Bergs Timber AB (publ) (BRG-B.ST) - Quarterly Cash Flow Statement

Home
BRG-B.ST
Financials

44.55 (SEK) • At close December 21, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2
Operating Activities:
Net Income Numbers are in millions	-37	-18	6	23	156	59	84	164	120	54	36	121	18	9	-36	-6	31	56	63.7	54.6	12.3	20.2	10.1	20.6	-13.6	14	-30.1	6	4.4	15.7	-59.1	15.1	0.7	6.2	-23.8	9.7	-1.3	2	4.2	-6.5	-2.9	-16.7	-10.4	-12.4	-6.3	-9.8	-12.5	-5.5	-18.6	-2.8	14.7	4.5
Depreciation & Amortization Numbers are in millions	0	0	24	23	22	21	0	20	18	18	20	22	17	16	52	17	22	0	18.9	10.2	8.8	8.3	11.2	12	0	10.8	0	10.7	10.8	10.5	10.4	10.9	10.4	8.6	7	0	0	0	0	0	0	9.5	0	10.4	10.6	10.4	0	0	0	0	0	0
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	55	-9	59	260	-178	58	-19	-115	-114	-166	-27	115	75	-31	16	140	-7	-111	41.3	-4.9	-31.7	9	57.5	-12.7	-33.4	26.8	-18.7	-8.1	-16.1	-18.8	52.9	-1	-24.9	9.1	-20	-13.4	-13.5	-20.6	35.5	32.1	-17.6	30	16.4	22.7	-25	18.6	25.4	28.4	-46.1	-11.5	13.8	-10.9
Accounts Receivables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	119	83	16	134	-124	68	-23	-197	-65	-77	-70	45	164	42	-20	46	17	-32	67.2	-9.8	-36.1	-6.3	43.5	20.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	-64	-92	43	126	-54	-10	4	82	-49	-89	43	70	-89	-73	36	94	-24	-79	-25.9	4.9	4.4	15.3	14	-33.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	59	15	-9	-1	-18	-14	18	-6	3	-14	22	-91	33	0	-30	0	-18	21	0.5	-2.7	0.2	-8.4	7.6	-5.4	17.1	-10.8	32	-10.7	-10.8	-10.5	30.6	-10.9	-10.4	-8.6	26.1	0	0	0	-20.8	0	-15.1	-3.7	2.1	-4.3	-1.6	-4.4	-4.9	-10.7	4.5	9.1	11.6	12.2
Operating Cash Flow Numbers are in millions	77	-12	80	305	-18	124	83	63	27	-108	51	167	143	-6	2	151	28	-34	124.4	57.2	-10.4	29.1	86.4	14.5	-29.9	40.8	-16.8	-2.1	-11.7	-3.1	34.8	14.1	-24.2	15.3	-10.7	-3.7	-14.8	-18.6	18.9	25.6	-35.6	19.1	8.1	16.4	-22.3	14.8	8	12.2	-60.2	-5.2	40.1	5.8
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-62	-32	-33	-23	-29	-22	-44	-55	-27	-17	-11	-16	-22	-20	-35	-40	-21	-35	-65.6	-24.3	-11.9	-8.6	-12.7	-10.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Acquisitions Net Numbers are in millions	-132	0	0	-37	0	-9	0	0	-73	0	0	390	0	0	0	-10	-15	0	0	-253	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-10	-4	16	0	0	0	-6	0	0	0	0	0	0	6	19	0	1	-1	-0.1	1.3	0.4	0	0	0.6	-35.4	-2.1	67.4	-1.6	-9.5	-4.3	-3.6	-3.4	-0.7	2.4	-0.8	-6.5	-20.7	-14.7	115.3	6.6	-2.6	-1.3	0.2	-1.6	-1.7	-1.3	45.9	-9.8	-2.9	-4.5	-12.9	-6.7
Investing Cash Flow Numbers are in millions	-204	-36	-17	-60	-29	-31	-50	-55	-100	-17	-11	374	-22	-14	-16	-50	-35	-36	-65.7	-276	-11.5	-8.6	-12.7	-9.7	-35.4	-2.1	67.4	-1.6	-9.5	-4.3	-3.6	-3.4	-0.7	2.4	-0.8	-6.5	-20.7	-14.7	115.3	6.6	-2.6	-1.3	0.2	-1.6	-1.7	-1.3	45.9	-9.8	-2.9	-4.5	-12.9	-6.7
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-9.7	-5.8	-7.7	-7.7	-16.8	-0.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	-69	0	0	0	-104	0	0	0	-69	0	0	0	0	0	0	0	-34	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	193	-5	-106	-107	194	-61	-53	5	110	15	1	-448	-92	15	-5	-68	70	38	-6.8	239	27.3	-11.1	-67.3	3.4	68.6	-55	-34.7	3.7	21.4	7.6	-33.2	-11.5	22.5	-13.9	13.1	-7.7	36.9	2.2	-86.5	-32.2	38.2	-17.8	-8.3	-14.8	22.1	-12.6	-53	-2.4	58	13.2	-27.9	3
Financing Cash Flow Numbers are in millions	124	-5	-106	-107	90	-61	-53	5	41	15	1	-448	-92	15	-5	-68	36	38	-16.5	233.2	19.6	-18.8	-84.1	3	68.6	-55	-34.7	3.7	21.4	7.6	-33.2	-11.5	22.5	-13.9	13.1	-7.7	36.9	2.2	-86.5	-32.2	38.2	-17.8	-8.3	-14.8	22.1	-12.6	-53	-2.4	58	13.2	-27.9	3
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	-1	1	1	0	3	0	0	0	0	1	-3	1	-3	3	-2	1	2	0	0	0	0	0	0	0.1	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	-4	-52	-42	138	46	32	-20	13	-32	-109	38	94	26	-2	-21	34	31	-32	42.2	14.4	-2.3	1.7	-10.4	7.9	3.2	-16.3	15.9	0	0.2	0.2	-2	-0.8	-2.4	3.8	1.6	-17.9	1.4	-31.1	47.7	0	0	0	0	0	-1.9	0.9	0.9	0	-5.1	3.5	-0.7	2.1
Cash At End Of Period Numbers are in millions	212	216	268	310	172	126	94	114	101	133	242	204	110	84	86	107	73	42	57.1	14.9	0.5	2.8	1.1	11.5	3.6	0.4	16.7	0.8	0.8	0.6	0.4	2.4	3.2	5.6	1.8	0.2	18.1	16.7	47.8	0.1	0.1	0.1	0.1	0.1	0.1	2	1.1	0.2	0.2	5.3	1.8	2.5

Bergs Timber AB (publ)

SSE:BRG-B.ST Add to watchlist

SSE:BRG-B.ST