.868 | 47.281 | 51.673 | 0 | 32.146 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.407 | 0.364 | 13.184 | 0.77 | 11.656 | 0.684 | 4.992 | 6.478 | 2.809 | 2.764 | 2.446 | 0 | 2.308 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 28.126 | 0.425 | -47.547 | -60.663 | -101.785 | -63.643 | -87.016 | -34.591 | 0.317 | -47.121 | -54.119 | 2.579 | -34.453 | 2.329 | 2.333 | 1.432 | 1.386 |
Total Non-Current Assets
| 135.784 | 112.162 | 123.486 | 110.524 | 113.538 | 109.548 | 92.141 | 68.453 | 76.194 | 76.871 | 54.119 | 41.038 | 34.453 | 37.586 | 34.317 | 26.928 | 27.19 |
Total Assets
| 286.693 | 256.927 | 288.483 | 266.345 | 272.876 | 235.464 | 218.68 | 151.486 | 170.302 | 151.425 | 139.084 | 104.502 | 108.119 | 103.15 | 100.062 | 76.878 | 78.856 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 45.214 | 48.736 | 43.587 | 54.297 | 46.053 | 43.084 | 33.753 | 29.885 | 32.739 | 27.474 | 30.558 | 26.671 | 29.94 | 29.459 | 27.133 | 19.364 | 20.847 |
Short Term Debt
| 9.846 | 8.935 | 11.194 | 11.123 | 10.332 | 10.869 | 8.555 | 7.082 | 8.089 | 5.917 | 1.407 | 2.202 | 2.987 | 1.5 | 0.5 | 2.447 | 2.071 |
Tax Payables
| 0.099 | 0.819 | 5.398 | 4.865 | 5.29 | 0.921 | 0.998 | 0.358 | 1.147 | 0.198 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.169 | 0.819 | 2.324 | 2.324 | 2.324 | 2.324 | 2.324 | 0.358 | 1.147 | 0.198 | -1.407 | 0 | -2.987 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 23.009 | 11.598 | 27.05 | 10.722 | 26.279 | 11.415 | 18.664 | 7.11 | 9.322 | 5.94 | 26.552 | 5.75 | 8.268 | 4.558 | 8.744 | 6.183 | 8.431 |
Total Current Liabilities
| 80.337 | 70.907 | 89.553 | 83.331 | 90.278 | 68.612 | 64.293 | 44.793 | 53.591 | 39.725 | 58.69 | 34.623 | 41.194 | 35.517 | 36.377 | 27.994 | 31.348 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 68.885 | 63.623 | 61.228 | 61.555 | 53.432 | 57.03 | 44.636 | 26.897 | 42.101 | 39.356 | 14.888 | 10.596 | 7.441 | 8.329 | 6.239 | 12.442 | 11.988 |
Deferred Revenue Non-Current
| 0 | 0 | 20.228 | 0 | 17.432 | 0 | 18.636 | 14.67 | 15.967 | 16.806 | 13.414 | 0 | 5.656 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 14.538 | 0 | 13.68 | 0 | 11.635 | 0 | 8.911 | 0.24 | 0.284 | 0.069 | 0.106 | 0 | 0.264 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.685 | 1.834 | 16.197 | 3.131 | 5.111 | 4.866 | 15.061 | 1.492 | 2.877 | 2.34 | 3.972 | 0.258 | 0.587 | 0.473 | 0.921 | 0.573 | 0.669 |
Total Non-Current Liabilities
| 87.108 | 65.457 | 78.219 | 64.686 | 70.178 | 61.896 | 59.697 | 28.629 | 44.978 | 41.696 | 13.52 | 11.039 | 5.92 | 9.145 | 7.16 | 13.015 | 12.658 |
Total Liabilities
| 153.382 | 136.364 | 167.772 | 148.017 | 160.456 | 130.508 | 123.99 | 73.422 | 98.57 | 81.422 | 77.55 | 45.662 | 49.222 | 44.662 | 43.537 | 41.008 | 44.006 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.09 | 37.09 |
Common Stock
| 102.784 | 99.739 | 98.517 | 98.46 | 96.665 | 96.707 | 93.409 | 83.112 | 69.286 | 69.274 | 61.325 | 59.523 | 59.523 | 59.523 | 58.63 | 1.37 | 1.37 |
Retained Earnings
| 18.51 | 22.191 | 22.17 | 20.026 | 15.424 | 7.517 | 1.096 | -4.915 | 2.796 | 0.514 | 0.207 | -0.682 | -0.626 | -1.034 | -2.105 | -2.591 | -3.61 |
Accumulated Other Comprehensive Income/Loss
| -2.046 | -1.367 | 0.024 | -0.158 | 0.331 | 0.732 | 0.186 | -0.132 | -0.35 | 0.215 | 0.002 | -0 | -0 | 0 | -0 | 0 | -2.24 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 2.24 |
Total Shareholders Equity
| 119.248 | 120.563 | 120.711 | 118.328 | 112.42 | 104.956 | 94.69 | 78.064 | 71.732 | 70.003 | 61.534 | 58.84 | 58.896 | 58.488 | 56.525 | 35.869 | 34.85 |
Total Equity
| 119.248 | 120.563 | 120.711 | 118.328 | 112.42 | 104.956 | 94.69 | 78.064 | 71.732 | 70.003 | 61.534 | 58.84 | 58.896 | 58.488 | 56.525 | 35.869 | 34.85 |
Total Liabilities & Shareholders Equity
| 286.693 | 256.927 | 288.483 | 266.345 | 272.876 | 235.464 | 218.68 | 151.486 | 170.302 | 151.425 | 139.084 | 104.502 | 108.119 | 103.15 | 100.062 | 76.878 | 78.856 |